HK Stock MarketDetailed Quotes

00521 CWT INT'L

Watchlist
  • 0.084
  • -0.003-3.45%
Not Open Sep 27 16:08 CST
957.60MMarket Cap42.00P/E (TTM)

CWT INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-5.15%2.55B
-7.72%2.98B
-17.21%2.69B
25.16%3.23B
16.46%3.25B
-16.49%2.58B
19.87%2.79B
6.25%3.09B
16.43%2.33B
5.70%2.91B
Accounts receivable
-36.69%3.61B
-81.64%2.28B
108.68%5.7B
268.62%12.39B
-37.01%2.73B
-7.84%3.36B
61.93%4.33B
11.23%3.65B
-34.95%2.68B
-33.21%3.28B
Advance deposits and other receivables
15.61%11.8B
-3.53%9.95B
11.66%10.21B
11.48%10.31B
12.51%9.14B
36.72%9.25B
36.68%8.12B
22.98%6.76B
4.55%5.94B
15.18%5.5B
Withholding and tax receivable
-1.66%22.98M
151.86%32.97M
-19.16%23.37M
-12.64%13.09M
33.36%28.9M
-0.77%14.98M
42.06%21.67M
9.85%15.1M
-55.00%15.26M
35.28%13.75M
Cash and equivalents
-6.90%2.14B
24.18%2B
56.38%2.29B
6.10%1.61B
37.57%1.47B
21.57%1.52B
-1.86%1.07B
-1.18%1.25B
-0.42%1.09B
-26.78%1.26B
Secured deposit
278.54%222.32M
-14.37%145.08M
146.11%58.73M
583.26%169.43M
45.06%23.86M
-16.84%24.8M
16.41%16.45M
-79.58%29.82M
-75.84%14.13M
1,012.88%146M
Derivative financial instruments-current assets
-21.23%439.03M
-51.84%288.25M
-48.59%557.34M
38.56%598.48M
32.66%1.08B
0.56%431.94M
90.13%817.13M
58.62%429.53M
-11.19%429.77M
-78.43%270.78M
Special items of current assets
----
----
----
----
----
-32.64%66.46M
42.98%57.71M
-92.52%98.66M
-98.82%40.36M
0.20%1.32B
Total current assets
-3.50%22.24B
-35.91%19.12B
19.73%23.05B
71.48%29.84B
7.88%19.25B
2.96%17.4B
25.77%17.84B
7.15%16.9B
-20.80%14.19B
-14.68%15.77B
Non-current assets
Property, plant and equipment
-4.66%3.23B
-2.41%3.4B
-2.53%3.39B
-4.71%3.48B
-7.06%3.47B
-5.96%3.66B
1.03%3.74B
-1.13%3.89B
-8.85%3.7B
-9.69%3.93B
Advance payment
175.30%84.8M
178.95%82.35M
23.29%30.8M
-48.12%29.52M
-20.20%24.98M
58.00%56.9M
18.26%31.31M
7.53%36.02M
-54.88%26.47M
-52.70%33.49M
Associated company interest
70.12%312.99M
43.51%292.36M
-22.01%183.99M
-15.78%203.72M
13.99%235.9M
27.16%241.9M
10.83%206.96M
-1.44%190.23M
-1.26%186.74M
-2.87%193.01M
Interests in Joint Venture
-38.25%123.97M
-34.32%139.37M
-10.52%200.75M
-9.82%212.21M
-9.40%224.35M
-8.24%235.32M
-4.52%247.64M
-5.21%256.45M
-2.21%259.35M
-2.13%270.56M
Derivative financial instruments-non-current assets
-80.82%5.11M
-78.75%8.31M
-73.39%26.62M
-8.76%39.12M
-18.01%100.03M
2,822.84%42.88M
--122.01M
112.92%1.47M
----
-98.72%689K
Intangible assets
-20.21%116.9M
-16.02%134.02M
-12.81%146.5M
-13.43%159.58M
-15.14%168.03M
-13.42%184.35M
-8.40%198M
-27.25%212.91M
-31.35%216.17M
-12.68%292.65M
Deferred tax assets
18.46%57.17M
5.63%60.38M
29.93%48.26M
46.86%57.17M
10.55%37.14M
9.78%38.93M
55.57%33.6M
41.36%35.46M
-15.02%21.6M
-4.74%25.08M
Other illiquid assets
-0.48%18.54M
0.24%18.53M
-0.36%18.63M
-0.24%18.49M
1.12%18.7M
-0.59%18.53M
-3.59%18.49M
-3.26%18.64M
-0.92%19.18M
-1.58%19.27M
Total non-current assets
-7.42%5.96B
-5.25%6.32B
-10.10%6.44B
-11.53%6.67B
-7.82%7.17B
-6.00%7.53B
1.16%7.77B
-2.82%8.02B
-10.96%7.68B
12.60%8.25B
Total assets
-4.36%28.21B
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
3.73%24.92B
-17.60%21.87B
-6.94%24.02B
Liabilities
Current liabilities
Accounts payable
-12.89%14.14B
-47.63%11.61B
32.58%16.23B
106.42%22.16B
14.46%12.24B
16.78%10.74B
28.52%10.7B
31.64%9.19B
13.60%8.32B
-21.26%6.98B
Tax payable
-6.56%78.6M
2.28%64.94M
0.07%84.11M
-26.17%63.5M
23.91%84.05M
108.65%86.01M
19.78%67.83M
-40.09%41.22M
-43.19%56.63M
-51.87%68.8M
Bank loans and overdrafts
41.47%4.83B
0.58%4.2B
-5.52%3.41B
-6.06%4.18B
-29.64%3.61B
-14.56%4.45B
30.38%5.13B
-10.07%5.2B
-38.56%3.94B
-27.18%5.79B
Derivative financial instrument-current liabilities
131.31%1.08B
-23.05%496.69M
-33.53%467.91M
65.69%645.48M
31.11%703.95M
-66.02%389.56M
-8.56%536.92M
112.02%1.15B
19.36%587.17M
-21.98%540.67M
Provision-current liabilities
----
----
----
----
----
----
-49.18%13.8M
----
-12.26%27.16M
-14.66%27.51M
Financial lease liabilities-current liabilities
-10.66%245.06M
-3.15%289.88M
-24.80%274.3M
-17.58%299.31M
7.67%364.77M
-3.02%363.15M
1.28%338.79M
0.35%374.47M
-16.25%334.5M
--373.17M
Special items of current liabilities
----
----
----
----
----
----
----
----
----
--896.04M
Total current liabilities
-0.52%20.43B
-39.26%16.72B
19.61%20.54B
69.89%27.52B
1.29%17.17B
-0.09%16.2B
26.86%16.95B
9.57%16.21B
-20.20%13.36B
-17.17%14.8B
Net current assets
-27.94%1.81B
3.85%2.4B
20.70%2.51B
93.04%2.32B
133.55%2.08B
74.85%1.2B
8.06%889.37M
-29.62%685.98M
-29.35%823.05M
56.87%974.74M
Total assets less current liabilities
-13.17%7.77B
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
-5.65%8.7B
-13.15%8.51B
16.07%9.22B
Non-current liabilities
Long-term bank loan
-56.69%646.42M
-7.07%1.44B
-6.32%1.49B
60.41%1.55B
76.02%1.59B
8.15%969.28M
-16.79%905.13M
-21.03%896.26M
-4.16%1.09B
-34.08%1.13B
Long-term accounts payable
23.96%134M
21.58%130.71M
393.90%108.1M
384.34%107.5M
--21.89M
-6.66%22.2M
----
18.55%23.78M
----
--20.06M
Long-term remuneration payable to staff and workers
52.83%27.47M
51.34%27.05M
18.70%17.97M
-64.42%17.87M
-69.55%15.14M
-19.44%50.23M
-7.34%49.73M
15.25%62.34M
-5.63%53.67M
24.57%54.09M
Financial lease liabilities-non-current liabilities
-9.15%1.94B
-4.42%2.06B
-14.91%2.13B
-19.33%2.15B
-9.84%2.5B
-8.90%2.67B
-2.38%2.78B
-4.07%2.93B
-12.61%2.84B
--3.06B
Deferred tax liability
-2.78%234.87M
-0.14%249.04M
-2.91%241.58M
-5.51%249.39M
-8.37%248.82M
-7.28%263.94M
-1.80%271.55M
-1.67%284.67M
-13.49%276.52M
-50.98%289.5M
Derivative financial instruments-non-current liabilities
----
-83.17%11.09M
-53.54%29M
95.67%65.9M
133.94%62.41M
871.22%33.68M
29.11%26.68M
-92.49%3.47M
-42.57%20.66M
-46.62%46.17M
Other non-current liabilities
----
----
----
----
----
----
11.45%21.71M
----
216.85%19.48M
----
Total non-current liabilities
-25.91%2.98B
-5.49%3.92B
-9.57%4.02B
3.48%4.15B
9.71%4.45B
-4.57%4.01B
-5.83%4.05B
-8.66%4.2B
-10.82%4.3B
74.90%4.6B
Total liabilities
-4.67%23.41B
-34.83%20.64B
13.61%24.56B
56.71%31.67B
2.91%21.62B
-1.01%20.21B
18.90%21.01B
5.25%20.42B
-18.10%17.67B
-5.35%19.4B
Total assets less total liabilities
-2.78%4.79B
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
-2.65%4.5B
-15.41%4.21B
-13.06%4.62B
Total equity and non-current liabilities
-13.17%7.77B
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
-5.65%8.7B
-13.15%8.51B
16.07%9.22B
Equity
Share capital
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
Reserve
-371.50%-50.21M
40.68%-60.2M
113.73%18.49M
47.59%-101.48M
47.89%-134.69M
46.78%-193.62M
59.67%-258.48M
35.56%-363.83M
-215.94%-640.83M
-499.68%-564.6M
Shareholders' Equity
-1.45%4.68B
0.89%4.67B
3.33%4.75B
2.03%4.63B
2.77%4.6B
3.90%4.54B
9.35%4.47B
4.82%4.37B
-9.67%4.09B
-14.49%4.17B
Non-controlling interest
-37.96%111.82M
-36.94%126.88M
-10.59%180.23M
8.50%201.2M
45.44%201.57M
41.88%185.45M
20.72%138.6M
-71.22%130.71M
-74.08%114.81M
2.69%454.11M
Total equity
-2.78%4.79B
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
-2.65%4.5B
-15.41%4.21B
-13.06%4.62B
Total equity and total liabilities
-4.36%28.21B
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
3.73%24.92B
-17.60%21.87B
-6.94%24.02B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianzhi International Accounting Firm Co., Ltd.
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -5.15%2.55B-7.72%2.98B-17.21%2.69B25.16%3.23B16.46%3.25B-16.49%2.58B19.87%2.79B6.25%3.09B16.43%2.33B5.70%2.91B
Accounts receivable -36.69%3.61B-81.64%2.28B108.68%5.7B268.62%12.39B-37.01%2.73B-7.84%3.36B61.93%4.33B11.23%3.65B-34.95%2.68B-33.21%3.28B
Advance deposits and other receivables 15.61%11.8B-3.53%9.95B11.66%10.21B11.48%10.31B12.51%9.14B36.72%9.25B36.68%8.12B22.98%6.76B4.55%5.94B15.18%5.5B
Withholding and tax receivable -1.66%22.98M151.86%32.97M-19.16%23.37M-12.64%13.09M33.36%28.9M-0.77%14.98M42.06%21.67M9.85%15.1M-55.00%15.26M35.28%13.75M
Cash and equivalents -6.90%2.14B24.18%2B56.38%2.29B6.10%1.61B37.57%1.47B21.57%1.52B-1.86%1.07B-1.18%1.25B-0.42%1.09B-26.78%1.26B
Secured deposit 278.54%222.32M-14.37%145.08M146.11%58.73M583.26%169.43M45.06%23.86M-16.84%24.8M16.41%16.45M-79.58%29.82M-75.84%14.13M1,012.88%146M
Derivative financial instruments-current assets -21.23%439.03M-51.84%288.25M-48.59%557.34M38.56%598.48M32.66%1.08B0.56%431.94M90.13%817.13M58.62%429.53M-11.19%429.77M-78.43%270.78M
Special items of current assets ---------------------32.64%66.46M42.98%57.71M-92.52%98.66M-98.82%40.36M0.20%1.32B
Total current assets -3.50%22.24B-35.91%19.12B19.73%23.05B71.48%29.84B7.88%19.25B2.96%17.4B25.77%17.84B7.15%16.9B-20.80%14.19B-14.68%15.77B
Non-current assets
Property, plant and equipment -4.66%3.23B-2.41%3.4B-2.53%3.39B-4.71%3.48B-7.06%3.47B-5.96%3.66B1.03%3.74B-1.13%3.89B-8.85%3.7B-9.69%3.93B
Advance payment 175.30%84.8M178.95%82.35M23.29%30.8M-48.12%29.52M-20.20%24.98M58.00%56.9M18.26%31.31M7.53%36.02M-54.88%26.47M-52.70%33.49M
Associated company interest 70.12%312.99M43.51%292.36M-22.01%183.99M-15.78%203.72M13.99%235.9M27.16%241.9M10.83%206.96M-1.44%190.23M-1.26%186.74M-2.87%193.01M
Interests in Joint Venture -38.25%123.97M-34.32%139.37M-10.52%200.75M-9.82%212.21M-9.40%224.35M-8.24%235.32M-4.52%247.64M-5.21%256.45M-2.21%259.35M-2.13%270.56M
Derivative financial instruments-non-current assets -80.82%5.11M-78.75%8.31M-73.39%26.62M-8.76%39.12M-18.01%100.03M2,822.84%42.88M--122.01M112.92%1.47M-----98.72%689K
Intangible assets -20.21%116.9M-16.02%134.02M-12.81%146.5M-13.43%159.58M-15.14%168.03M-13.42%184.35M-8.40%198M-27.25%212.91M-31.35%216.17M-12.68%292.65M
Deferred tax assets 18.46%57.17M5.63%60.38M29.93%48.26M46.86%57.17M10.55%37.14M9.78%38.93M55.57%33.6M41.36%35.46M-15.02%21.6M-4.74%25.08M
Other illiquid assets -0.48%18.54M0.24%18.53M-0.36%18.63M-0.24%18.49M1.12%18.7M-0.59%18.53M-3.59%18.49M-3.26%18.64M-0.92%19.18M-1.58%19.27M
Total non-current assets -7.42%5.96B-5.25%6.32B-10.10%6.44B-11.53%6.67B-7.82%7.17B-6.00%7.53B1.16%7.77B-2.82%8.02B-10.96%7.68B12.60%8.25B
Total assets -4.36%28.21B-30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B3.73%24.92B-17.60%21.87B-6.94%24.02B
Liabilities
Current liabilities
Accounts payable -12.89%14.14B-47.63%11.61B32.58%16.23B106.42%22.16B14.46%12.24B16.78%10.74B28.52%10.7B31.64%9.19B13.60%8.32B-21.26%6.98B
Tax payable -6.56%78.6M2.28%64.94M0.07%84.11M-26.17%63.5M23.91%84.05M108.65%86.01M19.78%67.83M-40.09%41.22M-43.19%56.63M-51.87%68.8M
Bank loans and overdrafts 41.47%4.83B0.58%4.2B-5.52%3.41B-6.06%4.18B-29.64%3.61B-14.56%4.45B30.38%5.13B-10.07%5.2B-38.56%3.94B-27.18%5.79B
Derivative financial instrument-current liabilities 131.31%1.08B-23.05%496.69M-33.53%467.91M65.69%645.48M31.11%703.95M-66.02%389.56M-8.56%536.92M112.02%1.15B19.36%587.17M-21.98%540.67M
Provision-current liabilities -------------------------49.18%13.8M-----12.26%27.16M-14.66%27.51M
Financial lease liabilities-current liabilities -10.66%245.06M-3.15%289.88M-24.80%274.3M-17.58%299.31M7.67%364.77M-3.02%363.15M1.28%338.79M0.35%374.47M-16.25%334.5M--373.17M
Special items of current liabilities --------------------------------------896.04M
Total current liabilities -0.52%20.43B-39.26%16.72B19.61%20.54B69.89%27.52B1.29%17.17B-0.09%16.2B26.86%16.95B9.57%16.21B-20.20%13.36B-17.17%14.8B
Net current assets -27.94%1.81B3.85%2.4B20.70%2.51B93.04%2.32B133.55%2.08B74.85%1.2B8.06%889.37M-29.62%685.98M-29.35%823.05M56.87%974.74M
Total assets less current liabilities -13.17%7.77B-2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B-5.65%8.7B-13.15%8.51B16.07%9.22B
Non-current liabilities
Long-term bank loan -56.69%646.42M-7.07%1.44B-6.32%1.49B60.41%1.55B76.02%1.59B8.15%969.28M-16.79%905.13M-21.03%896.26M-4.16%1.09B-34.08%1.13B
Long-term accounts payable 23.96%134M21.58%130.71M393.90%108.1M384.34%107.5M--21.89M-6.66%22.2M----18.55%23.78M------20.06M
Long-term remuneration payable to staff and workers 52.83%27.47M51.34%27.05M18.70%17.97M-64.42%17.87M-69.55%15.14M-19.44%50.23M-7.34%49.73M15.25%62.34M-5.63%53.67M24.57%54.09M
Financial lease liabilities-non-current liabilities -9.15%1.94B-4.42%2.06B-14.91%2.13B-19.33%2.15B-9.84%2.5B-8.90%2.67B-2.38%2.78B-4.07%2.93B-12.61%2.84B--3.06B
Deferred tax liability -2.78%234.87M-0.14%249.04M-2.91%241.58M-5.51%249.39M-8.37%248.82M-7.28%263.94M-1.80%271.55M-1.67%284.67M-13.49%276.52M-50.98%289.5M
Derivative financial instruments-non-current liabilities -----83.17%11.09M-53.54%29M95.67%65.9M133.94%62.41M871.22%33.68M29.11%26.68M-92.49%3.47M-42.57%20.66M-46.62%46.17M
Other non-current liabilities ------------------------11.45%21.71M----216.85%19.48M----
Total non-current liabilities -25.91%2.98B-5.49%3.92B-9.57%4.02B3.48%4.15B9.71%4.45B-4.57%4.01B-5.83%4.05B-8.66%4.2B-10.82%4.3B74.90%4.6B
Total liabilities -4.67%23.41B-34.83%20.64B13.61%24.56B56.71%31.67B2.91%21.62B-1.01%20.21B18.90%21.01B5.25%20.42B-18.10%17.67B-5.35%19.4B
Total assets less total liabilities -2.78%4.79B-0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B-2.65%4.5B-15.41%4.21B-13.06%4.62B
Total equity and non-current liabilities -13.17%7.77B-2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B-5.65%8.7B-13.15%8.51B16.07%9.22B
Equity
Share capital 0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B
Reserve -371.50%-50.21M40.68%-60.2M113.73%18.49M47.59%-101.48M47.89%-134.69M46.78%-193.62M59.67%-258.48M35.56%-363.83M-215.94%-640.83M-499.68%-564.6M
Shareholders' Equity -1.45%4.68B0.89%4.67B3.33%4.75B2.03%4.63B2.77%4.6B3.90%4.54B9.35%4.47B4.82%4.37B-9.67%4.09B-14.49%4.17B
Non-controlling interest -37.96%111.82M-36.94%126.88M-10.59%180.23M8.50%201.2M45.44%201.57M41.88%185.45M20.72%138.6M-71.22%130.71M-74.08%114.81M2.69%454.11M
Total equity -2.78%4.79B-0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B-2.65%4.5B-15.41%4.21B-13.06%4.62B
Total equity and total liabilities -4.36%28.21B-30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B3.73%24.92B-17.60%21.87B-6.94%24.02B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianzhi International Accounting Firm Co., Ltd.--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data