HK Stock MarketDetailed Quotes

00484 FORGAME

Watchlist
  • 0.770
  • -0.020-2.53%
Not Open Jul 25 16:08 CST
112.98MMarket Cap-5833P/E (TTM)

FORGAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-54.10%16.25M
-55.22%29.1M
-56.26%35.4M
-54.36%64.99M
861.93%80.93M
--142.41M
--8.41M
----
----
----
Accounts receivable
-13.90%66.35M
-1.44%54.49M
31.69%77.06M
9.96%55.29M
1,099.61%58.52M
1,001.67%50.28M
-1.35%4.88M
-64.08%4.56M
-78.59%4.95M
-50.33%12.71M
Advance deposits and other receivables
128.88%37.44M
-27.17%23.4M
-63.34%16.36M
-40.68%32.13M
34.77%44.63M
186.99%54.16M
133.84%33.11M
27.51%18.87M
-19.63%14.16M
-77.93%14.8M
Cash and equivalents
-12.77%195.95M
-50.52%146.37M
-39.33%224.62M
12.40%295.79M
-3.96%370.27M
-41.73%263.15M
21.25%385.52M
33.15%451.59M
-58.00%317.96M
-28.10%339.17M
Short-term deposit
----
--57.81M
----
----
----
----
----
--42.8M
65.80%68.86M
----
Secured deposit
----
-45.63%926K
-38.89%1.02M
1.25%1.7M
118.17%1.67M
102.65%1.68M
-19.73%765K
-11.04%830K
2.58%953K
22.60%933K
Financial assets at fair value-current assets
49.30%125M
189.26%108.67M
4,086.30%83.73M
301.36%37.57M
-97.36%2M
1,307.52%9.36M
9,417.57%75.86M
--665K
--797K
----
Derivative financial instruments-current assets
----
----
----
----
----
----
----
--74M
--80.2M
----
Special items of current assets
-27.53%13.45M
--14.8M
--18.57M
----
----
14.14%38.87M
-73.32%46.87M
-92.95%34.05M
277.74%175.69M
3.84%483.13M
Total current assets
-0.51%454.44M
-10.65%435.56M
-18.15%456.75M
-12.94%487.47M
0.47%558M
-10.75%559.91M
-16.30%555.41M
-26.25%627.37M
-25.17%663.57M
-17.43%850.73M
Non-current assets
Property, plant and equipment
-32.10%63.22M
-14.08%79.67M
151.98%93.11M
4,161.26%92.73M
1,583.42%36.95M
51.96%2.18M
-31.02%2.2M
-92.91%1.43M
-60.98%3.18M
203.91%20.19M
Advance payment
-30.16%10.68M
2,580.92%11.66M
3,675.56%15.29M
-46.89%435K
-54.85%405K
--819K
20.40%897K
----
-73.08%745K
-38.42%5.56M
Long-term receivables
----
----
----
----
----
----
----
----
----
96.59%54.51M
Associated company interest
----
4.13%67.54M
14.22%62.91M
0.79%64.86M
7.27%55.08M
6.85%64.36M
-9.24%51.34M
--60.23M
18.93%56.57M
----
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
----
----
--5.36M
Intangible assets
78.08%32.99M
-2.64%18.28M
-2.61%18.52M
-2.69%18.77M
1.21%19.02M
327.03%19.29M
266.80%18.79M
-96.71%4.52M
-36.94%5.12M
1,423.10%137.35M
Deferred tax assets
----
----
----
0.00%4.38M
0.00%4.38M
0.00%4.38M
0.00%4.38M
--4.38M
--4.38M
----
Special items of non-current assets
23.08%91.05M
----
--73.98M
-27.72%33.28M
----
-21.51%46.05M
----
--58.66M
--79.79M
----
Total non-current assets
-24.67%201.32M
15.84%253.15M
72.00%267.27M
55.93%218.53M
26.58%155.39M
8.45%140.15M
-18.04%122.77M
-59.43%129.22M
45.53%149.79M
377.34%318.52M
Total assets
-9.43%655.77M
-2.45%688.71M
1.49%724.02M
0.85%706M
5.19%713.4M
-7.47%700.06M
-16.62%678.17M
-35.29%756.6M
-17.81%813.36M
6.58%1.17B
Liabilities
Current liabilities
Accounts payable
4.97%11.97M
72.27%16.19M
17.66%11.4M
19.49%9.4M
-19.72%9.69M
-14.18%7.87M
59.29%12.07M
-44.07%9.17M
-74.01%7.58M
-52.78%16.39M
Tax payable
----
----
----
