HK Stock MarketDetailed Quotes

00486 RUSAL

Watchlist
  • 4.130
  • -0.340-7.61%
Market Closed Mar 28 16:08 CST
62.75BMarket Cap10.07P/E (TTM)

RUSAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Assets
Current assets
Inventory
24.40%4.48B
-11.65%3.86B
-19.83%3.6B
-3.91%4.37B
21.59%4.49B
67.58%4.55B
61.08%3.69B
13.46%2.71B
-6.83%2.29B
-15.95%2.39B
Accounts receivable
27.38%1.47B
42.03%1.59B
-10.26%1.15B
-56.11%1.12B
26.20%1.29B
76.97%2.54B
-12.38%1.02B
24.20%1.44B
-13.92%1.16B
-9.25%1.16B
Advance deposits and other receivables
-92.96%29M
----
--412M
--21M
----
----
--827M
----
----
----
Withholding and tax receivable
37.55%751M
-0.65%761M
-44.11%546M
--766M
55.82%977M
----
--627M
----
----
----
Cash and equivalents
-27.98%1.5B
-10.89%1.33B
-34.70%2.09B
3.91%1.49B
61.09%3.2B
-62.00%1.43B
-10.99%1.98B
79.68%3.77B
25.15%2.23B
116.31%2.1B
Short-term investment
-10.40%112M
13.83%107M
40.45%125M
-27.69%94M
-46.71%89M
4.00%130M
2.45%167M
-30.17%125M
-4.68%163M
61.26%179M
Derivative financial instruments-current assets
0.00%19M
66.67%60M
-75.64%19M
-82.00%36M
-35.00%78M
809.09%200M
300.00%120M
-79.25%22M
-60.00%30M
430.00%106M
Total current assets
5.28%8.36B
-2.42%7.7B
-21.48%7.94B
-10.87%7.89B
19.90%10.12B
9.77%8.85B
43.54%8.44B
35.99%8.06B
-6.24%5.88B
3.08%5.93B
Non-current assets
Property, plant and equipment
3.43%6.01B
7.03%6.07B
-0.39%5.81B
-7.38%5.67B
8.95%5.83B
20.17%6.12B
10.20%5.35B
11.63%5.1B
7.91%4.86B
0.68%4.57B
Associated company interest
7.68%4.87B
13.75%5.2B
-12.62%4.52B
-30.87%4.57B
28.90%5.17B
58.34%6.61B
5.02%4.01B
21.17%4.17B
-9.86%3.82B
-20.85%3.44B
Financial assets at fair value-non-current assets
-35.99%217M
-21.18%335M
-25.98%339M
-31.45%425M
45.40%458M
64.02%620M
325.68%315M
--378M
--74M
----
Derivative financial instruments-non-current assets
----
-92.86%4M
-85.56%13M
9.80%56M
309.09%90M
--51M
10.00%22M
----
-39.39%20M
18.92%44M
Intangible assets
-5.82%2.2B
-2.64%2.33B
-10.29%2.34B
-16.75%2.39B
8.05%2.61B
17.86%2.87B
0.17%2.41B
0.41%2.44B
-5.87%2.41B
-4.03%2.43B
Deferred tax assets
43.23%328M
-7.14%169M
294.83%229M
50.41%182M
-48.67%58M
-26.67%121M
-43.22%113M
-28.88%165M
53.08%199M
144.21%232M
Other illiquid assets
-20.22%221M
-4.53%232M
-8.28%277M
39.66%243M
23.27%302M
12.26%174M
97.58%245M
89.02%155M
42.53%124M
43.86%82M
Total non-current assets
2.35%13.84B
5.90%14.33B
-6.85%13.52B
-18.30%13.54B
16.41%14.52B
33.58%16.57B
8.43%12.47B
14.92%12.4B
-0.39%11.5B
-6.97%10.79B
Total assets
3.43%22.2B
2.83%22.03B
-12.86%21.46B
-15.71%21.43B
17.82%24.63B
24.20%25.42B
20.30%20.91B
22.39%20.47B
-2.45%17.38B
-3.64%16.72B
Liabilities
Current liabilities
Accounts payable
29.75%1.54B
4.32%1.14B
-17.79%1.18B
-44.15%1.09B
29.52%1.44B
-5.07%1.95B
-39.49%1.11B
32.82%2.05B
3.73%1.84B
-0.45%1.55B
Tax payable
-32.62%157M
-37.55%158M
-4.12%233M
--253M
34.25%243M
----
--181M
----
----
----
Dividend payable
0.00%5M
0.00%5M
--5M
--5M
----
----
----
----
----
----
Bank loans and overdrafts
129.91%4.52B
204.39%3.89B
-22.81%1.97B
-65.96%1.28B
34.48%2.55B
175.88%3.75B
159.45%1.89B
64.65%1.36B
33.21%730M
-16.31%826M
Derivative financial instrument-current liabilities
--26M
----
----
----
----
-94.68%5M
-7.64%145M
-23.58%94M
481.48%157M
1,266.67%123M
Provision-current liabilities
-15.79%96M
-5.98%110M
-8.80%114M
-18.75%117M
-13.79%125M
97.26%144M
113.24%145M
69.77%73M
51.11%68M
-8.51%43M
Special items of current liabilities
92.66%420M
-19.26%109M
-8.02%218M
--135M
-78.76%237M
----
--1.12B
----
----
----
Total current liabilities
81.74%6.76B
87.97%5.4B
-18.99%3.72B
-50.85%2.88B
-0.02%4.59B
63.43%5.85B
64.53%4.59B
41.07%3.58B
16.78%2.79B
-2.24%2.54B
Net current assets
-62.06%1.6B
-54.24%2.3B
-23.55%4.22B
67.00%5.02B
43.70%5.52B
-33.04%3B
24.56%3.84B
32.18%4.49B
-20.42%3.09B
7.44%3.39B
Total assets less current liabilities
-12.98%15.44B
-10.36%16.63B
-11.45%17.75B
-5.21%18.55B
22.84%20.04B
15.89%19.57B
11.84%16.31B
19.05%16.89B
-5.43%14.59B
-3.89%14.19B
Non-current liabilities
Long-term bank loan
-42.41%3.4B
-41.48%3.8B
-14.62%5.9B
83.23%6.5B
42.80%6.91B
-45.47%3.55B
-31.48%4.84B
-10.08%6.51B
-8.27%7.06B
-3.57%7.23B
Deferred tax liability
15.06%466M
14.14%452M
-5.15%405M
-39.54%396M
-0.47%427M
50.92%655M
-5.30%429M
-6.06%434M
-2.58%453M
-7.23%462M
Provision-non-current liabilities
-9.67%243M
-3.45%252M
-3.24%269M
-31.50%261M
-26.46%278M
-2.31%381M
-6.67%378M
-0.51%390M
0.50%405M
2.35%392M
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
117.86%61M
893.33%149M
3.70%28M
-50.00%15M
Other non-current liabilities
-23.23%119M
35.04%158M
31.36%155M
-12.03%117M
42.17%118M
92.75%133M
-13.54%83M
-33.65%69M
15.66%96M
38.67%104M
Total non-current liabilities
-37.20%4.23B
-35.86%4.67B
-12.98%6.73B
54.22%7.27B
33.56%7.73B
-37.51%4.72B
-28.02%5.79B
-8.04%7.55B
-7.30%8.04B
-3.31%8.21B
Total liabilities
5.14%10.99B
-0.78%10.07B
-15.22%10.45B
-3.95%10.15B
18.71%12.32B
-5.04%10.57B
-4.18%10.38B
3.56%11.13B
-2.10%10.84B
-3.06%10.74B
Total assets less total liabilities
1.82%11.22B
6.08%11.96B
-10.49%11.02B
-24.08%11.28B
16.94%12.31B
59.04%14.85B
60.84%10.52B
56.24%9.34B
-3.02%6.54B
-4.67%5.98B
Total equity and non-current liabilities
-12.98%15.44B
-10.36%16.63B
-11.45%17.75B
-5.21%18.55B
22.84%20.04B
15.89%19.57B
11.84%16.31B
19.05%16.89B
-5.43%14.59B
-3.89%14.19B
Equity
Share capital
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
Share premium
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
Exchange reserve
-5.58%-11.21B
2.40%-10.23B
-17.49%-10.61B
-59.13%-10.48B
4.41%-9.03B
29.24%-6.59B
6.56%-9.45B
4.98%-9.31B
-9.91%-10.11B
-5.20%-9.8B
Other reserves
6.21%2.86B
0.30%2.69B
0.26%2.69B
3.40%2.68B
-4.39%2.68B
-7.92%2.59B
-1.27%2.81B
-0.95%2.81B
-1.76%2.84B
-0.70%2.84B
Retained profit
20.82%3.63B
13.60%3.57B
10.37%3B
7.87%3.14B
120.96%2.72B
2,872.38%2.91B
157.98%1.23B
96.51%-105M
26.34%-2.12B
6.56%-3.01B
Shareholders' Equity
1.82%11.22B
6.08%11.96B
-10.49%11.02B
-24.08%11.28B
16.94%12.31B
59.04%14.85B
60.84%10.52B
56.24%9.34B
-3.02%6.54B
-4.67%5.98B
Total equity
1.82%11.22B
6.08%11.96B
-10.49%11.02B
-24.08%11.28B
16.94%12.31B
59.04%14.85B
60.84%10.52B
56.24%9.34B
-3.02%6.54B
-4.67%5.98B
Total equity and total liabilities
3.43%22.2B
2.83%22.03B
-12.86%21.46B
-15.71%21.43B
17.82%24.63B
24.20%25.42B
20.30%20.91B
22.39%20.47B
-2.45%17.38B
-3.64%16.72B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
TSAR-Audit Services LLC
--
TSAR-Audit Services LLC
--
TSAR-Audit Services LLC
--
Limited Liability Company Ernst & Young
--
JSC KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Assets
Current assets
Inventory 24.40%4.48B-11.65%3.86B-19.83%3.6B-3.91%4.37B21.59%4.49B67.58%4.55B61.08%3.69B13.46%2.71B-6.83%2.29B-15.95%2.39B
Accounts receivable 27.38%1.47B42.03%1.59B-10.26%1.15B-56.11%1.12B26.20%1.29B76.97%2.54B-12.38%1.02B24.20%1.44B-13.92%1.16B-9.25%1.16B
Advance deposits and other receivables -92.96%29M------412M--21M----------827M------------
Withholding and tax receivable 37.55%751M-0.65%761M-44.11%546M--766M55.82%977M------627M------------
Cash and equivalents -27.98%1.5B-10.89%1.33B-34.70%2.09B3.91%1.49B61.09%3.2B-62.00%1.43B-10.99%1.98B79.68%3.77B25.15%2.23B116.31%2.1B
Short-term investment -10.40%112M13.83%107M40.45%125M-27.69%94M-46.71%89M4.00%130M2.45%167M-30.17%125M-4.68%163M61.26%179M
Derivative financial instruments-current assets 0.00%19M66.67%60M-75.64%19M-82.00%36M-35.00%78M809.09%200M300.00%120M-79.25%22M-60.00%30M430.00%106M
Total current assets 5.28%8.36B-2.42%7.7B-21.48%7.94B-10.87%7.89B19.90%10.12B9.77%8.85B43.54%8.44B35.99%8.06B-6.24%5.88B3.08%5.93B
Non-current assets
Property, plant and equipment 3.43%6.01B7.03%6.07B-0.39%5.81B-7.38%5.67B8.95%5.83B20.17%6.12B10.20%5.35B11.63%5.1B7.91%4.86B0.68%4.57B
Associated company interest 7.68%4.87B13.75%5.2B-12.62%4.52B-30.87%4.57B28.90%5.17B58.34%6.61B5.02%4.01B21.17%4.17B-9.86%3.82B-20.85%3.44B
Financial assets at fair value-non-current assets -35.99%217M-21.18%335M-25.98%339M-31.45%425M45.40%458M64.02%620M325.68%315M--378M--74M----
Derivative financial instruments-non-current assets -----92.86%4M-85.56%13M9.80%56M309.09%90M--51M10.00%22M-----39.39%20M18.92%44M
Intangible assets -5.82%2.2B-2.64%2.33B-10.29%2.34B-16.75%2.39B8.05%2.61B17.86%2.87B0.17%2.41B0.41%2.44B-5.87%2.41B-4.03%2.43B
Deferred tax assets 43.23%328M-7.14%169M294.83%229M50.41%182M-48.67%58M-26.67%121M-43.22%113M-28.88%165M53.08%199M144.21%232M
Other illiquid assets -20.22%221M-4.53%232M-8.28%277M39.66%243M23.27%302M12.26%174M97.58%245M89.02%155M42.53%124M43.86%82M
Total non-current assets 2.35%13.84B5.90%14.33B-6.85%13.52B-18.30%13.54B16.41%14.52B33.58%16.57B8.43%12.47B14.92%12.4B-0.39%11.5B-6.97%10.79B
Total assets 3.43%22.2B2.83%22.03B-12.86%21.46B-15.71%21.43B17.82%24.63B24.20%25.42B20.30%20.91B22.39%20.47B-2.45%17.38B-3.64%16.72B
Liabilities
Current liabilities
Accounts payable 29.75%1.54B4.32%1.14B-17.79%1.18B-44.15%1.09B29.52%1.44B-5.07%1.95B-39.49%1.11B32.82%2.05B3.73%1.84B-0.45%1.55B
Tax payable -32.62%157M-37.55%158M-4.12%233M--253M34.25%243M------181M------------
Dividend payable 0.00%5M0.00%5M--5M--5M------------------------
Bank loans and overdrafts 129.91%4.52B204.39%3.89B-22.81%1.97B-65.96%1.28B34.48%2.55B175.88%3.75B159.45%1.89B64.65%1.36B33.21%730M-16.31%826M
Derivative financial instrument-current liabilities --26M-----------------94.68%5M-7.64%145M-23.58%94M481.48%157M1,266.67%123M
Provision-current liabilities -15.79%96M-5.98%110M-8.80%114M-18.75%117M-13.79%125M97.26%144M113.24%145M69.77%73M51.11%68M-8.51%43M
Special items of current liabilities 92.66%420M-19.26%109M-8.02%218M--135M-78.76%237M------1.12B------------
Total current liabilities 81.74%6.76B87.97%5.4B-18.99%3.72B-50.85%2.88B-0.02%4.59B63.43%5.85B64.53%4.59B41.07%3.58B16.78%2.79B-2.24%2.54B
Net current assets -62.06%1.6B-54.24%2.3B-23.55%4.22B67.00%5.02B43.70%5.52B-33.04%3B24.56%3.84B32.18%4.49B-20.42%3.09B7.44%3.39B
Total assets less current liabilities -12.98%15.44B-10.36%16.63B-11.45%17.75B-5.21%18.55B22.84%20.04B15.89%19.57B11.84%16.31B19.05%16.89B-5.43%14.59B-3.89%14.19B
Non-current liabilities
Long-term bank loan -42.41%3.4B-41.48%3.8B-14.62%5.9B83.23%6.5B42.80%6.91B-45.47%3.55B-31.48%4.84B-10.08%6.51B-8.27%7.06B-3.57%7.23B
Deferred tax liability 15.06%466M14.14%452M-5.15%405M-39.54%396M-0.47%427M50.92%655M-5.30%429M-6.06%434M-2.58%453M-7.23%462M
Provision-non-current liabilities -9.67%243M-3.45%252M-3.24%269M-31.50%261M-26.46%278M-2.31%381M-6.67%378M-0.51%390M0.50%405M2.35%392M
Derivative financial instruments-non-current liabilities ------------------------117.86%61M893.33%149M3.70%28M-50.00%15M
Other non-current liabilities -23.23%119M35.04%158M31.36%155M-12.03%117M42.17%118M92.75%133M-13.54%83M-33.65%69M15.66%96M38.67%104M
Total non-current liabilities -37.20%4.23B-35.86%4.67B-12.98%6.73B54.22%7.27B33.56%7.73B-37.51%4.72B-28.02%5.79B-8.04%7.55B-7.30%8.04B-3.31%8.21B
Total liabilities 5.14%10.99B-0.78%10.07B-15.22%10.45B-3.95%10.15B18.71%12.32B-5.04%10.57B-4.18%10.38B3.56%11.13B-2.10%10.84B-3.06%10.74B
Total assets less total liabilities 1.82%11.22B6.08%11.96B-10.49%11.02B-24.08%11.28B16.94%12.31B59.04%14.85B60.84%10.52B56.24%9.34B-3.02%6.54B-4.67%5.98B
Total equity and non-current liabilities -12.98%15.44B-10.36%16.63B-11.45%17.75B-5.21%18.55B22.84%20.04B15.89%19.57B11.84%16.31B19.05%16.89B-5.43%14.59B-3.89%14.19B
Equity
Share capital 0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M
Share premium 0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B
Exchange reserve -5.58%-11.21B2.40%-10.23B-17.49%-10.61B-59.13%-10.48B4.41%-9.03B29.24%-6.59B6.56%-9.45B4.98%-9.31B-9.91%-10.11B-5.20%-9.8B
Other reserves 6.21%2.86B0.30%2.69B0.26%2.69B3.40%2.68B-4.39%2.68B-7.92%2.59B-1.27%2.81B-0.95%2.81B-1.76%2.84B-0.70%2.84B
Retained profit 20.82%3.63B13.60%3.57B10.37%3B7.87%3.14B120.96%2.72B2,872.38%2.91B157.98%1.23B96.51%-105M26.34%-2.12B6.56%-3.01B
Shareholders' Equity 1.82%11.22B6.08%11.96B-10.49%11.02B-24.08%11.28B16.94%12.31B59.04%14.85B60.84%10.52B56.24%9.34B-3.02%6.54B-4.67%5.98B
Total equity 1.82%11.22B6.08%11.96B-10.49%11.02B-24.08%11.28B16.94%12.31B59.04%14.85B60.84%10.52B56.24%9.34B-3.02%6.54B-4.67%5.98B
Total equity and total liabilities 3.43%22.2B2.83%22.03B-12.86%21.46B-15.71%21.43B17.82%24.63B24.20%25.42B20.30%20.91B22.39%20.47B-2.45%17.38B-3.64%16.72B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----------------Unqualified Opinion--
Auditor TSAR-Audit Services LLC--TSAR-Audit Services LLC--TSAR-Audit Services LLC--Limited Liability Company Ernst & Young--JSC KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Dividend Stocks HK Dividend Stocks

Dividend stocks are stocks of companies in the HK stock market that regularly distribute dividends to shareholders, generally representing stable businesses. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK dividend stocks, ranked from highest to lowest based on real-time market data. Dividend stocks are stocks of companies in the HK stock market that regularly distribute dividends to shareholders, generally representing stable businesses. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK dividend stocks, ranked from highest to lowest based on real-time market data.