HK Stock MarketDetailed Quotes

00524 GW TERROIR

Watchlist
  • 0.280
  • +0.020+7.69%
Not Open Nov 27 16:08 CST
55.14MMarket Cap-1676P/E (TTM)

GW TERROIR Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-75.40%-35.06M
----
8.79%-19.99M
----
-230.60%-21.92M
----
107.17%16.78M
----
-1,448.07%-234.12M
Profit adjustment
Interest (income) - adjustment
----
-88.46%-196K
----
-5,100.00%-104K
----
99.61%-2K
----
22.11%-518K
----
-185.41%-665K
Interest expense - adjustment
----
52.23%513K
----
-73.32%337K
----
557.81%1.26M
----
61.34%192K
----
1,600.00%119K
Impairment and provisions:
----
117.10%6.65M
----
124.83%3.07M
----
-374.25%-12.34M
----
-89.37%4.5M
----
628.70%42.35M
-Impairment of property, plant and equipment (reversal)
----
390.91%108K
----
-82.68%22K
----
47.67%127K
----
-8.51%86K
----
-75.58%94K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
--3.8M
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
44.25%7.34M
-Other impairments and provisions
----
115.12%6.55M
----
124.40%3.04M
----
-2,117.96%-12.47M
----
-98.23%618K
----
10,259.05%34.91M
Revaluation surplus:
----
3.62%1.6M
----
292.40%1.55M
----
-245.47%-803K
----
--552K
----
----
-Fair value of investment properties (increase)
----
0.00%1.6M
----
244.01%1.6M
----
---1.11M
----
----
----
----
-Other fair value changes
----
101.82%1K
----
-117.86%-55K
----
-44.20%308K
----
--552K
----
----
Asset sale loss (gain):
----
98.78%-5K
----
-106.87%-410K
----
49,808.33%5.97M
----
97.19%-12K
----
98.57%-427K
-Loss (gain) from sale of subsidiary company
----
----
----
-106.88%-410K
----
--5.96M
----
----
----
98.37%-195K
-Loss (gain) on sale of property, machinery and equipment
----
---5K
----
----
----
125.00%3K
----
94.83%-12K
----
-625.00%-232K
Depreciation and amortization:
----
117.39%1.56M
----
2,219.35%719K
----
-91.53%31K
----
-98.05%366K
----
1.67%18.82M
-Depreciation
----
95.24%41K
----
-32.26%21K
----
-83.68%31K
----
-66.84%190K
----
-76.56%573K
-Amortization of intangible assets
----
----
----
----
----
----
----
----
----
-6.98%14.94M
Exchange Loss (gain)
----
70.83%41K
----
442.86%24K
----
-104.67%-7K
----
64.84%150K
----
246.77%91K
Special items
----
1,164.71%905K
----
-104.30%-85K
----
--1.98M
----
----
----
225.71%151.27M
Operating profit before the change of operating capital
----
-60.99%-23.98M
----
42.33%-14.9M
----
-217.36%-25.83M
----
197.53%22.01M
----
20.92%-22.57M
Change of operating capital
Inventory (increase) decrease
----
---1.28M
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
----
-646.18%-8.23M
----
-24.99%1.51M
----
171.96%2.01M
----
42.93%-2.79M
----
48.82%-4.89M
Accounts payable increase (decrease)
----
243.59%6.77M
----
26.16%-4.71M
----
80.22%-6.38M
----
-583.24%-32.27M
----
118.23%6.68M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
--124K
----
----
Special items for working capital changes
----
-4,416.67%-271K
----
80.65%-6K
----
---31K
----
----
----
-66.07%14.57M
Adjustment items for working capital changes
----
----
----
----
----
---90K
----
----
----
----
Cash  from business operations
----
-49.09%-27M
----