-7.84%4.64M
26.12%4.56M
17.85%5.04M
-35.99%3.61M
-31.87%4.27M
-31.54%5.65M
-45.82%6.27M
Other payables and accrued expenses
-23.71%44.88M
123.52%42.38M
159.17%58.83M
-19.94%18.96M
-39.02%22.7M
-69.73%23.69M
-51.10%37.22M
-14.81%78.26M
-21.96%76.13M
-46.03%91.87M
Bank loans and overdrafts
----
-11.25%3.55M
-3.75%3.85M
--4M
--4M
----
----
----
----
----
Financial lease liabilities-current liabilities
94.04%2.41M
69.04%2.02M
6.89%1.24M
66.02%1.19M
50.78%1.16M
-95.06%718K
-97.27%770K
-32.29%14.53M
--28.16M
--21.45M
Deferred income-current liabilities
----
----
----
----
----
----
----
----
----
21.92%6.4M
Special items of current liabilities
----
--6.52M
----
----
--28.88M
73.68%15.06M
----
-64.94%8.67M
----
--24.74M
Total current liabilities
-18.01%64.21M
64.07%72.71M
10.32%78.31M
-15.37%44.32M
21.96%70.99M
-54.42%52.37M
-54.09%58.2M
-31.25%114.9M
-10.32%126.78M
-24.63%167.12M
Net current assets
3.12%390.23M
-18.12%362.85M
-22.29%378.44M
-12.69%443.15M
-2.05%487.02M
-0.96%507.54M
-7.37%497.2M
-25.03%512.48M
-27.98%536.79M
-15.46%683.62M
Total assets less current liabilities
-8.39%591.56M
-6.90%616M
0.51%645.71M
2.16%661.68M
3.62%642.41M
0.93%647.69M
-9.70%619.97M
-35.97%641.7M
-19.06%686.58M
14.48%1B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-48.68%1.28M
-25.30%2.34M
-33.21%2.5M
29.55%3.14M
34.39%3.74M
-72.46%2.42M
-87.63%2.78M
-58.92%8.79M
--22.5M
--21.39M
Deferred tax liability
----
----
----
-66.67%1.61M
-61.44%2.01M
--4.83M
4,398.28%5.22M
----
-74.73%116K
49,089.47%9.35M
Total non-current liabilities
-48.68%1.28M
-50.65%2.34M
-56.57%2.5M
-34.57%4.75M
-28.11%5.75M
-17.45%7.25M
-64.62%8M
-71.41%8.79M
3,792.25%22.61M
12,494.67%30.73M
Total liabilities
-18.96%65.49M
52.97%75.05M
5.30%80.81M
-17.71%49.06M
15.91%76.74M
-51.79%59.62M
-55.69%66.2M
-37.49%123.68M
5.24%149.4M
-10.87%197.85M
Total assets less total liabilities
-8.23%590.27M
-6.59%613.66M
1.03%643.21M
2.58%656.93M
4.03%636.66M
1.19%640.44M
-7.83%611.97M
-34.85%632.92M
-21.67%663.96M
11.00%971.41M
Total equity and non-current liabilities
-8.39%591.56M
-6.90%616M
0.51%645.71M
2.16%661.68M
3.62%642.41M
0.93%647.69M
-9.70%619.97M
-35.97%641.7M
-19.06%686.58M
14.48%1B
Equity
Share capital
0.00%93K
0.00%93K
0.00%93K
0.00%93K
-8.82%93K
-8.82%93K
0.00%102K
0.00%102K
18.60%102K
17.24%102K
Reserve
-8.23%590.18M
-6.59%613.57M
1.03%643.11M
2.58%656.84M
3.85%636.56M
-3.10%640.35M
-10.81%612.95M
1,180.34%660.82M
-15.06%687.26M
21.45%-61.17M
Share premium
----
----
----
----
----
----
----
----
----
4.41%2.17B
Retained profit
----
----
----
----
----
----
----
----
----
-2.83%-1.16B
Special items of shareholders' rights and interests
----
----
----
----
----
----
----
----
----
-30.29%-28.9M
Shareholders' Equity
-8.23%590.27M
-6.59%613.66M
1.03%643.21M
2.58%656.93M
3.85%636.66M
-3.10%640.44M
-10.81%613.05M
-27.58%660.93M
-15.06%687.36M
8.22%912.63M
Non-controlling interest
----
----
----
----
----
----
95.39%-1.08M
-147.66%-28.01M
-160.85%-23.4M
84.56%58.78M
Total equity
-8.23%590.27M
-6.59%613.66M
1.03%643.21M
2.58%656.93M
4.03%636.66M
1.19%640.44M
-7.83%611.97M
-34.85%632.92M
