HK Stock MarketDetailed Quotes

00520 XIABUXIABU

Watchlist
  • 0.920
  • +0.010+1.10%
Trading Dec 3 13:41 CST
999.28MMarket Cap-1920P/E (TTM)

XIABUXIABU Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-53.74%254.1M
-43.77%345.54M
14.45%549.33M
2.59%614.49M
-9.31%479.99M
-13.31%598.96M
-8.29%529.28M
-2.93%690.92M
67.24%577.13M
82.33%711.77M
Accounts receivable
11.84%381.66M
48.81%394.26M
-3.82%341.27M
-32.89%264.94M
-6.75%354.82M
0.79%394.79M
8.02%380.5M
3.53%391.72M
13.59%352.25M
22.95%378.38M
Cash and equivalents
76.45%310.03M
-56.98%129.37M
-26.91%175.71M
-67.33%300.71M
-48.15%240.41M
-16.11%920.53M
82.58%463.67M
39.75%1.1B
-5.54%253.96M
-41.43%785.19M
Secured deposit
65.06%160.84M
133.56%143.69M
55.98%97.44M
-7.16%61.52M
2,864.78%62.47M
76.20%66.27M
-95.67%2.11M
--37.61M
--48.68M
----
Financial assets at fair value-current assets
-27.81%382.95M
81.52%526.74M
-3.58%530.43M
1,732.93%290.19M
-25.06%550.12M
--15.83M
-4.20%734.13M
----
-30.15%766.32M
--71.3M
Special items of current assets
----
----
----
----
----
----
----
----
--33.5M
--60M
Total current assets
-12.08%1.49B
0.51%1.54B
0.38%1.69B
-23.27%1.53B
-20.00%1.69B
-9.97%2B
3.83%2.11B
10.51%2.22B
0.53%2.03B
-1.58%2.01B
Non-current assets
Property, plant and equipment
-29.89%702.72M
-6.96%894.36M
4.33%1B
-8.68%961.24M
-14.56%960.75M
-18.82%1.05B
-8.55%1.12B
-1.28%1.3B
26.28%1.23B
44.15%1.31B
Prepaid rent-non-current assets
-15.52%160.62M
5.71%185.4M
9.79%190.13M
3.41%175.37M
-5.32%173.17M
-0.09%169.58M
17.36%182.91M
15.33%169.74M
22.20%155.85M
22.29%147.18M
Interests in Joint Venture
0.17%100.14M
103.80%100.16M
104.01%99.97M
0.30%49.15M
390.00%49M
--49M
--10M
----
----
----
Financial assets at fair value-non-current assets
--137.56M
27.24%127.25M
----
--100.01M
----
----
--21.43M
--36.32M
----
----
Intangible assets
325.87%7.49M
228.46%6.6M
-22.55%1.76M
-16.35%2.01M
86.15%2.27M
21.55%2.4M
-50.93%1.22M
-43.22%1.98M
-5.48%2.49M
102.09%3.48M
Deferred tax assets
-94.54%3.92M
-87.89%8.86M
-1.92%71.82M
70.20%73.22M
-38.59%73.23M
-50.09%43.02M
-24.89%119.25M
8.85%86.2M
5.87%158.77M
-40.95%79.19M
Total non-current assets
-22.74%2.08B
-7.26%2.58B
0.21%2.69B
-5.98%2.78B
-15.24%2.68B
-17.05%2.95B
-7.50%3.16B
-1.57%3.56B
9.13%3.42B
198.01%3.62B
Total assets
-18.62%3.57B
-4.50%4.12B
0.27%4.38B
-12.95%4.31B
-17.14%4.37B
-14.34%4.95B
-3.28%5.27B
2.74%5.78B
5.76%5.45B
72.93%5.63B
Liabilities
Current liabilities
Accounts payable
10.48%249.8M
10.87%269.11M
9.07%226.11M
-3.18%242.73M
-23.21%207.3M
-26.53%250.69M
-3.85%269.97M
-2.53%341.23M
-16.90%280.79M
18.32%350.08M
Tax payable
-40.00%9.8M
-60.65%14.07M
-55.34%16.34M
253.49%35.74M
35.07%36.59M
-77.84%10.11M
10.28%27.09M
-52.50%45.63M
-70.29%24.56M
-5.60%96.07M
Other payables and accrued expenses
-22.54%485.77M
2.68%557.52M
2.36%627.15M
-10.09%542.96M
10.70%612.68M
-14.17%603.87M
-17.67%553.47M
7.33%703.53M
36.23%672.27M
18.91%655.51M
Bank loans and overdrafts
82.16%378.66M
323.63%248.58M
592.91%207.87M
-22.59%58.68M
-40.79%30M
279.02%75.8M
-73.04%50.67M
--20M
--187.93M
----
Financial lease liabilities-current liabilities
-49.89%220.38M
-23.15%379.04M
-2.94%439.82M
-3.19%493.23M
-15.86%453.15M
-9.79%509.49M
8.59%538.59M
21.59%564.76M
6.38%495.97M
--464.49M
Deferred income-current liabilities
100.00%910K
-28.74%910K
-64.34%455K
0.00%1.28M
-14.99%1.28M
-35.05%1.28M
-23.65%1.5M
23.26%1.97M
23.26%1.97M
0.00%1.6M
Total current liabilities
-8.40%1.75B
6.21%1.88B
13.72%1.91B
0.38%1.77B
-5.12%1.68B
-10.66%1.77B
-6.43%1.77B
15.47%1.98B
28.21%1.89B
72.38%1.71B
Net current assets
-20.82%-257.5M
-42.24%-345.22M
-2,096.11%-213.13M
-206.22%-242.71M
-96.88%10.68M
-4.30%228.5M
139.55%342.02M
-18.48%238.76M
-73.94%142.78M
-71.96%292.88M
Total assets less current liabilities
-26.49%1.82B
-11.99%2.23B
-8.10%2.47B
-20.35%2.54B
-23.20%2.69B
-16.25%3.18B
-1.61%3.51B
-2.84%3.8B
-3.23%3.56B
73.17%3.91B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-13.84%785.78M
-4.28%894.02M
-4.41%911.96M
-14.30%933.99M
-18.66%954.08M
-22.17%1.09B
-17.93%1.17B
-7.51%1.4B
5.65%1.43B
--1.51B
Deferred tax liability
----
----
----
----
--2.89M
--3.96M
----
----
----
----
Deferred income-non-current liabilities
-20.00%5.46M
-75.10%5.92M
-72.02%6.83M
-5.10%23.76M
-4.94%24.4M
-4.32%25.03M
-5.46%25.66M
159.11%26.16M
149.17%27.15M
-13.64%10.1M
Provision-non-current liabilities
-1.35%60.16M
9.18%61.6M
11.54%60.98M
5.80%56.42M
56.17%54.68M
54.42%53.33M
--35.01M
--34.54M
----
----
Special items of non-current liabilities
----
----
----
----
----
----
----
----
--16.34M
--1.22M
Total non-current liabilities
-13.10%851.4M
-5.19%961.54M
-5.43%979.77M
-13.48%1.01B
-16.02%1.04B
-19.77%1.17B
-16.23%1.23B
-4.22%1.46B
7.99%1.47B
12,945.61%1.53B
Total liabilities
-10.00%2.6B
2.07%2.85B
6.41%2.89B
-5.15%2.79B
-9.60%2.71B
-14.53%2.94B
-10.72%3B
6.20%3.44B
18.49%3.36B
222.02%3.24B
Total assets less total liabilities
-35.26%967.9M
-16.53%1.27B
-9.77%1.5B
-24.36%1.52B
-27.10%1.66B
-14.05%2.01B
8.69%2.27B
-1.96%2.34B
-9.82%2.09B
6.20%2.39B
Total equity and non-current liabilities
-26.49%1.82B
-11.99%2.23B
-8.10%2.47B
-20.35%2.54B
-23.20%2.69B
-16.25%3.18B
-1.61%3.51B
-2.84%3.8B
-3.23%3.56B
73.17%3.91B
Equity
Share capital
0.00%176K
0.00%176K
0.00%176K
0.00%176K
0.00%176K
0.57%176K
0.57%176K
0.57%175K
0.57%175K
0.00%174K
Share premium
-37.13%899.97M
-17.60%1.2B
-11.29%1.43B
-25.98%1.46B
-27.90%1.61B
-15.06%1.97B
7.77%2.24B
-2.38%2.32B
--2.08B
5.98%2.38B
Shareholders' Equity
-37.13%900.14M
-17.60%1.2B
-11.29%1.43B
-25.98%1.46B
-27.90%1.61B
-15.06%1.97B
7.76%2.24B
-2.38%2.32B
-10.28%2.08B
5.98%2.38B
Non-controlling interest
7.05%67.75M
7.90%68.6M
46.86%63.29M
52.41%63.58M
24.47%43.1M
95.95%41.71M
143.28%34.62M
86.82%21.29M
240.72%14.23M
89.03%11.4M
Total equity
-35.26%967.9M
-16.53%1.27B
-9.77%1.5B
-24.36%1.52B
-27.10%1.66B
-14.05%2.01B
8.69%2.27B
-1.96%2.34B
