HK Stock MarketDetailed Quotes

00520 XIABUXIABU

Watchlist
  • 1.420
  • +0.060+4.41%
Not Open Jul 12 16:08 CST
1.54BMarket Cap-6995P/E (TTM)

XIABUXIABU Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-43.77%345.54M
14.45%549.33M
2.59%614.49M
-9.31%479.99M
-13.31%598.96M
-8.29%529.28M
-2.93%690.92M
67.24%577.13M
82.33%711.77M
35.26%345.1M
Accounts receivable
48.81%394.26M
-3.82%341.27M
-32.89%264.94M
-6.75%354.82M
0.79%394.79M
8.02%380.5M
3.53%391.72M
13.59%352.25M
22.95%378.38M
49.62%310.11M
Cash and equivalents
-56.98%129.37M
-26.91%175.71M
-67.33%300.71M
-48.15%240.41M
-16.11%920.53M
82.58%463.67M
39.75%1.1B
-5.54%253.96M
-41.43%785.19M
-22.06%268.85M
Secured deposit
133.56%143.69M
55.98%97.44M
-7.16%61.52M
2,864.78%62.47M
76.20%66.27M
-95.67%2.11M
--37.61M
--48.68M
----
----
Financial assets at fair value-current assets
81.52%526.74M
-3.58%530.43M
1,732.93%290.19M
-25.06%550.12M
--15.83M
-4.20%734.13M
----
-30.15%766.32M
--71.3M
29.78%1.1B
Special items of current assets
----
----
----
----
----
----
----
--33.5M
--60M
----
Total current assets
0.51%1.54B
0.38%1.69B
-23.27%1.53B
-20.00%1.69B
-9.97%2B
3.83%2.11B
10.51%2.22B
0.53%2.03B
-1.58%2.01B
7.26%2.02B
Non-current assets
Property, plant and equipment
-6.96%894.36M
4.33%1B
-8.68%961.24M
-14.56%960.75M
-18.82%1.05B
-8.55%1.12B
-1.28%1.3B
26.28%1.23B
44.15%1.31B
41.72%973.7M
Prepaid rent-non-current assets
5.71%185.4M
9.79%190.13M
3.41%175.37M
-5.32%173.17M
-0.09%169.58M
17.36%182.91M
15.33%169.74M
22.20%155.85M
22.29%147.18M
22.13%127.54M
Interests in Joint Venture
103.80%100.16M
104.01%99.97M
0.30%49.15M
390.00%49M
--49M
--10M
----
----
----
----
Financial assets at fair value-non-current assets
27.24%127.25M
----
--100.01M
----
----
--21.43M
--36.32M
----
----
----
Intangible assets
228.46%6.6M
-22.55%1.76M
-16.35%2.01M
86.15%2.27M
21.55%2.4M
-50.93%1.22M
-43.22%1.98M
-5.48%2.49M
102.09%3.48M
115.40%2.63M
Deferred tax assets
-87.89%8.86M
-1.92%71.82M
70.20%73.22M
-38.59%73.23M
-50.09%43.02M
-24.89%119.25M
8.85%86.2M
5.87%158.77M
-40.95%79.19M
15.27%149.97M
Special items of non-current assets
-11.52%1.25B
-7.17%1.32B
-13.49%1.42B
-16.50%1.42B
-16.90%1.64B
-9.02%1.71B
-5.03%1.97B
-0.36%1.87B
--2.08B
3,839.08%1.88B
Total non-current assets
-7.26%2.58B
0.21%2.69B
-5.98%2.78B
-15.24%2.68B
-17.05%2.95B
-7.50%3.16B
-1.57%3.56B
9.13%3.42B
198.01%3.62B
223.00%3.13B
Total assets
-4.50%4.12B
0.27%4.38B
-12.95%4.31B
-17.14%4.37B
-14.34%4.95B
-3.28%5.27B
2.74%5.78B
5.76%5.45B
72.93%5.63B
80.61%5.16B
Liabilities
Current liabilities
Accounts payable
10.87%269.11M
9.07%226.11M
-3.18%242.73M
-23.21%207.3M
-26.53%250.69M
-3.85%269.97M
-2.53%341.23M
-16.90%280.79M
18.32%350.08M
53.70%337.89M
Tax payable
-60.65%14.07M
-55.34%16.34M
253.49%35.74M
35.07%36.59M
-77.84%10.11M
10.28%27.09M
-52.50%45.63M
-70.29%24.56M
-5.60%96.07M
-2.26%82.68M
Other payables and accrued expenses
2.68%557.52M
2.36%627.15M
-10.09%542.96M
10.70%612.68M
-14.17%603.87M
-17.67%553.47M
7.33%703.53M
36.23%672.27M
18.91%655.51M
18.44%493.5M
Bank loans and overdrafts
323.63%248.58M
592.91%207.87M
-22.59%58.68M
-40.79%30M
279.02%75.8M
-73.04%50.67M
--20M
--187.93M
----
----
Financial lease liabilities-current liabilities
-23.15%379.04M
-2.94%439.82M
-3.19%493.23M
-15.86%453.15M
-9.79%509.49M
8.59%538.59M
21.59%564.76M
6.38%495.97M
--464.49M
--466.23M
Deferred income-current liabilities
-28.74%910K
-64.34%455K
0.00%1.28M
-14.99%1.28M
-35.05%1.28M
-23.65%1.5M
23.26%1.97M
23.26%1.97M
0.00%1.6M
0.00%1.6M
Special items of current liabilities
3.91%415.58M
15.89%389.56M
26.31%399.93M
2.99%336.14M
4.95%316.64M
44.68%326.37M
106.62%301.7M
146.42%225.59M
234.51%146.02M
266.87%91.55M
Total current liabilities
6.21%1.88B
13.72%1.91B
0.38%1.77B
-5.12%1.68B
-10.66%1.77B
-6.43%1.77B
15.47%1.98B
28.21%1.89B
72.38%1.71B
97.08%1.47B
Net current assets
-42.24%-345.22M
-2,096.11%-213.13M
-206.22%-242.71M
-96.88%10.68M
-4.30%228.5M
139.55%342.02M
-18.48%238.76M
-73.94%142.78M
-71.96%292.88M
-51.81%547.77M
Total assets less current liabilities
-11.99%2.23B
-8.10%2.47B
-20.35%2.54B
-23.20%2.69B
-16.25%3.18B
-1.61%3.51B
-2.84%3.8B
-3.23%3.56B
73.17%3.91B
74.76%3.68B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-4.28%894.02M
-4.41%911.96M
-14.30%933.99M
-18.66%954.08M
-22.17%1.09B
-17.93%1.17B
-7.51%1.4B
5.65%1.43B
--1.51B
--1.35B
Deferred tax liability
----
----
----
--2.89M
--3.96M
----
----
----
----
----
Deferred income-non-current liabilities
-75.10%5.92M
-72.02%6.83M
-5.10%23.76M
-4.94%24.4M
-4.32%25.03M
-5.46%25.66M
159.11%26.16M
149.17%27.15M
-13.64%10.1M
-12.78%10.89M
Provision-non-current liabilities
9.18%61.6M
11.54%60.98M
5.80%56.42M
56.17%54.68M
54.42%53.33M
--35.01M
--34.54M
----
----
----
Special items of non-current liabilities
----
----
----
----
----
----
----
--16.34M
--1.22M
----
Total non-current liabilities
-5.19%961.54M
-5.43%979.77M
-13.48%1.01B
-16.02%1.04B
-19.77%1.17B
-16.23%1.23B
-4.22%1.46B
7.99%1.47B
12,945.61%1.53B
10,818.36%1.36B
Total liabilities
2.07%2.85B
6.41%2.89B
-5.15%2.79B
-9.60%2.71B
-14.53%2.94B
-10.72%3B
6.20%3.44B
18.49%3.36B
222.02%3.24B
273.24%2.84B
Total assets less total liabilities
-16.53%1.27B
-9.77%1.5B
-24.36%1.52B
-27.10%1.66B
-14.05%2.01B
8.69%2.27B
-1.96%2.34B
-9.82%2.09B
6.20%2.39B
10.71%2.32B
Total equity and non-current liabilities
-11.99%2.23B
-8.10%2.47B
-20.35%2.54B
-23.20%2.69B
-16.25%3.18B
-1.61%3.51B
-2.84%3.8B
-3.23%3.56B
73.17%3.91B
74.76%3.68B
Equity
Share capital
0.00%176K
0.00%176K
0.00%176K
0.00%176K
0.57%176K
0.57%176K
0.57%175K
0.57%175K
0.00%174K
0.00%174K
Reserve
----
----
----
----
----
----
----
----
----
10.51%2.31B
Share premium
-17.60%1.2B
-11.29%1.43B
-25.98%1.46B
-27.90%1.61B
-15.06%1.97B
7.77%2.24B
-2.38%2.32B
--2.08B
5.98%2.38B
----
Legal reserve
----
----
----
----
----
----
----
----
----
10.51%2.31B
Shareholders' Equity
-17.60%1.2B
-11.29%1.43B
-25.98%1.46B
-27.90%1.61B
-15.06%1.97B
7.76%2.24B
-2.38%2.32B
-10.28%2.08B
5.98%2.38B
10.51%2.31B
Non-controlling interest
7.90%68.6M
46.86%63.29M
52.41%63.58M
24.47%43.1M
95.95%41.71M
143.28%34.62M
86.82%21.29M
240.72%14.23M
89.03%11.4M
--4.18M
Total equity
-16.53%1.27B
-9.77%1.5B
-24.36%1.52B
-27.10%1.66B
-14.05%2.01B
8.69%2.27B
-1.96%2.34B