-21.67%663.96M
11.00%971.41M
Total equity and total liabilities
-9.43%655.77M
-2.45%688.71M
1.49%724.02M
0.85%706M
5.19%713.4M
-7.47%700.06M
-16.62%678.17M
-35.29%756.6M
-17.81%813.36M
6.58%1.17B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
--
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -54.10%16.25M-55.22%29.1M-56.26%35.4M-54.36%64.99M861.93%80.93M--142.41M--8.41M------------
Accounts receivable -13.90%66.35M-1.44%54.49M31.69%77.06M9.96%55.29M1,099.61%58.52M1,001.67%50.28M-1.35%4.88M-64.08%4.56M-78.59%4.95M-50.33%12.71M
Advance deposits and other receivables 128.88%37.44M-27.17%23.4M-63.34%16.36M-40.68%32.13M34.77%44.63M186.99%54.16M133.84%33.11M27.51%18.87M-19.63%14.16M-77.93%14.8M
Cash and equivalents -12.77%195.95M-50.52%146.37M-39.33%224.62M12.40%295.79M-3.96%370.27M-41.73%263.15M21.25%385.52M33.15%451.59M-58.00%317.96M-28.10%339.17M
Short-term deposit ------57.81M----------------------42.8M65.80%68.86M----
Secured deposit -----45.63%926K-38.89%1.02M1.25%1.7M118.17%1.67M102.65%1.68M-19.73%765K-11.04%830K2.58%953K22.60%933K
Financial assets at fair value-current assets 49.30%125M189.26%108.67M4,086.30%83.73M301.36%37.57M-97.36%2M1,307.52%9.36M9,417.57%75.86M--665K--797K----
Derivative financial instruments-current assets ------------------------------74M--80.2M----
Special items of current assets -27.53%13.45M--14.8M--18.57M--------14.14%38.87M-73.32%46.87M-92.95%34.05M277.74%175.69M3.84%483.13M
Total current assets -0.51%454.44M-10.65%435.56M-18.15%456.75M-12.94%487.47M0.47%558M-10.75%559.91M-16.30%555.41M-26.25%627.37M-25.17%663.57M-17.43%850.73M
Non-current assets
Property, plant and equipment -32.10%63.22M-14.08%79.67M151.98%93.11M4,161.26%92.73M1,583.42%36.95M51.96%2.18M-31.02%2.2M-92.91%1.43M-60.98%3.18M203.91%20.19M
Advance payment -30.16%10.68M2,580.92%11.66M3,675.56%15.29M-46.89%435K-54.85%405K--819K20.40%897K-----73.08%745K-38.42%5.56M
Long-term receivables ------------------------------------96.59%54.51M
Associated company interest ----4.13%67.54M14.22%62.91M0.79%64.86M7.27%55.08M6.85%64.36M-9.24%51.34M--60.23M18.93%56.57M----
Financial assets at fair value-non-current assets --------------------------------------5.36M
Intangible assets 78.08%32.99M-2.64%18.28M-2.61%18.52M-2.69%18.77M1.21%19.02M327.03%19.29M266.80%18.79M-96.71%4.52M-36.94%5.12M1,423.10%137.35M
Deferred tax assets ------------0.00%4.38M0.00%4.38M0.00%4.38M0.00%4.38M--4.38M--4.38M----
Special items of non-current assets 23.08%91.05M------73.98M-27.72%33.28M-----21.51%46.05M------58.66M--79.79M----
Total non-current assets -24.67%201.32M15.84%253.15M72.00%267.27M55.93%218.53M26.58%155.39M8.45%140.15M-18.04%122.77M-59.43%129.22M45.53%149.79M377.34%318.52M
Total assets -9.43%655.77M-2.45%688.71M1.49%724.02M0.85%706M5.19%713.4M-7.47%700.06M-16.62%678.17M-35.29%756.6M-17.81%813.36M6.58%1.17B
Liabilities
Current liabilities
Accounts payable 4.97%11.97M72.27%16.19M17.66%11.4M19.49%9.4M-19.72%9.69M-14.18%7.87M59.29%12.07M-44.07%9.17M-74.01%7.58M-52.78%16.39M
Tax payable -------------7.84%4.64M26.12%4.56M17.85%5.04M-35.99%3.61M-31.87%4.27M-31.54%5.65M-45.82%6.27M
