(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.33%1.32B | 12.34%1.26B | 0.95%1.23B | -8.45%1.12B | 29.04%1.22B | 77.92%1.22B | 35.33%943.67M | 7.25%687.33M | 4.02%697.28M | -6.30%640.86M |
Accounts receivable | 29.32%707.23M | 33.53%581.16M | 18.59%546.9M | -11.55%435.24M | 4.53%461.17M | 60.11%492.05M | 14.04%441.18M | -18.68%307.32M | -1.35%386.88M | -24.53%377.93M |
Cash and equivalents | 32.16%418.75M | -27.14%484.61M | 34.35%316.86M | 90.93%665.13M | 3.30%235.84M | 67.82%348.36M | 24.57%228.3M | 11.99%207.58M | 4.16%183.27M | 7.92%185.35M |
Fixed time deposit-current assets | -50.24%155.11M | 77.73%178.31M | 151.21%311.68M | -30.38%100.33M | -10.19%124.07M | -12.66%144.11M | 130.25%138.15M | 312.50%165M | 490.38%60M | 296.43%40M |
Secured deposit | 2.85%740.68M | 31.18%967.96M | 27.18%720.13M | 74.69%737.9M | 102.72%566.23M | 44.05%422.41M | 26.11%279.32M | 67.68%293.24M | 58.02%221.49M | 17.54%174.88M |
Derivative financial instruments-current assets | -73.37%249K | -82.71%2.95M | --935K | -1.00%17.04M | ---- | --17.21M | ---- | ---- | -35.50%565K | -30.18%2.08M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.41M | ---- | ---- |
Total current assets | 6.90%3.34B | 12.93%3.47B | 19.99%3.13B | 16.17%3.08B | 28.29%2.61B | 56.55%2.65B | 31.05%2.03B | 18.98%1.69B | 11.50%1.55B | -6.40%1.42B |
Non-current assets | ||||||||||
Property, plant and equipment | 22.69%1.13B | 13.31%981.61M | 6.40%922.42M | 3.46%866.31M | 6.03%866.91M | 0.08%837.34M | -7.63%817.63M | -5.76%836.66M | -3.50%885.21M | -5.64%887.8M |
Advance payment | 142.48%60.38M | 173.18%61.43M | 320.89%24.9M | 248.27%22.49M | 185.11%5.92M | 328.18%6.46M | 69.53%2.08M | -82.48%1.51M | -94.38%1.22M | -29.31%8.61M |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.84%1.18M | -30.69%1.38M | -55.62%1.57M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.36%28.29M |
Deferred tax assets | -7.24%22.13M | -36.43%20.02M | 39.01%23.86M | 87.04%31.49M | -34.71%17.16M | -34.41%16.83M | -21.81%26.29M | -4.15%25.66M | 20.02%33.63M | -7.72%26.77M |
Other illiquid assets | 172.12%20.38M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | --7.49M | --7.49M |
Total non-current assets | 24.15%1.3B | 13.95%1.14B | 8.03%1.05B | 6.24%996.47M | 4.69%967.92M | -0.34%937.93M | -7.85%924.59M | -9.18%941.16M | 0.60%1B | -7.52%1.04B |
Total assets | 11.22%4.64B | 13.18%4.61B | 16.75%4.17B | 13.57%4.07B | 20.90%3.57B | 36.21%3.58B | 15.76%2.96B | 7.11%2.63B | 6.95%2.55B | -6.88%2.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.71%1.4B | 13.73%1.39B | 37.14%1.46B | 30.33%1.22B | 46.39%1.06B | 41.26%935.64M | 39.14%725.62M | 57.77%662.36M | 11.60%521.52M | -41.21%419.82M |
Tax payable | 185.65%23.08M | -9.48%25.23M | -70.70%8.08M | 16.25%27.87M | 80.21%27.57M | 465.56%23.97M | -21.02%15.3M | -75.07%4.24M | -11.66%19.37M | 18.94%17M |
Bank loans and overdrafts | 40.67%1.05B | 20.64%1.2B | -9.46%745.05M | -9.06%991.01M | -0.66%822.93M | 53.34%1.09B | 7.73%828.39M | -11.50%710.68M | 5.55%768.94M | 39.68%803.03M |
Derivative financial instrument-current liabilities | -39.48%6.42M | 2,158.50%4.52M | 172.54%10.6M | 60.00%200K | -82.06%3.89M | -99.03%125K | 178.74%21.67M | --12.86M | 3,402.25%7.78M | ---- |
Financial lease liabilities-current liabilities | -55.63%887K | -39.33%1.2M | -0.55%2M | 69.20%1.98M | 75.39%2.01M | 18.56%1.17M | 10.19%1.15M | -7.76%986K | --1.04M | --1.07M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --161K | ---- | ---- |
Total current liabilities | 11.64%2.48B | 16.64%2.61B | 15.84%2.22B | 9.25%2.24B | 20.51%1.92B | 47.39%2.05B | 20.74%1.59B | 12.12%1.39B | 8.27%1.32B | -6.71%1.24B |
Net current assets | -4.78%860.21M | 2.96%859.4M | 31.61%903.38M | 39.96%834.71M | 56.54%686.42M | 99.06%596.4M | 89.96%438.5M | 66.29%299.6M | 34.47%230.84M | -4.27%180.17M |
Total assets less current liabilities | 10.74%2.16B | 8.94%1.99B | 17.81%1.95B | 19.35%1.83B | 21.37%1.65B | 23.66%1.53B | 10.44%1.36B | 2.00%1.24B | 5.57%1.23B | -7.05%1.22B |
Non-current liabilities | ||||||||||
Long-term bank loan | 29.59%152.58M | -20.34%73.3M | 195.38%117.74M | -7.05%92.02M | -55.11%39.86M | 28.57%99M | 15.31%88.79M | 69.23%77M | 69.23%77M | -71.74%45.5M |
Financial lease liabilities-non-current liabilities | -84.32%156K | -62.48%615K | -65.82%995K | -37.63%1.64M | -3.74%2.91M | 1,013.56%2.63M | 332.00%3.02M | -79.76%236K | --700K | --1.17M |
Deferred tax liability | 0.00%6M | 33.33%6M | 33.33%6M | 200.00%4.5M | 200.00%4.5M | -16.48%1.5M | -18.74%1.5M | 24.29%1.8M | -66.43%1.85M | -82.77%1.45M |
Deferred income-non-current liabilities | -9.70%35.03M | -22.81%31.41M | 1.56%38.79M | 6.99%40.68M | -1.37%38.19M | 3.47%38.03M | -7.41%38.72M | -9.66%36.75M | -4.29%41.82M | -9.70%40.68M |
Total non-current liabilities | 18.49%193.76M | -19.82%111.32M | 91.34%163.52M | -1.64%138.84M | -35.27%85.46M | 21.91%141.15M | 8.79%132.04M | 30.40%115.78M | 28.17%121.36M | -58.70%88.79M |
Total liabilities | 12.11%2.67B | 14.51%2.72B | 19.06%2.39B | 8.55%2.38B | 16.23%2B | 45.44%2.19B | 19.73%1.72B | 13.34%1.51B | 9.70%1.44B | -13.94%1.33B |
Total assets less total liabilities | 10.03%1.96B | 11.30%1.88B | 13.81%1.79B | 21.47%1.69B | 27.44%1.57B | 23.84%1.39B | 10.62%1.23B | -0.24%1.12B | 3.58%1.11B | 3.11%1.13B |
Total equity and non-current liabilities | 10.74%2.16B | 8.94%1.99B | 17.81%1.95B | 19.35%1.83B | 21.37%1.65B | 23.66%1.53B | 10.44%1.36B | 2.00%1.24B | 5.57%1.23B | -7.05%1.22B |
Equity | ||||||||||
Share capital | 0.00%80.77M | 0.00%80.77M | 0.00%80.77M | 9.63%80.77M | 9.63%80.77M | 0.00%73.68M | -4.83%73.68M | -4.83%73.68M | 0.00%77.42M | 0.00%77.42M |
Reserve | 10.51%1.88B | 11.87%1.8B | 14.57%1.7B | 22.16%1.61B | 28.60%1.49B | 25.52%1.32B | 11.78%1.16B | 1.96%1.05B | 6.06%1.03B | 3.66%1.03B |
Shareholders' Equity | 10.03%1.96B | 11.30%1.88B | 13.82%1.78B | 21.49%1.69B | 27.46%1.57B | 23.85%1.39B | 10.62%1.23B | 1.48%1.12B | 5.61%1.11B | 3.40%1.11B |
Non-controlling interest | 8.93%2.99M | 9.83%2.91M | 8.67%2.75M | 10.39%2.65M | 16.94%2.53M | 19.74%2.4M | 12.68%2.16M | -90.52%2M | -91.46%1.92M | -10.21%21.11M |
Total equity | 10.03%1.96B | 11.30%1.88B | 13.81%1.79B | 21.47%1.69B | 27.44%1.57B | 23.84%1.39B | 10.62%1.23B | -0.24%1.12B | 3.58%1.11B | 3.11%1.13B |
Total equity and total liabilities | 11.22%4.64B | 13.18%4.61B | 16.75%4.17B | 13.57%4.07B | 20.90%3.57B | 36.21%3.58B | 15.76%2.96B | 7.11%2.63B | 6.95%2.55B | -6.88%2.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data