40.29%-18.11M
----
-134.69%-30.33M
----
-107.82%-12.92M
----
80.45%-6.22M
Other taxs
----
-100.00%-262K
----
-485.29%-131K
----
-66.99%34K
----
105.03%103K
----
81.84%-2.05M
Interest received - operating
----
80.00%153K
----
4,150.00%85K
----
-88.89%2K
----
-88.82%18K
----
-30.90%161K
Special items of business
25.39%-10.11M
----
-19.23%-13.55M
----
41.70%-11.37M
----
-1,285.43%-19.49M
----
-58.45%-1.41M
----
Adjustment items of business operations
----
----
----
----
----
--90K
----
----
----
----
Net cash from operations
25.39%-10.11M
-49.31%-27.11M
-19.23%-13.55M
39.89%-18.16M
41.70%-11.37M
-135.93%-30.2M
-1,285.43%-19.49M
-57.96%-12.8M
-58.45%-1.41M
81.09%-8.1M
Cash flow from investment activities
Decrease in deposits (increase)
-100.01%-1K
205.79%9.44M
--8.99M
-11,998.67%-8.92M
----
1,037.50%75K
2,180.00%114K
-105.13%-8K
-96.86%5K
-62.32%156K
Sale of fixed assets
----
--5K
--5K
----
----
----
----
-98.30%12K
----
2,106.25%706K
Purchase of fixed assets
64.71%-12K
-86.30%-136K
-61.90%-34K
-204.17%-73K
12.50%-21K
89.47%-24K
-700.00%-24K
-140.00%-228K
---3K
80.65%-95K
Sale of subsidiaries
----
----
----
-100.13%-37K
----
0.67%28.21M
--28.21M
--28.03M
----
----
Acquisition of subsidiaries
----
----
----
----
----
---51.75M
----
----
----
----
Recovery of cash from investments
----
----
----
-76.12%207K
-76.12%207K
767.00%867K
--867K
--100K
----
----
Cash on investment
----
----
----
----
----
----
---7.76M
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
326.74%195K
Net cash from investment operations
-100.15%-13K
205.47%9.31M
4,719.89%8.97M
60.98%-8.83M
-99.13%186K
-181.07%-22.62M
1,070,200.00%21.41M
2,800.31%27.9M
-99.44%2K
101.52%962K
Net cash before financing
-120.74%-10.12M
34.04%-17.8M
58.98%-4.59M
48.92%-26.98M
-684.37%-11.18M
-449.81%-52.82M
236.16%1.91M
311.43%15.1M
-165.60%-1.41M
93.27%-7.14M
Cash flow from financing activities
New borrowing
--13.4M
50.00%9M
----
-61.29%6M
----
16.45%15.5M
--5M
368.66%13.31M
----
--2.84M
Refund
----
----
----
76.87%-6M
----
---25.94M
---10M
----
----
----
Issuing shares
----
----
----
-73.76%16.53M
----
--62.99M
--37.95M
----
----
----
Interest paid - financing
-225.90%-541K
-52.23%-513K
-71.13%-166K
76.27%-337K
89.84%-97K
-3,957.14%-1.42M
-4,052.17%-955K
67.89%-35K
---23K
---109K
Net cash from financing operations
1,052.96%10.64M
-59.04%5.9M
8.45%-1.12M
-71.35%14.41M
-103.86%-1.22M
399.72%50.28M
3,441.90%31.58M
10,580.21%10.06M
45.25%-945K
-100.19%-96K
Effect of rate
-6.25%-68K
76.79%-13K
-8.47%-64K
-80.65%-56K
-68.57%-59K
-102.05%-31K
-259.09%-35K
30,280.00%1.51M
22.22%22K
88.10%-5K
Net Cash
108.98%512K
5.40%-11.9M
54.01%-5.7M
-394.34%-12.58M
-137.02%-12.4M
-110.11%-2.54M
1,525.28%33.49M
447.62%25.16M
-4.21%-2.35M
86.95%-7.24M
Begining period cash
-66.05%6.12M
-41.20%18.03M
-41.20%18.03M
-7.75%30.66M
-7.75%30.66M
398.17%33.24M
398.17%33.24M
-52.05%6.67M
-52.05%6.67M
-79.95%13.92M
Cash at the end
-46.47%6.57M
-66.05%6.12M
-32.63%12.27M
-41.20%18.03M
-72.70%18.21M
-8.03%30.66M
1,435.38%66.7M
399.73%33.34M
-62.80%4.34M
-52.05%6.67M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
398.17%33.24M
----
--6.67M
Cash and cash equivalent balance
----
----
----
----
----
----
----
398.17%33.24M
----
--6.67M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
--
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----75.40%-35.06M----8.79%-19.99M-----230.60%-21.92M----107.17%16.78M-----1,448.07%-234.12M
Profit adjustment
Interest (income) - adjustment -----88.46%-196K-----5,100.00%-104K----99.61%-2K----22.11%-518K-----185.41%-665K
Interest expense - adjustment ----52.23%513K-----73.32%337K----557.81%1.26M----61.34%192K----1,600.00%119K
Impairment and provisions: ----117.10%6.65M----124.83%3.07M-----374.25%-12.34M-----89.37%4.5M----628.70%42.35M
-Impairment of property, plant and equipment (reversal) ----390.91%108K-----82.68%22K----47.67%127K-----8.51%86K-----75.58%94K
-Impairment of trade receivables (reversal) ------------------------------3.8M--------
-Impairment of goodwill ------------------------------------44.25%7.34M
-Other impairments and provisions ----115.12%6.55M----124.40%3.04M-----2,117.96%-12.47M-----98.23%618K----10,259.05%34.91M
Revaluation surplus: ----3.62%1.6M----292.40%1.55M-----245.47%-803K------552K--------
-Fair value of investment properties (increase) ----0.00%1.6M----244.01%1.6M-------1.11M----------------
-Other fair value changes ----101.82%1K-----117.86%-55K-----44.20%308K------552K--------
Asset sale loss (gain): ----98.78%-5K-----106.87%-410K----49,808.33%5.97M----97.19%-12K----98.57%-427K
-Loss (gain) from sale of subsidiary company -------------106.88%-410K------5.96M------------98.37%-195K
-Loss (gain) on sale of property, machinery and equipment -------5K------------125.00%3K----94.83%-12K-----625.00%-232K
Depreciation and amortization: ----117.39%1.56M----2,219.35%719K-----91.53%31K-----98.05%366K----1.67%18.82M
-Depreciation ----95.24%41K-----32.26%21K-----83.68%31K-----66.84%190K-----76.56%573K
-Amortization of intangible assets -------------------------------------6.98%14.94M
Exchange Loss (gain) ----70.83%41K----442.86%24K-----104.67%-7K----64.84%150K----246.77%91K
Special items ----1,164.71%905K-----104.30%-85K------1.98M------------225.71%151.27M
Operating profit before the change of operating capital -----60.99%-23.98M----42.33%-14.9M-----217.36%-25.83M----197.53%22.01M----20.92%-22.57M
Change of operating capital
Inventory (increase) decrease -------1.28M--------------------------------
Accounts receivable (increase)decrease -----646.18%-8.23M-----24.99%1.51M----171.96%2.01M----42.93%-2.79M----48.82%-4.89M
Accounts payable increase (decrease) ----243.59%6.77M----26.16%-4.71M----80.22%-6.38M-----583.24%-32.27M----118.23%6.68M
Financial assets at fair value (increase)decrease ------------------------------124K--------
Special items for working capital changes -----4,416.67%-271K----80.65%-6K-------31K-------------66.07%14.57M
Adjustment items for working capital changes -----------------------90K----------------
Cash  from business operations -----49.09%-27M----40.29%-18.11M-----134.69%-30.33M-----107.82%-12.92M----80.45%-6.22M
Other taxs -----100.00%-262K-----485.29%-131K-----66.99%34K----105.03%103K----81.84%-2.05M
Interest received - operating ----80.00%153K----4,150.00%85K-----88.89%2K-----88.82%18K-----30.90%161K
Special items of business 25.39%-10.11M-----19.23%-13.55M----41.70%-11.37M-----1,285.43%-19.49M-----58.45%-1.41M----
Adjustment items of business operations ----------------------90K----------------
Net cash from operations 25.39%-10.11M-49.31%-27.11M-19.23%-13.55M39.89%-18.16M41.70%-11.37M-135.93%-30.2M-1,285.43%-19.49M-57.96%-12.8M-58.45%-1.41M81.09%-8.1M
Cash flow from investment activities
Decrease in deposits (increase) -100.01%-1K205.79%9.44M--8.99M-11,998.67%-8.92M----1,037.50%75K2,180.00%114K-105.13%-8K-96.86%5K-62.32%156K
Sale of fixed assets ------5K--5K-----------------98.30%12K----2,106.25%706K
Purchase of fixed assets 64.71%-12K-86.30%-136K-61.90%-34K-204.17%-73K12.50%-21K89.47%-24K-700.00%-24K-140.00%-228K---3K80.65%-95K
Sale of subsidiaries -------------100.13%-37K----0.67%28.21M--28.21M--28.03M--------
Acquisition of subsidiaries -----------------------51.75M----------------
Recovery of cash from investments -------------76.12%207K-76.12%207K767.00%867K--867K--100K--------
Cash on investment ---------------------------7.76M------------
Other items in the investment business ------------------------------------326.74%195K
Net cash from investment operations -100.15%-13K205.47%9.31M4,719.89%8.97M60.98%-8.83M-99.13%186K-181.07%-22.62M1,070,200.00%21.41M2,800.31%27.9M-99.44%2K101.52%962K
Net cash before financing -120.74%-10.12M34.04%-17.8M58.98%-4.59M48.92%-26.98M-684.37%-11.18M-449.81%-52.82M236.16%1.91M311.43%15.1M-165.60%-1.41M93.27%-7.14M
Cash flow from financing activities
New borrowing --13.4M50.00%9M-----61.29%6M----16.45%15.5M--5M368.66%13.31M------2.84M
Refund ------------76.87%-6M-------25.94M---10M------------
Issuing shares -------------73.76%16.53M------62.99M--37.95M------------
Interest paid - financing -225.90%-541K-52.23%-513K-71.13%-166K76.27%-337K89.84%-97K-3,957.14%-1.42M-4,052.17%-955K67.89%-35K---23K---109K
Net cash from financing operations 1,052.96%10.64M-59.04%5.9M8.45%-1.12M-71.35%14.41M-103.86%-1.22M399.72%50.28M3,441.90%31.58M10,580.21%10.06M45.25%-945K-100.19%-96K
Effect of rate -6.25%-68K76.79%-13K-8.47%-64K-80.65%-56K-68.57%-59K-102.05%-31K-259.09%-35K30,280.00%1.51M22.22%22K88.10%-5K
Net Cash 108.98%512K5.40%-11.9M54.01%-5.7M-394.34%-12.58M-137.02%-12.4M-110.11%-2.54M1,525.28%33.49M447.62%25.16M-4.21%-2.35M86.95%-7.24M
Begining period cash -66.05%6.12M-41.20%18.03M-41.20%18.03M-7.75%30.66M-7.75%30.66M398.17%33.24M398.17%33.24M-52.05%6.67M-52.05%6.67M-79.95%13.92M
Cash at the end -46.47%6.57M-66.05%6.12M-32.63%12.27M-41.20%18.03M-72.70%18.21M-8.03%30.66M1,435.38%66.7M399.73%33.34M-62.80%4.34M-52.05%6.67M
Cash balance analysis
Cash and bank balance ----------------------------398.17%33.24M------6.67M
Cash and cash equivalent balance ----------------------------398.17%33.24M------6.67M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--------
Auditor --Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data