-9.82%2.09B
6.20%2.39B
Total equity and total liabilities
-18.62%3.57B
-4.50%4.12B
0.27%4.38B
-12.95%4.31B
-17.14%4.37B
-14.34%4.95B
-3.28%5.27B
2.74%5.78B
5.76%5.45B
72.93%5.63B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -53.74%254.1M-43.77%345.54M14.45%549.33M2.59%614.49M-9.31%479.99M-13.31%598.96M-8.29%529.28M-2.93%690.92M67.24%577.13M82.33%711.77M
Accounts receivable 11.84%381.66M48.81%394.26M-3.82%341.27M-32.89%264.94M-6.75%354.82M0.79%394.79M8.02%380.5M3.53%391.72M13.59%352.25M22.95%378.38M
Cash and equivalents 76.45%310.03M-56.98%129.37M-26.91%175.71M-67.33%300.71M-48.15%240.41M-16.11%920.53M82.58%463.67M39.75%1.1B-5.54%253.96M-41.43%785.19M
Secured deposit 65.06%160.84M133.56%143.69M55.98%97.44M-7.16%61.52M2,864.78%62.47M76.20%66.27M-95.67%2.11M--37.61M--48.68M----
Financial assets at fair value-current assets -27.81%382.95M81.52%526.74M-3.58%530.43M1,732.93%290.19M-25.06%550.12M--15.83M-4.20%734.13M-----30.15%766.32M--71.3M
Special items of current assets ----------------------------------33.5M--60M
Total current assets -12.08%1.49B0.51%1.54B0.38%1.69B-23.27%1.53B-20.00%1.69B-9.97%2B3.83%2.11B10.51%2.22B0.53%2.03B-1.58%2.01B
Non-current assets
Property, plant and equipment -29.89%702.72M-6.96%894.36M4.33%1B-8.68%961.24M-14.56%960.75M-18.82%1.05B-8.55%1.12B-1.28%1.3B26.28%1.23B44.15%1.31B
Prepaid rent-non-current assets -15.52%160.62M5.71%185.4M9.79%190.13M3.41%175.37M-5.32%173.17M-0.09%169.58M17.36%182.91M15.33%169.74M22.20%155.85M22.29%147.18M
Interests in Joint Venture 0.17%100.14M103.80%100.16M104.01%99.97M0.30%49.15M390.00%49M--49M--10M------------
Financial assets at fair value-non-current assets --137.56M27.24%127.25M------100.01M----------21.43M--36.32M--------
Intangible assets 325.87%7.49M228.46%6.6M-22.55%1.76M-16.35%2.01M86.15%2.27M21.55%2.4M-50.93%1.22M-43.22%1.98M-5.48%2.49M102.09%3.48M
Deferred tax assets -94.54%3.92M-87.89%8.86M-1.92%71.82M70.20%73.22M-38.59%73.23M-50.09%43.02M-24.89%119.25M8.85%86.2M5.87%158.77M-40.95%79.19M
Total non-current assets -22.74%2.08B-7.26%2.58B0.21%2.69B-5.98%2.78B-15.24%2.68B-17.05%2.95B-7.50%3.16B-1.57%3.56B9.13%3.42B198.01%3.62B
Total assets -18.62%3.57B-4.50%4.12B0.27%4.38B-12.95%4.31B-17.14%4.37B-14.34%4.95B-3.28%5.27B2.74%5.78B5.76%5.45B72.93%5.63B
Liabilities
Current liabilities
Accounts payable 10.48%249.8M10.87%269.11M9.07%226.11M-3.18%242.73M-23.21%207.3M-26.53%250.69M-3.85%269.97M-2.53%341.23M-16.90%280.79M18.32%350.08M
Tax payable -40.00%9.8M-60.65%14.07M-55.34%16.34M253.49%35.74M35.07%36.59M-77.84%10.11M10.28%27.09M-52.50%45.63M-70.29%24.56M-5.60%96.07M
Other payables and accrued expenses -22.54%485.77M2.68%557.52M2.36%627.15M-10.09%542.96M10.70%612.68M-14.17%603.87M-17.67%553.47M7.33%703.53M36.23%672.27M18.91%655.51M
Bank loans and overdrafts 82.16%378.66M323.63%248.58M592.91%207.87M-22.59%58.68M-40.79%30M279.02%75.8M-73.04%50.67M--20M--187.93M----
Financial lease liabilities-current liabilities -49.89%220.38M-23.15%379.04M-2.94%439.82M-3.19%493.23M-15.86%453.15M-9.79%509.49M8.59%538.59M21.59%564.76M6.38%495.97M--464.49M
Deferred income-current liabilities 100.00%910K-28.74%910K-64.34%455K0.00%1.28M-14.99%1.28M-35.05%1.28M-23.65%1.5M23.26%1.97M23.26%1.97M0.00%1.6M
Total current liabilities -8.40%1.75B6.21%1.88B13.72%1.91B0.38%1.77B-5.12%1.68B-10.66%1.77B-6.43%1.77B15.47%1.98B28.21%1.89B72.38%1.71B
Net current assets -20.82%-257.5M-42.24%-345.22M-2,096.11%-213.13M-206.22%-242.71M-96.88%10.68M-4.30%228.5M139.55%342.02M-18.48%238.76M-73.94%142.78M-71.96%292.88M
Total assets less current liabilities -26.49%1.82B-11.99%2.23B-8.10%2.47B-20.35%2.54B-23.20%2.69B-16.25%3.18B-1.61%3.51B-2.84%3.8B-3.23%3.56B73.17%3.91B
Non-current liabilities
Financial lease liabilities-non-current liabilities -13.84%785.78M-4.28%894.02M-4.41%911.96M-14.30%933.99M-18.66%954.08M-22.17%1.09B-17.93%1.17B-7.51%1.4B5.65%1.43B--1.51B
Deferred tax liability ------------------2.89M--3.96M----------------
Deferred income-non-current liabilities -20.00%5.46M-75.10%5.92M-72.02%6.83M-5.10%23.76M-4.94%24.4M-4.32%25.03M-5.46%25.66M159.11%26.16M149.17%27.15M-13.64%10.1M
Provision-non-current liabilities -1.35%60.16M9.18%61.6M11.54%60.98M5.80%56.42M56.17%54.68M54.42%53.33M--35.01M--34.54M--------
Special items of non-current liabilities ----------------------------------16.34M--1.22M
Total non-current liabilities -13.10%851.4M-5.19%961.54M-5.43%979.77M-13.48%1.01B-16.02%1.04B-19.77%1.17B-16.23%1.23B-4.22%1.46B7.99%1.47B12,945.61%1.53B
Total liabilities -10.00%2.6B2.07%2.85B6.41%2.89B-5.15%2.79B-9.60%2.71B-14.53%2.94B-10.72%3B6.20%3.44B18.49%3.36B222.02%3.24B
Total assets less total liabilities -35.26%967.9M-16.53%1.27B-9.77%1.5B-24.36%1.52B-27.10%1.66B-14.05%2.01B8.69%2.27B-1.96%2.34B-9.82%2.09B6.20%2.39B
Total equity and non-current liabilities -26.49%1.82B-11.99%2.23B-8.10%2.47B-20.35%2.54B-23.20%2.69B-16.25%3.18B-1.61%3.51B-2.84%3.8B-3.23%3.56B73.17%3.91B
Equity
Share capital 0.00%176K0.00%176K0.00%176K0.00%176K0.00%176K0.57%176K0.57%176K0.57%175K0.57%175K0.00%174K
Share premium -37.13%899.97M-17.60%1.2B-11.29%1.43B-25.98%1.46B-27.90%1.61B-15.06%1.97B7.77%2.24B-2.38%2.32B--2.08B5.98%2.38B
Shareholders' Equity -37.13%900.14M-17.60%1.2B-11.29%1.43B-25.98%1.46B-27.90%1.61B-15.06%1.97B7.76%2.24B-2.38%2.32B-10.28%2.08B5.98%2.38B
Non-controlling interest 7.05%67.75M7.90%68.6M46.86%63.29M52.41%63.58M24.47%43.1M95.95%41.71M143.28%34.62M86.82%21.29M240.72%14.23M89.03%11.4M
Total equity -35.26%967.9M-16.53%1.27B-9.77%1.5B-24.36%1.52B-27.10%1.66B-14.05%2.01B8.69%2.27B-1.96%2.34B-9.82%2.09B6.20%2.39B
Total equity and total liabilities -18.62%3.57B-4.50%4.12B0.27%4.38B-12.95%4.31B-17.14%4.37B-14.34%4.95B-3.28%5.27B2.74%5.78B5.76%5.45B72.93%5.63B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Number of restaurants

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data