HK Stock MarketDetailed Quotes

00517 COSCO SHIP INTL

Watchlist
  • 4.250
  • +0.120+2.91%
Market Closed Oct 10 16:08 CST
6.23BMarket Cap9.64P/E (TTM)

COSCO SHIP INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
15.68%295.61M
-2.11%298.33M
-29.25%255.55M
-31.29%304.77M
-10.83%361.19M
21.07%443.55M
17.06%405.08M
19.72%366.35M
9.17%346.06M
-9.25%306M
Accounts receivable
6.07%1.63B
-28.63%1.21B
-13.91%1.53B
1.08%1.69B
-14.31%1.78B
1.57%1.67B
12.97%2.08B
10.10%1.65B
13.99%1.84B
9.21%1.49B
Withholding and tax receivable
-22.06%2.64M
-10.43%3.8M
4,879.41%3.39M
589.27%4.24M
-92.74%68K
-81.53%615K
-80.97%937K
-10.53%3.33M
165.93%4.93M
-49.42%3.72M
Cash and equivalents
-4.51%5.8B
5.54%6.26B
0.56%6.07B
-4.60%5.93B
1.17%6.04B
-4.48%6.21B
-3.63%5.97B
3.02%6.51B
0.47%6.19B
-0.88%6.31B
Secured deposit
1.01%5.48M
-1.43%5.52M
-7.25%5.42M
-8.47%5.6M
-2.70%5.85M
-55.04%6.12M
9.77%6.01M
143.64%13.6M
-3.69%5.47M
-2.17%5.58M
Special items of current assets
----
----
----
----
--69.08M
----
----
----
----
----
Total current assets
-1.80%7.73B
-2.05%7.77B
-4.68%7.87B
-4.84%7.93B
-2.41%8.25B
-2.33%8.34B
0.83%8.46B
5.05%8.53B
3.54%8.39B
0.44%8.12B
Non-current assets
Property, plant and equipment
-3.96%199.78M
-6.07%208.36M
-12.15%208.02M
-13.28%221.84M
-14.21%236.77M
-8.61%255.82M
2.32%275.98M
-0.58%279.91M
-5.30%269.72M
-7.24%281.55M
Investment property
-3.26%144.66M
-3.55%145.93M
-5.45%149.53M
-4.57%151.31M
0.40%158.15M
9.69%158.55M
24.01%157.52M
19.20%144.54M
10.19%127.02M
13.31%121.26M
Associated company interest
12.55%173.93M
3.39%159.96M
-1.70%154.54M
-34.93%154.72M
-49.55%157.22M
42.04%237.79M
98.07%311.62M
13.35%167.4M
73.84%157.33M
52.81%147.69M
Interests in Joint Venture
14.11%611.16M
26.62%668.45M
1.79%535.59M
5.58%527.9M
13.03%526.16M
-11.14%500M
0.11%465.5M
28.63%562.67M
11.30%464.99M
10.26%437.42M
Intangible assets
238.39%363.62M
-1.73%106.84M
1.68%107.46M
0.98%108.72M
-2.41%105.68M
-1.27%107.66M
3.50%108.29M
3.24%109.04M
-1.30%104.63M
2.10%105.62M
Deferred tax assets
-28.27%26.39M
-18.33%33.1M
-9.28%36.78M
-5.32%40.53M
6.08%40.54M
12.86%42.81M
-4.78%38.22M
-11.80%37.93M
-10.41%40.14M
-18.76%43M
Special items of non-current assets
--207.93M
----
----
----
----
----
----
----
----
----
Total non-current assets
43.75%1.86B
10.22%1.44B
-2.84%1.29B
-7.39%1.3B
-8.88%1.33B
0.15%1.41B
16.00%1.46B
12.12%1.4B
6.18%1.26B
7.28%1.25B
Total assets
4.63%9.58B
-0.32%9.21B
-4.42%9.16B
-5.21%9.23B
-3.36%9.58B
-1.98%9.74B
2.81%9.92B
5.99%9.94B
3.88%9.64B
1.30%9.38B
Liabilities
Current liabilities
Accounts payable
50.47%1B
0.33%705.49M
-32.40%666.38M
-21.40%703.14M
-3.42%985.84M
-5.96%894.59M
10.25%1.02B
47.35%951.3M
26.71%925.85M
1.57%645.59M
Tax payable
48.81%33.77M
-14.68%17.96M
-29.36%22.69M
-31.96%21.05M
38.05%32.12M
71.49%30.93M
13.87%23.27M
30.92%18.04M
8.72%20.44M
-28.94%13.78M
Short-term borrowing
----
----
----
----
----
-51.96%42.81M
53.69%126.19M
45.13%89.11M
31.32%82.11M
34.49%61.4M
Financial lease liabilities-current liabilities
-44.61%3.56M
-73.00%2.41M
-33.22%6.42M
88.53%8.94M
85.07%9.62M
-1.64%4.74M
-6.83%5.2M
-24.46%4.82M
6.11%5.58M
--6.38M
Total current liabilities
34.18%1.16B
-9.63%938.6M
-27.37%865.46M
-18.83%1.04B
-17.12%1.19B
-9.99%1.28B
1.20%1.44B
30.53%1.42B
35.37%1.42B
4.94%1.09B
Net current assets
-6.24%6.56B
-0.90%6.83B
-0.85%7B
-2.31%6.89B
0.61%7.06B
-0.80%7.06B
0.76%7.02B
1.10%7.11B
-1.20%6.97B
-0.23%7.04B
Total assets less current liabilities
1.54%8.42B
0.86%8.27B
-1.16%8.29B
-3.15%8.2B
-1.03%8.39B
-0.64%8.46B
3.09%8.48B
2.77%8.52B
-0.14%8.22B
0.84%8.29B
Non-current liabilities
Financial lease liabilities-non-current liabilities
212.51%14.29M
118.07%15.2M
-31.88%4.57M
47.09%6.97M
20.13%6.72M
-23.51%4.74M
394.69%5.59M
220.27%6.19M
-74.60%1.13M
--1.93M
Deferred tax liability
36.52%93.03M
-4.90%64.04M
8.36%68.14M
6.36%67.34M
-27.42%62.89M
-23.94%63.31M
27.57%86.65M
22.87%83.23M
3.85%67.92M
5.41%67.74M
Total non-current liabilities
47.59%107.32M
6.63%79.23M
4.48%72.72M
9.20%74.31M
-24.54%69.6M
-23.91%68.05M
33.58%92.24M
28.35%89.43M
-1.14%69.05M
8.41%69.68M
Total liabilities
35.22%1.27B
-8.54%1.02B
-25.61%938.18M
-17.42%1.11B
-17.56%1.26B
-10.81%1.35B
2.70%1.53B
30.40%1.51B
33.09%1.49B
5.15%1.16B
Total assets less total liabilities
1.14%8.31B
0.81%8.19B
-1.21%8.22B
-3.25%8.12B
-0.77%8.32B
-0.39%8.39B
2.83%8.39B
2.55%8.43B
-0.13%8.15B
0.78%8.22B
Total equity and non-current liabilities
1.54%8.42B
0.86%8.27B
-1.16%8.29B
-3.15%8.2B
-1.03%8.39B
-0.64%8.46B
3.09%8.48B
2.77%8.52B
-0.14%8.22B
0.84%8.29B
Equity
Share capital
-0.05%146.6M
-1.06%146.6M
-4.32%146.68M
-3.34%148.17M
0.00%153.3M
0.00%153.3M
0.00%153.3M
0.00%153.3M
0.00%153.3M
0.00%153.3M
Reserve
1.17%7.82B
0.50%7.69B
-1.49%7.73B
-3.20%7.65B
-0.79%7.84B
-0.65%7.91B
2.51%7.91B
2.40%7.96B
-0.06%7.71B
0.94%7.77B
Shareholders' Equity
1.15%7.96B
0.47%7.84B
-1.54%7.87B
-3.21%7.8B
-0.77%8B
-0.64%8.06B
2.46%8.06B
2.35%8.11B
-0.05%7.87B
0.92%7.93B
Non-controlling interest
0.84%349.83M
9.08%347.94M
7.03%346.93M
-4.37%318.99M
-0.64%324.16M
6.01%333.58M
12.88%326.26M
7.83%314.67M
-2.05%289.03M
-2.98%291.81M
Total equity
1.14%8.31B
0.81%8.19B
-1.21%8.22B
-3.25%8.12B
-0.77%8.32B
-0.39%8.39B
2.83%8.39B
2.55%8.43B
-0.13%8.15B
0.78%8.22B
Total equity and total liabilities
4.63%9.58B
-0.32%9.21B
-4.42%9.16B
-5.21%9.23B
-3.36%9.58B
-1.98%9.74B
2.81%9.92B
5.99%9.94B
3.88%9.64B
1.30%9.38B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 15.68%295.61M-2.11%298.33M-29.25%255.55M-31.29%304.77M-10.83%361.19M21.07%443.55M17.06%405.08M19.72%366.35M9.17%346.06M-9.25%306M
Accounts receivable 6.07%1.63B-28.63%1.21B-13.91%1.53B1.08%1.69B-14.31%1.78B1.57%1.67B12.97%2.08B10.10%1.65B13.99%1.84B9.21%1.49B
Withholding and tax receivable -22.06%2.64M-10.43%3.8M4,879.41%3.39M589.27%4.24M-92.74%68K-81.53%615K-80.97%937K-10.53%3.33M165.93%4.93M-49.42%3.72M
Cash and equivalents -4.51%5.8B5.54%6.26B0.56%6.07B-4.60%5.93B1.17%6.04B-4.48%6.21B-3.63%5.97B3.02%6.51B0.47%6.19B-0.88%6.31B
Secured deposit 1.01%5.48M-1.43%5.52M-7.25%5.42M-8.47%5.6M-2.70%5.85M-55.04%6.12M9.77%6.01M143.64%13.6M-3.69%5.47M-2.17%5.58M
Special items of current assets ------------------69.08M--------------------
Total current assets -1.80%7.73B-2.05%7.77B-4.68%7.87B-4.84%7.93B-2.41%8.25B-2.33%8.34B0.83%8.46B5.05%8.53B3.54%8.39B0.44%8.12B
Non-current assets
Property, plant and equipment -3.96%199.78M-6.07%208.36M-12.15%208.02M-13.28%221.84M-14.21%236.77M-8.61%255.82M2.32%275.98M-0.58%279.91M-5.30%269.72M-7.24%281.55M
Investment property -3.26%144.66M-3.55%145.93M-5.45%149.53M-4.57%151.31M0.40%158.15M9.69%158.55M24.01%157.52M19.20%144.54M10.19%127.02M13.31%121.26M
Associated company interest 12.55%173.93M3.39%159.96M-1.70%154.54M-34.93%154.72M-49.55%157.22M42.04%237.79M98.07%311.62M13.35%167.4M73.84%157.33M52.81%147.69M
Interests in Joint Venture 14.11%611.16M26.62%668.45M1.79%535.59M5.58%527.9M13.03%526.16M-11.14%500M0.11%465.5M28.63%562.67M11.30%464.99M10.26%437.42M
Intangible assets 238.39%363.62M-1.73%106.84M1.68%107.46M0.98%108.72M-2.41%105.68M-1.27%107.66M3.50%108.29M3.24%109.04M-1.30%104.63M2.10%105.62M
Deferred tax assets -28.27%26.39M-18.33%33.1M-9.28%36.78M-5.32%40.53M6.08%40.54M12.86%42.81M-4.78%38.22M-11.80%37.93M-10.41%40.14M-18.76%43M
Special items of non-current assets --207.93M------------------------------------
Total non-current assets 43.75%1.86B10.22%1.44B-2.84%1.29B-7.39%1.3B-8.88%1.33B0.15%1.41B16.00%1.46B12.12%1.4B6.18%1.26B7.28%1.25B
Total assets 4.63%9.58B-0.32%9.21B-4.42%9.16B-5.21%9.23B-3.36%9.58B-1.98%9.74B2.81%9.92B5.99%9.94B3.88%9.64B1.30%9.38B
Liabilities
Current liabilities
Accounts payable 50.47%1B0.33%705.49M-32.40%666.38M-21.40%703.14M-3.42%985.84M-5.96%894.59M10.25%1.02B47.35%951.3M26.71%925.85M1.57%645.59M
Tax payable 48.81%33.77M-14.68%17.96M-29.36%22.69M-31.96%21.05M38.05%32.12M71.49%30.93M13.87%23.27M30.92%18.04M8.72%20.44M-28.94%13.78M
Short-term borrowing ---------------------51.96%42.81M53.69%126.19M45.13%89.11M31.32%82.11M34.49%61.4M
Financial lease liabilities-current liabilities -44.61%3.56M-73.00%2.41M-33.22%6.42M88.53%8.94M85.07%9.62M-1.64%4.74M-6.83%5.2M-24.46%4.82M6.11%5.58M--6.38M
Total current liabilities 34.18%1.16B-9.63%938.6M-27.37%865.46M-18.83%1.04B-17.12%1.19B-9.99%1.28B1.20%1.44B30.53%1.42B35.37%1.42B4.94%1.09B
Net current assets -6.24%6.56B-0.90%6.83B-0.85%7B-2.31%6.89B0.61%7.06B-0.80%7.06B0.76%7.02B1.10%7.11B-1.20%6.97B-0.23%7.04B
Total assets less current liabilities 1.54%8.42B0.86%8.27B-1.16%8.29B-3.15%8.2B-1.03%8.39B-0.64%8.46B3.09%8.48B2.77%8.52B-0.14%8.22B0.84%8.29B
Non-current liabilities
Financial lease liabilities-non-current liabilities 212.51%14.29M118.07%15.2M-31.88%4.57M47.09%6.97M20.13%6.72M-23.51%4.74M394.69%5.59M220.27%6.19M-74.60%1.13M--1.93M
Deferred tax liability 36.52%93.03M-4.90%64.04M8.36%68.14M6.36%67.34M-27.42%62.89M-23.94%63.31M27.57%86.65M22.87%83.23M3.85%67.92M5.41%67.74M
Total non-current liabilities 47.59%107.32M6.63%79.23M4.48%72.72M9.20%74.31M-24.54%69.6M-23.91%68.05M33.58%92.24M28.35%89.43M-1.14%69.05M8.41%69.68M
Total liabilities 35.22%1.27B-8.54%1.02B-25.61%938.18M-17.42%1.11B-17.56%1.26B-10.81%1.35B2.70%1.53B30.40%1.51B33.09%1.49B5.15%1.16B
Total assets less total liabilities 1.14%8.31B0.81%8.19B-1.21%8.22B-3.25%8.12B-0.77%8.32B-0.39%8.39B2.83%8.39B2.55%8.43B-0.13%8.15B0.78%8.22B
Total equity and non-current liabilities 1.54%8.42B0.86%8.27B-1.16%8.29B-3.15%8.2B-1.03%8.39B-0.64%8.46B3.09%8.48B2.77%8.52B-0.14%8.22B0.84%8.29B
Equity
Share capital -0.05%146.6M-1.06%146.6M-4.32%146.68M-3.34%148.17M0.00%153.3M0.00%153.3M0.00%153.3M0.00%153.3M0.00%153.3M0.00%153.3M
Reserve 1.17%7.82B0.50%7.69B-1.49%7.73B-3.20%7.65B-0.79%7.84B-0.65%7.91B2.51%7.91B2.40%7.96B-0.06%7.71B0.94%7.77B
Shareholders' Equity 1.15%7.96B0.47%7.84B-1.54%7.87B-3.21%7.8B-0.77%8B-0.64%8.06B2.46%8.06B2.35%8.11B-0.05%7.87B0.92%7.93B
Non-controlling interest 0.84%349.83M9.08%347.94M7.03%346.93M-4.37%318.99M-0.64%324.16M6.01%333.58M12.88%326.26M7.83%314.67M-2.05%289.03M-2.98%291.81M
Total equity 1.14%8.31B0.81%8.19B-1.21%8.22B-3.25%8.12B-0.77%8.32B-0.39%8.39B2.83%8.39B2.55%8.43B-0.13%8.15B0.78%8.22B
Total equity and total liabilities 4.63%9.58B-0.32%9.21B-4.42%9.16B-5.21%9.23B-3.36%9.58B-1.98%9.74B2.81%9.92B5.99%9.94B3.88%9.64B1.30%9.38B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data