Other payables and accrued expenses -23.71%44.88M123.52%42.38M159.17%58.83M-19.94%18.96M-39.02%22.7M-69.73%23.69M-51.10%37.22M-14.81%78.26M-21.96%76.13M-46.03%91.87M
Bank loans and overdrafts -----11.25%3.55M-3.75%3.85M--4M--4M--------------------
Financial lease liabilities-current liabilities 94.04%2.41M69.04%2.02M6.89%1.24M66.02%1.19M50.78%1.16M-95.06%718K-97.27%770K-32.29%14.53M--28.16M--21.45M
Deferred income-current liabilities ------------------------------------21.92%6.4M
Special items of current liabilities ------6.52M----------28.88M73.68%15.06M-----64.94%8.67M------24.74M
Total current liabilities -18.01%64.21M64.07%72.71M10.32%78.31M-15.37%44.32M21.96%70.99M-54.42%52.37M-54.09%58.2M-31.25%114.9M-10.32%126.78M-24.63%167.12M
Net current assets 3.12%390.23M-18.12%362.85M-22.29%378.44M-12.69%443.15M-2.05%487.02M-0.96%507.54M-7.37%497.2M-25.03%512.48M-27.98%536.79M-15.46%683.62M
Total assets less current liabilities -8.39%591.56M-6.90%616M0.51%645.71M2.16%661.68M3.62%642.41M0.93%647.69M-9.70%619.97M-35.97%641.7M-19.06%686.58M14.48%1B
Non-current liabilities
Financial lease liabilities-non-current liabilities -48.68%1.28M-25.30%2.34M-33.21%2.5M29.55%3.14M34.39%3.74M-72.46%2.42M-87.63%2.78M-58.92%8.79M--22.5M--21.39M
Deferred tax liability -------------66.67%1.61M-61.44%2.01M--4.83M4,398.28%5.22M-----74.73%116K49,089.47%9.35M
Total non-current liabilities -48.68%1.28M-50.65%2.34M-56.57%2.5M-34.57%4.75M-28.11%5.75M-17.45%7.25M-64.62%8M-71.41%8.79M3,792.25%22.61M12,494.67%30.73M
Total liabilities -18.96%65.49M52.97%75.05M5.30%80.81M-17.71%49.06M15.91%76.74M-51.79%59.62M-55.69%66.2M-37.49%123.68M5.24%149.4M-10.87%197.85M
Total assets less total liabilities -8.23%590.27M-6.59%613.66M1.03%643.21M2.58%656.93M4.03%636.66M1.19%640.44M-7.83%611.97M-34.85%632.92M-21.67%663.96M11.00%971.41M
Total equity and non-current liabilities -8.39%591.56M-6.90%616M0.51%645.71M2.16%661.68M3.62%642.41M0.93%647.69M-9.70%619.97M-35.97%641.7M-19.06%686.58M14.48%1B
Equity
Share capital 0.00%93K0.00%93K0.00%93K0.00%93K-8.82%93K-8.82%93K0.00%102K0.00%102K18.60%102K17.24%102K
Reserve -8.23%590.18M-6.59%613.57M1.03%643.11M2.58%656.84M3.85%636.56M-3.10%640.35M-10.81%612.95M1,180.34%660.82M-15.06%687.26M21.45%-61.17M
Share premium ------------------------------------4.41%2.17B
Retained profit -------------------------------------2.83%-1.16B
Special items of shareholders' rights and interests -------------------------------------30.29%-28.9M
Shareholders' Equity -8.23%590.27M-6.59%613.66M1.03%643.21M2.58%656.93M3.85%636.66M-3.10%640.44M-10.81%613.05M-27.58%660.93M-15.06%687.36M8.22%912.63M
Non-controlling interest ------------------------95.39%-1.08M-147.66%-28.01M-160.85%-23.4M84.56%58.78M
Total equity -8.23%590.27M-6.59%613.66M1.03%643.21M2.58%656.93M4.03%636.66M1.19%640.44M-7.83%611.97M-34.85%632.92M-21.67%663.96M11.00%971.41M
Total equity and total liabilities -9.43%655.77M-2.45%688.71M1.49%724.02M0.85%706M5.19%713.4M-7.47%700.06M-16.62%678.17M-35.29%756.6M-17.81%813.36M6.58%1.17B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg