HK Stock MarketDetailed Quotes

00500 FRONTIER SER

Watchlist
  • 0.189
  • +0.023+13.86%
Not Open Aug 6 16:08 CST
454.24MMarket Cap9.00P/E (TTM)

FRONTIER SER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-5.87%5M
-6.98%4.73M
12.53%5.32M
8.54%5.09M
46.89%4.72M
3.97%4.69M
-37.95%3.22M
-36.48%4.51M
-19.87%5.18M
-2.62%7.09M
Accounts receivable
0.94%211.02M
30.35%237.29M
6.88%209.05M
5.18%182.04M
25.81%195.59M
-24.91%173.07M
-38.21%155.46M
9.11%230.48M
33.47%251.59M
84.76%211.24M
Advance deposits and other receivables
21.45%61.31M
-33.16%53.48M
-33.10%50.48M
-31.21%80.01M
-31.70%75.47M
-0.09%116.31M
-6.83%110.49M
-7.13%116.41M
-5.06%118.58M
18.90%125.34M
Withholding and tax receivable
-77.57%1.16M
68.72%2.91M
368.06%5.16M
94.69%1.72M
5.86%1.1M
-16.98%885K
-20.35%1.04M
-6.16%1.07M
14.35%1.31M
11.92%1.14M
Cash and equivalents
6.06%198.11M
-12.51%186.48M
-30.15%186.79M
-13.25%213.15M
-16.08%267.43M
-14.09%245.69M
-9.85%318.68M
-50.84%285.99M
-47.85%353.5M
-16.13%581.74M
Secured deposit
----
--249K
--3.86M
----
----
----
----
-9.60%102.91M
-30.29%112.03M
-44.94%113.83M
Special items of current assets
----
----
----
----
-29.37%7.13M
----
62.65%10.1M
----
--6.21M
-81.54%3.63M
Total current assets
4.21%568.23M
2.18%579.28M
-3.22%545.28M
4.86%566.93M
-5.94%563.4M
-27.07%540.65M
-29.40%598.98M
-28.99%741.35M
-26.83%848.4M
-18.27%1.04B
Non-current assets
Property, plant and equipment
64.53%90.98M
-20.98%51.81M
2.35%55.3M
-12.20%65.56M
-28.84%54.03M
-4.87%74.67M
-11.70%75.93M
-50.84%78.49M
-67.07%85.99M
-39.32%159.65M
Advance payment
-0.12%49.34M
-3.76%45.23M
7.95%49.4M
31.71%46.99M
-16.67%45.76M
-34.10%35.68M
1.41%54.92M
0.07%54.14M
3.07%54.16M
105.36%54.11M
Associated company interest
5.69%49.55M
2.09%47.04M
5.66%46.88M
13.07%46.08M
12.62%44.37M
-22.27%40.75M
-26.88%39.4M
663.45%52.43M
567.39%53.89M
-22.63%6.87M
Interests in Joint Venture
----
----
----
----
----
--429K
--983K
----
----
----
Intangible assets
----
----
----
----
----
--7.13M
----
----
----
----
Goodwill
-16.10%256.63M
-4.51%298.84M
-4.41%305.89M
--312.94M
4,085.00%319.99M
----
-46.93%7.65M
-9.90%13.56M
-9.13%14.41M
-33.21%15.05M
Deferred tax assets
89.39%125K
164.00%66K
-98.94%66K
-99.88%25K
-64.59%6.25M
85.74%21.62M
88.01%17.64M
48.70%11.64M
25.05%9.38M
-1.98%7.83M
Special items of non-current assets
----
----
----
----
----
----
----
72.53%2.24M
----
-4.92%1.3M
Total non-current assets
-10.61%488.23M
-8.02%524.47M
-10.48%546.16M
63.54%570.21M
78.94%610.07M
-3.29%348.67M
-9.09%340.94M
-10.90%360.51M
8.25%375.02M
22.52%404.62M
Total assets
-3.21%1.06B
-2.94%1.1B
-6.99%1.09B
27.87%1.14B
24.85%1.17B
-19.29%889.31M
-23.17%939.92M
-23.94%1.1B
-18.76%1.22B
-9.89%1.45B
Liabilities
Current liabilities
Accounts payable
-8.46%141.02M
11.54%152.04M
121.20%154.06M
143.05%136.3M
15.65%69.65M
-22.21%56.08M
-25.93%60.22M
-2.65%72.09M
-7.23%81.31M
3.35%74.05M
Tax payable
12.11%15.58M
207.42%13.18M
102.11%13.9M
4,022.12%4.29M
6,574.76%6.88M
-71.51%104K
-88.34%103K
-1.08%365K
219.93%883K
177.44%369K
Other payables and accrued expenses
12.19%137.62M
-6.68%120.57M
2.81%122.66M
50.64%129.21M
31.10%119.32M
-50.46%85.77M
-34.10%91.01M
56.73%173.13M
34.57%138.12M
11.30%110.46M
Bank loans and overdrafts
--209.05M
----
----
-64.90%9.94M
16.24%21.44M
454.77%28.31M
308.75%18.44M
-86.42%5.1M
-72.33%4.51M
-76.33%37.57M
Financial lease liabilities-current liabilities
-72.57%6.7M
-72.39%7.18M
-20.78%24.42M
-48.00%26.01M
-43.53%30.82M
46.42%50.02M
-13.90%54.58M
--34.16M
--63.4M
----
Special items of current liabilities
-71.02%6.02M
--21.62M
--20.76M
----
----
----
----
----
----
----
Total current liabilities
50.75%519.91M
2.75%322.91M
22.19%344.88M
28.68%314.27M
23.21%282.26M
-16.66%244.23M
-23.41%229.09M
15.17%293.04M
39.12%299.1M
-22.84%254.44M
Net current assets
-75.89%48.32M
1.47%256.37M
-28.72%200.4M
-14.76%252.66M
-23.99%281.14M
-33.88%296.42M
-32.66%369.89M
-43.22%448.32M
-41.84%549.3M
-16.68%789.57M
Total assets less current liabilities
-28.13%536.55M
-5.11%780.84M
-16.23%746.56M
27.56%822.86M
25.38%891.22M
-20.24%645.08M
-23.10%710.83M
-32.27%808.83M
-28.40%924.32M
-6.55%1.19B
Non-current liabilities
Long-term bank loan
----
9.98%199.57M
9.98%190.08M
--181.46M
--172.84M
----
----
----
----
60.83%83.43M
Long-term accounts payable
----
-84.61%20.78M
-68.61%42.4M
--135.06M
--135.06M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-53.03%2.4M
-91.72%1.52M
-85.15%5.11M
-55.63%18.31M
-33.11%34.41M
-41.07%41.26M
6.57%51.44M
--70.02M
--48.27M
----
Deferred tax liability
-18.78%31.18M
-12.29%36.38M
-12.28%38.39M
19.75%41.48M
33.81%43.77M
17.33%34.64M
0.82%32.71M
-29.26%29.52M
-29.88%32.44M
-15.49%41.74M
Other non-current liabilities
----
----
----
----
----
----
----
----
----
-2.79%7.18M
Total non-current liabilities
-87.83%33.58M
-31.37%258.25M
-28.51%275.98M
395.81%376.31M
358.82%386.07M
-23.75%75.9M
4.26%84.14M
-24.79%99.54M
-18.86%80.71M
21.82%132.35M
Total liabilities
-10.85%553.49M
-15.84%581.16M
-7.10%620.87M
115.72%690.58M
113.36%668.32M
-18.46%320.13M
-17.53%313.23M
1.50%392.58M
20.78%379.81M
-11.77%386.78M
Total assets less total liabilities
6.88%502.97M
17.03%522.59M
-6.84%470.58M
-21.54%446.56M
-19.39%505.15M
-19.75%569.19M
-25.71%626.68M
-33.20%709.29M
-29.20%843.61M
-9.19%1.06B
Total equity and non-current liabilities
-28.13%536.55M
-5.11%780.84M
-16.23%746.56M
27.56%822.86M
25.38%891.22M
-20.24%645.08M
-23.10%710.83M
-32.27%808.83M
-28.40%924.32M
-6.55%1.19B
Equity
Share capital
2.50%240.34M
2.50%240.34M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
9.59%234.48M
Reserve
21.60%142.58M
84.06%160.39M
-21.91%117.26M
-59.34%87.14M
-45.23%150.16M
-38.73%214.33M
-43.38%274.18M
-50.06%349.84M
-41.66%484.26M
-15.63%700.5M
Shareholders' Equity
8.87%382.92M
24.60%400.73M
-8.55%351.74M
-28.34%321.62M
-24.38%384.64M
-23.19%448.81M
-29.23%508.67M
-37.51%584.32M
-32.49%718.74M
-10.46%934.98M
Non-controlling interest
1.02%120.05M
-2.46%121.86M
-1.39%118.84M
3.79%124.94M
2.11%120.51M
-3.68%120.37M
-5.49%118.02M
-1.49%124.97M
-1.61%124.88M
1.44%126.86M
Total equity
6.88%502.97M
17.03%522.59M
-6.84%470.58M
-21.54%446.56M
-19.39%505.15M
-19.75%569.19M
-25.71%626.68M
-33.20%709.29M
-29.20%843.61M
-9.19%1.06B
Total equity and total liabilities
-3.21%1.06B
-2.94%1.1B
-6.99%1.09B
27.87%1.14B
24.85%1.17B
-19.29%889.31M
-23.17%939.92M
-23.94%1.1B
-18.76%1.22B
-9.89%1.45B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -5.87%5M-6.98%4.73M12.53%5.32M8.54%5.09M46.89%4.72M3.97%4.69M-37.95%3.22M-36.48%4.51M-19.87%5.18M-2.62%7.09M
Accounts receivable 0.94%211.02M30.35%237.29M6.88%209.05M5.18%182.04M25.81%195.59M-24.91%173.07M-38.21%155.46M9.11%230.48M33.47%251.59M84.76%211.24M
Advance deposits and other receivables 21.45%61.31M-33.16%53.48M-33.10%50.48M-31.21%80.01M-31.70%75.47M-0.09%116.31M-6.83%110.49M-7.13%116.41M-5.06%118.58M18.90%125.34M
Withholding and tax receivable -77.57%1.16M68.72%2.91M368.06%5.16M94.69%1.72M5.86%1.1M-16.98%885K-20.35%1.04M-6.16%1.07M14.35%1.31M11.92%1.14M
Cash and equivalents 6.06%198.11M-12.51%186.48M-30.15%186.79M-13.25%213.15M-16.08%267.43M-14.09%245.69M-9.85%318.68M-50.84%285.99M-47.85%353.5M-16.13%581.74M
Secured deposit ------249K--3.86M-----------------9.60%102.91M-30.29%112.03M-44.94%113.83M
Special items of current assets -----------------29.37%7.13M----62.65%10.1M------6.21M-81.54%3.63M
Total current assets 4.21%568.23M2.18%579.28M-3.22%545.28M4.86%566.93M-5.94%563.4M-27.07%540.65M-29.40%598.98M-28.99%741.35M-26.83%848.4M-18.27%1.04B
Non-current assets
Property, plant and equipment 64.53%90.98M-20.98%51.81M2.35%55.3M-12.20%65.56M-28.84%54.03M-4.87%74.67M-11.70%75.93M-50.84%78.49M-67.07%85.99M-39.32%159.65M
Advance payment -0.12%49.34M-3.76%45.23M7.95%49.4M31.71%46.99M-16.67%45.76M-34.10%35.68M1.41%54.92M0.07%54.14M3.07%54.16M105.36%54.11M
Associated company interest 5.69%49.55M2.09%47.04M5.66%46.88M13.07%46.08M12.62%44.37M-22.27%40.75M-26.88%39.4M663.45%52.43M567.39%53.89M-22.63%6.87M
Interests in Joint Venture ----------------------429K--983K------------
Intangible assets ----------------------7.13M----------------
Goodwill -16.10%256.63M-4.51%298.84M-4.41%305.89M--312.94M4,085.00%319.99M-----46.93%7.65M-9.90%13.56M-9.13%14.41M-33.21%15.05M
Deferred tax assets 89.39%125K164.00%66K-98.94%66K-99.88%25K-64.59%6.25M85.74%21.62M88.01%17.64M48.70%11.64M25.05%9.38M-1.98%7.83M
Special items of non-current assets ----------------------------72.53%2.24M-----4.92%1.3M
Total non-current assets -10.61%488.23M-8.02%524.47M-10.48%546.16M63.54%570.21M78.94%610.07M-3.29%348.67M-9.09%340.94M-10.90%360.51M8.25%375.02M22.52%404.62M
Total assets -3.21%1.06B-2.94%1.1B-6.99%1.09B27.87%1.14B24.85%1.17B-19.29%889.31M-23.17%939.92M-23.94%1.1B-18.76%1.22B-9.89%1.45B
Liabilities
Current liabilities
Accounts payable -8.46%141.02M11.54%152.04M121.20%154.06M143.05%136.3M15.65%69.65M-22.21%56.08M-25.93%60.22M-2.65%72.09M-7.23%81.31M3.35%74.05M
Tax payable 12.11%15.58M207.42%13.18M102.11%13.9M4,022.12%4.29M6,574.76%6.88M-71.51%104K-88.34%103K-1.08%365K219.93%883K177.44%369K
Other payables and accrued expenses 12.19%137.62M-6.68%120.57M2.81%122.66M50.64%129.21M31.10%119.32M-50.46%85.77M-34.10%91.01M56.73%173.13M34.57%138.12M11.30%110.46M
Bank loans and overdrafts --209.05M---------64.90%9.94M16.24%21.44M454.77%28.31M308.75%18.44M-86.42%5.1M-72.33%4.51M-76.33%37.57M
Financial lease liabilities-current liabilities -72.57%6.7M-72.39%7.18M-20.78%24.42M-48.00%26.01M-43.53%30.82M46.42%50.02M-13.90%54.58M--34.16M--63.4M----
Special items of current liabilities -71.02%6.02M--21.62M--20.76M----------------------------
Total current liabilities 50.75%519.91M2.75%322.91M22.19%344.88M28.68%314.27M23.21%282.26M-16.66%244.23M-23.41%229.09M15.17%293.04M39.12%299.1M-22.84%254.44M
Net current assets -75.89%48.32M1.47%256.37M-28.72%200.4M-14.76%252.66M-23.99%281.14M-33.88%296.42M-32.66%369.89M-43.22%448.32M-41.84%549.3M-16.68%789.57M
Total assets less current liabilities -28.13%536.55M-5.11%780.84M-16.23%746.56M27.56%822.86M25.38%891.22M-20.24%645.08M-23.10%710.83M-32.27%808.83M-28.40%924.32M-6.55%1.19B
Non-current liabilities
Long-term bank loan ----9.98%199.57M9.98%190.08M--181.46M--172.84M----------------60.83%83.43M
Long-term accounts payable -----84.61%20.78M-68.61%42.4M--135.06M--135.06M--------------------
Financial lease liabilities-non-current liabilities -53.03%2.4M-91.72%1.52M-85.15%5.11M-55.63%18.31M-33.11%34.41M-41.07%41.26M6.57%51.44M--70.02M--48.27M----
Deferred tax liability -18.78%31.18M-12.29%36.38M-12.28%38.39M19.75%41.48M33.81%43.77M17.33%34.64M0.82%32.71M-29.26%29.52M-29.88%32.44M-15.49%41.74M
Other non-current liabilities -------------------------------------2.79%7.18M
Total non-current liabilities -87.83%33.58M-31.37%258.25M-28.51%275.98M395.81%376.31M358.82%386.07M-23.75%75.9M4.26%84.14M-24.79%99.54M-18.86%80.71M21.82%132.35M
Total liabilities -10.85%553.49M-15.84%581.16M-7.10%620.87M115.72%690.58M113.36%668.32M-18.46%320.13M-17.53%313.23M1.50%392.58M20.78%379.81M-11.77%386.78M
Total assets less total liabilities 6.88%502.97M17.03%522.59M-6.84%470.58M-21.54%446.56M-19.39%505.15M-19.75%569.19M-25.71%626.68M-33.20%709.29M-29.20%843.61M-9.19%1.06B
Total equity and non-current liabilities -28.13%536.55M-5.11%780.84M-16.23%746.56M27.56%822.86M25.38%891.22M-20.24%645.08M-23.10%710.83M-32.27%808.83M-28.40%924.32M-6.55%1.19B
Equity
Share capital 2.50%240.34M2.50%240.34M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M9.59%234.48M
Reserve 21.60%142.58M84.06%160.39M-21.91%117.26M-59.34%87.14M-45.23%150.16M-38.73%214.33M-43.38%274.18M-50.06%349.84M-41.66%484.26M-15.63%700.5M
Shareholders' Equity 8.87%382.92M24.60%400.73M-8.55%351.74M-28.34%321.62M-24.38%384.64M-23.19%448.81M-29.23%508.67M-37.51%584.32M-32.49%718.74M-10.46%934.98M
Non-controlling interest 1.02%120.05M-2.46%121.86M-1.39%118.84M3.79%124.94M2.11%120.51M-3.68%120.37M-5.49%118.02M-1.49%124.97M-1.61%124.88M1.44%126.86M
Total equity 6.88%502.97M17.03%522.59M-6.84%470.58M-21.54%446.56M-19.39%505.15M-19.75%569.19M-25.71%626.68M-33.20%709.29M-29.20%843.61M-9.19%1.06B
Total equity and total liabilities -3.21%1.06B-2.94%1.1B-6.99%1.09B27.87%1.14B24.85%1.17B-19.29%889.31M-23.17%939.92M-23.94%1.1B-18.76%1.22B-9.89%1.45B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg