(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --1.27M | --1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -49.91%8.78M | 115.08%13.19M | 33.84%17.52M | -26.00%6.13M | -64.23%13.09M | -32.86%8.29M | 208.45%36.6M | -3.67%12.34M | -76.17%11.87M | -70.57%12.81M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -1.79%55K | 5.45%58K | -63.64%56K | 5.77%55K | --154K | --52K |
Cash and equivalents | -46.47%6.57M | -66.05%6.12M | -32.63%12.27M | -41.20%18.03M | -72.70%18.21M | -7.75%30.66M | 1,473.78%66.7M | 398.17%33.24M | -63.71%4.24M | -52.05%6.67M |
Short-term deposit | ---- | ---- | ---- | --9M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -73.75%158K | -73.08%161K | -8.23%602K | -10.61%598K | 4.13%656K | -11.39%669K | -12.01%630K | 2.30%755K | -2.19%716K | -16.61%738K |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.76%397K | -98.80%1.57M |
Financial assets at fair value-current assets | 0.00%11K | -9.09%10K | -26.67%11K | -93.25%11K | -91.48%15K | -81.81%163K | --176K | --896K | ---- | ---- |
Special items of current assets | --400K | 748.65%314K | ---- | 19.35%37K | --18K | -99.95%31K | ---- | --59.19M | --55.18M | ---- |
Total current assets | -43.49%17.18M | -37.67%21.07M | -5.12%30.4M | -15.20%33.81M | -69.24%32.04M | -62.55%39.87M | 43.56%104.16M | 387.39%106.48M | 8.27%72.55M | -88.48%21.85M |
Non-current assets | ||||||||||
Property, plant and equipment | 190.65%311K | -12.90%81K | 38.96%107K | 43.08%93K | 140.63%77K | -57.79%65K | -70.64%32K | -23.76%154K | -87.79%109K | -83.99%202K |
Investment property | -3.11%49.8M | -3.11%49.8M | -3.02%51.4M | -3.02%51.4M | --53M | --53M | ---- | ---- | ---- | ---- |
Advance payment | -24.51%770K | 95.44%772K | 164.94%1.02M | -9.20%395K | --385K | --435K | ---- | ---- | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.76%56.08M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.47%2.32M | -10.48%2.38M |
Total non-current assets | -11.39%54.98M | -2.34%52.54M | 11.75%62.05M | -3.18%53.8M | 2,583.71%55.53M | 2,340.23%55.56M | -14.75%2.07M | -96.12%2.28M | -97.76%2.43M | -49.48%58.67M |
Total assets | -21.94%72.16M | -15.97%73.61M | 5.57%92.45M | -8.20%87.61M | -17.56%87.57M | -12.25%95.44M | 41.67%106.23M | 35.08%108.75M | -57.26%74.98M | -73.66%80.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.78%37.5M | 32.84%28.16M | 12.31%31.84M | -22.70%21.2M | -39.65%28.35M | -67.91%27.42M | 7.28%46.98M | 13.08%85.44M | -36.51%43.79M | 14.60%75.56M |
Tax payable | -50.74%100K | -55.20%56K | 13.41%203K | 50.60%125K | --179K | --83K | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | --9M | --9M | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 17.05%3.88M | 147.24%3.4M | 146.94%3.31M | 73.52%1.38M | 47.31%1.34M | -14.91%793K | -56.47%911K | -69.46%932K | -35.36%2.09M | 6,004.00%3.05M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --166K | --183K | ---- |
Total current liabilities | 42.77%50.48M | 78.94%40.61M | 18.37%35.36M | -19.79%22.7M | -43.52%29.87M | -67.30%28.3M | 14.82%52.89M | 10.09%86.54M | -36.55%46.07M | 16.82%78.61M |
Net current assets | -571.68%-33.3M | -275.85%-19.54M | -328.48%-4.96M | -3.99%11.11M | -95.77%2.17M | -41.94%11.57M | 93.54%51.27M | 135.12%19.93M | 574.02%26.49M | -146.42%-56.77M |
Total assets less current liabilities | -62.02%21.68M | -49.16%33M | -1.05%57.09M | -3.32%64.91M | 8.18%57.7M | 202.27%67.14M | 84.45%53.34M | 1,069.62%22.21M | -71.88%28.92M | -99.20%1.9M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -32.88%4.39M | 233.59%4.82M | 205.65%6.54M | --1.44M | 570.85%2.14M | ---- | --319K | --714K | ---- | ---- |
Deferred tax liability | 0.00%204K | 0.00%204K | 2.51%204K | 4.62%204K | --199K | --195K | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | 0.00%395K | 0.00%395K | 0.00%395K | 0.00%395K | --395K | --395K | ---- | ---- | ---- | ---- |
Total non-current liabilities | -30.13%4.99M | 165.10%5.42M | 161.16%7.14M | 246.27%2.04M | 757.05%2.73M | -17.37%590K | --319K | --714K | ---- | ---- |
Total liabilities | 30.52%55.47M | 86.05%46.03M | 30.34%42.5M | -14.36%24.74M | -38.72%32.61M | -66.89%28.89M | 15.51%53.21M | 10.99%87.26M | -43.51%46.07M | 2.15%78.61M |
Total assets less total liabilities | -66.58%16.69M | -56.12%27.58M | -9.12%49.95M | -5.53%62.87M | 3.67%54.96M | 209.57%66.55M | 83.35%53.02M | 1,032.02%21.5M | -69.20%28.92M | -99.17%1.9M |
Total equity and non-current liabilities | -62.02%21.68M | -49.16%33M | -1.05%57.09M | -3.32%64.91M | 8.18%57.7M | 202.27%67.14M | --53.34M | --22.21M | ---- | ---- |
Equity | ||||||||||
Share capital | 0.00%19.69M | 0.00%19.69M | 25.00%19.69M | 25.00%19.69M | 20.01%15.76M | 50.00%15.76M | 24.99%13.13M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M |
Reserve | -109.91%-3M | -81.72%7.89M | -28.68%30.26M | -20.31%43.17M | -1.77%42.43M | 280.40%54.18M | 101.41%43.19M | 359.53%14.24M | -73.41%21.44M | -102.55%-5.49M |
Shareholders' Equity | -66.58%16.69M | -56.12%27.58M | -14.15%49.95M | -10.11%62.87M | 3.31%58.18M | 182.61%69.94M | 76.29%56.32M | 393.44%24.75M | -64.95%31.95M | -97.78%5.02M |
Non-controlling interest | ---- | ---- | ---- | ---- | 2.48%-3.22M | -4.25%-3.39M | -8.94%-3.3M | -4.27%-3.25M | -211.43%-3.03M | -203.28%-3.12M |
Total equity | -66.58%16.69M | -56.12%27.58M | -9.12%49.95M | -5.53%62.87M | 3.67%54.96M | 209.57%66.55M | 83.35%53.02M | 1,032.02%21.5M | -69.20%28.92M | -99.17%1.9M |
Total equity and total liabilities | -21.94%72.16M | -15.97%73.61M | 5.57%92.45M | -8.20%87.61M | -17.56%87.57M | -12.25%95.44M | 41.67%106.23M | 35.08%108.75M | -57.26%74.98M | -73.66%80.51M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data