-9.82%2.09B
6.20%2.39B
10.71%2.32B
Total equity and total liabilities
-4.50%4.12B
0.27%4.38B
-12.95%4.31B
-17.14%4.37B
-14.34%4.95B
-3.28%5.27B
2.74%5.78B
5.76%5.45B
72.93%5.63B
80.61%5.16B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -43.77%345.54M14.45%549.33M2.59%614.49M-9.31%479.99M-13.31%598.96M-8.29%529.28M-2.93%690.92M67.24%577.13M82.33%711.77M35.26%345.1M
Accounts receivable 48.81%394.26M-3.82%341.27M-32.89%264.94M-6.75%354.82M0.79%394.79M8.02%380.5M3.53%391.72M13.59%352.25M22.95%378.38M49.62%310.11M
Cash and equivalents -56.98%129.37M-26.91%175.71M-67.33%300.71M-48.15%240.41M-16.11%920.53M82.58%463.67M39.75%1.1B-5.54%253.96M-41.43%785.19M-22.06%268.85M
Secured deposit 133.56%143.69M55.98%97.44M-7.16%61.52M2,864.78%62.47M76.20%66.27M-95.67%2.11M--37.61M--48.68M--------
Financial assets at fair value-current assets 81.52%526.74M-3.58%530.43M1,732.93%290.19M-25.06%550.12M--15.83M-4.20%734.13M-----30.15%766.32M--71.3M29.78%1.1B
Special items of current assets ------------------------------33.5M--60M----
Total current assets 0.51%1.54B0.38%1.69B-23.27%1.53B-20.00%1.69B-9.97%2B3.83%2.11B10.51%2.22B0.53%2.03B-1.58%2.01B7.26%2.02B
Non-current assets
Property, plant and equipment -6.96%894.36M4.33%1B-8.68%961.24M-14.56%960.75M-18.82%1.05B-8.55%1.12B-1.28%1.3B26.28%1.23B44.15%1.31B41.72%973.7M
Prepaid rent-non-current assets 5.71%185.4M9.79%190.13M3.41%175.37M-5.32%173.17M-0.09%169.58M17.36%182.91M15.33%169.74M22.20%155.85M22.29%147.18M22.13%127.54M
Interests in Joint Venture 103.80%100.16M104.01%99.97M0.30%49.15M390.00%49M--49M--10M----------------
Financial assets at fair value-non-current assets 27.24%127.25M------100.01M----------21.43M--36.32M------------
Intangible assets 228.46%6.6M-22.55%1.76M-16.35%2.01M86.15%2.27M21.55%2.4M-50.93%1.22M-43.22%1.98M-5.48%2.49M102.09%3.48M115.40%2.63M
Deferred tax assets -87.89%8.86M-1.92%71.82M70.20%73.22M-38.59%73.23M-50.09%43.02M-24.89%119.25M8.85%86.2M5.87%158.77M-40.95%79.19M15.27%149.97M
Special items of non-current assets -11.52%1.25B-7.17%1.32B-13.49%1.42B-16.50%1.42B-16.90%1.64B-9.02%1.71B-5.03%1.97B-0.36%1.87B--2.08B3,839.08%1.88B
Total non-current assets -7.26%2.58B0.21%2.69B-5.98%2.78B-15.24%2.68B-17.05%2.95B-7.50%3.16B-1.57%3.56B9.13%3.42B198.01%3.62B223.00%3.13B
Total assets -4.50%4.12B0.27%4.38B-12.95%4.31B-17.14%4.37B-14.34%4.95B-3.28%5.27B2.74%5.78B5.76%5.45B72.93%5.63B80.61%5.16B
Liabilities
Current liabilities
Accounts payable 10.87%269.11M9.07%226.11M-3.18%242.73M-23.21%207.3M-26.53%250.69M-3.85%269.97M-2.53%341.23M-16.90%280.79M18.32%350.08M53.70%337.89M
Tax payable -60.65%14.07M-55.34%16.34M253.49%35.74M35.07%36.59M-77.84%10.11M10.28%27.09M-52.50%45.63M-70.29%24.56M-5.60%96.07M-2.26%82.68M
Other payables and accrued expenses 2.68%557.52M2.36%627.15M-10.09%542.96M10.70%612.68M-14.17%603.87M-17.67%553.47M7.33%703.53M36.23%672.27M18.91%655.51M18.44%493.5M
Bank loans and overdrafts 323.63%248.58M592.91%207.87M-22.59%58.68M-40.79%30M279.02%75.8M-73.04%50.67M--20M--187.93M--------
Financial lease liabilities-current liabilities -23.15%379.04M-2.94%439.82M-3.19%493.23M-15.86%453.15M-9.79%509.49M8.59%538.59M21.59%564.76M6.38%495.97M--464.49M--466.23M
Deferred income-current liabilities -28.74%910K-64.34%455K0.00%1.28M-14.99%1.28M-35.05%1.28M-23.65%1.5M23.26%1.97M23.26%1.97M0.00%1.6M0.00%1.6M
Special items of current liabilities 3.91%415.58M15.89%389.56M26.31%399.93M2.99%336.14M4.95%316.64M44.68%326.37M106.62%301.7M146.42%225.59M234.51%146.02M266.87%91.55M
Total current liabilities 6.21%1.88B13.72%1.91B0.38%1.77B-5.12%1.68B-10.66%1.77B-6.43%1.77B15.47%1.98B28.21%1.89B72.38%1.71B97.08%1.47B
Net current assets -42.24%-345.22M-2,096.11%-213.13M-206.22%-242.71M-96.88%10.68M-4.30%228.5M139.55%342.02M-18.48%238.76M-73.94%142.78M-71.96%292.88M-51.81%547.77M
Total assets less current liabilities -11.99%2.23B-8.10%2.47B-20.35%2.54B-23.20%2.69B-16.25%3.18B-1.61%3.51B-2.84%3.8B-3.23%3.56B73.17%3.91B74.76%3.68B
Non-current liabilities
Financial lease liabilities-non-current liabilities -4.28%894.02M-4.41%911.96M-14.30%933.99M-18.66%954.08M-22.17%1.09B-17.93%1.17B-7.51%1.4B5.65%1.43B--1.51B--1.35B
Deferred tax liability --------------2.89M--3.96M--------------------
Deferred income-non-current liabilities -75.10%5.92M-72.02%6.83M-5.10%23.76M-4.94%24.4M-4.32%25.03M-5.46%25.66M159.11%26.16M149.17%27.15M-13.64%10.1M-12.78%10.89M
Provision-non-current liabilities 9.18%61.6M11.54%60.98M5.80%56.42M56.17%54.68M54.42%53.33M--35.01M--34.54M------------
Special items of non-current liabilities ------------------------------16.34M--1.22M----
Total non-current liabilities -5.19%961.54M-5.43%979.77M-13.48%1.01B-16.02%1.04B-19.77%1.17B-16.23%1.23B-4.22%1.46B7.99%1.47B12,945.61%1.53B10,818.36%1.36B
Total liabilities 2.07%2.85B6.41%2.89B-5.15%2.79B-9.60%2.71B-14.53%2.94B-10.72%3B6.20%3.44B18.49%3.36B222.02%3.24B273.24%2.84B
Total assets less total liabilities -16.53%1.27B-9.77%1.5B-24.36%1.52B-27.10%1.66B-14.05%2.01B8.69%2.27B-1.96%2.34B-9.82%2.09B6.20%2.39B10.71%2.32B
Total equity and non-current liabilities -11.99%2.23B-8.10%2.47B-20.35%2.54B-23.20%2.69B-16.25%3.18B-1.61%3.51B-2.84%3.8B-3.23%3.56B73.17%3.91B74.76%3.68B
Equity
Share capital 0.00%176K0.00%176K0.00%176K0.00%176K0.57%176K0.57%176K0.57%175K0.57%175K0.00%174K0.00%174K
Reserve ------------------------------------10.51%2.31B
Share premium -17.60%1.2B-11.29%1.43B-25.98%1.46B-27.90%1.61B-15.06%1.97B7.77%2.24B-2.38%2.32B--2.08B5.98%2.38B----
Legal reserve ------------------------------------10.51%2.31B
Shareholders' Equity -17.60%1.2B-11.29%1.43B-25.98%1.46B-27.90%1.61B-15.06%1.97B7.76%2.24B-2.38%2.32B-10.28%2.08B5.98%2.38B10.51%2.31B
Non-controlling interest 7.90%68.6M46.86%63.29M52.41%63.58M24.47%43.1M95.95%41.71M143.28%34.62M86.82%21.29M240.72%14.23M89.03%11.4M--4.18M
Total equity -16.53%1.27B-9.77%1.5B-24.36%1.52B-27.10%1.66B-14.05%2.01B8.69%2.27B-1.96%2.34B-9.82%2.09B6.20%2.39B10.71%2.32B
Total equity and total liabilities -4.50%4.12B0.27%4.38B-12.95%4.31B-17.14%4.37B-14.34%4.95B-3.28%5.27B2.74%5.78B5.76%5.45B72.93%5.63B80.61%5.16B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Number of restaurants

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg