(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.54%4.22M | --9.49M | 168.17%5.33M | -19.54%1.99M | -71.93%1.69M | -56.35%3.36M | -66.21%2.71M | -66.21%2.71M | -75.89%2.47M | 2.88%6.03M |
-Cash and cash equivalents | -48.84%1.72M | --6.47M | 168.17%5.33M | -19.54%1.99M | -71.93%1.69M | -56.35%3.36M | -66.21%2.71M | -66.21%2.71M | -75.89%2.47M | 2.88%6.03M |
-Including:Cash | --1.72M | --6.47M | ---- | ---- | ---- | ---- | -66.21%2.71M | -66.21%2.71M | ---- | ---- |
-Short term investments | --2.5M | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -38.85%7.25M | --2.78M | -7.38%2.8M | -70.60%3.02M | 40.19%10.74M | 97.48%11.86M | 62.06%4.55M | 62.06%4.55M | 257.94%10.27M | 166.31%7.66M |
-Accounts receivable | -28.96%2.58M | --2.77M | -7.15%2.65M | -26.89%2.86M | 29.90%3.09M | 26.07%3.64M | 5.86%2.97M | 5.86%2.97M | 46.69%3.91M | -10.20%2.38M |
-Gross accounts receivable | ---- | --2.96M | ---- | ---- | ---- | ---- | 11.30%3.15M | 11.30%3.15M | ---- | ---- |
-Bad debt provision | ---- | ---190.7K | ---- | ---- | ---- | ---- | -696.00%-177.36K | -696.00%-177.36K | ---- | ---- |
-Other receivables | -43.23%4.67M | --15.04K | -11.52%146K | -97.41%165K | 44.82%7.65M | 163.51%8.22M | 80,073.67%1.58M | 80,073.67%1.58M | 2,961.54%6.37M | 2,216.23%5.28M |
Inventory | -17.91%3.15M | --2.97M | -9.14%3.05M | -46.04%3.36M | -52.25%3.51M | -39.26%3.83M | -36.41%3.57M | -36.41%3.57M | 44.89%6.22M | 65.32%7.35M |
Prepaid assets | ---- | --123.59K | ---- | ---- | ---- | ---- | -35.37%1.99M | -35.37%1.99M | ---- | ---- |
Tax assets-Current | 2,166.67%68K | --8.5K | 250.00%7K | -89.47%2K | -85.00%3K | -85.00%3K | -87.57%3.03K | -87.57%3.03K | -13.64%19K | -9.09%20K |
Total current assets | -22.94%14.68M | --15.38M | 33.70%11.19M | -55.92%8.37M | -24.29%15.94M | -4.88%19.05M | -34.40%12.83M | -34.40%12.83M | 8.88%18.99M | 59.49%21.05M |
Non current assets | ||||||||||
Net PPE | -12.03%11.2M | --11.5M | -6.73%10.78M | 40.46%11.56M | 45.55%11.97M | 70.06%12.74M | 101.52%12.97M | 101.52%12.97M | 28.01%8.23M | 20.74%8.22M |
-Gross PP&E | -12.03%11.2M | --19.03M | -6.73%10.78M | 40.46%11.56M | 45.55%11.97M | 70.06%12.74M | 44.00%19M | 44.00%19M | 28.01%8.23M | 20.74%8.22M |
-Accumulated depreciation | ---- | ---7.53M | ---- | ---- | ---- | ---- | 10.76%-6.03M | 10.76%-6.03M | ---- | ---- |
Total investment | ---- | --0 | -43.08%4.79M | --8.42M | --8.08M | --6.15M | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other investment | ---- | ---- | -43.08%4.79M | --8.42M | --8.08M | --6.15M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --11.73M | --11.73M |
-Goodwill | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.73M | --11.73M |
Total non current assets | -40.67%11.2M | --11.5M | -22.05%15.57M | 0.09%19.98M | 0.47%20.05M | 30.94%18.88M | 101.52%12.97M | 101.52%12.97M | 210.50%19.96M | 193.04%19.95M |
Total assets | -31.76%25.88M | --26.88M | -5.59%26.76M | -27.22%28.35M | -12.24%35.99M | 10.11%37.93M | -0.75%25.8M | -0.75%25.8M | 63.19%38.95M | 104.94%41.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 17.23%279K | --279.84K | -69.30%109K | 57.08%355K | 1.69%240K | -22.98%238K | 587.13%248.6K | 587.13%248.6K | 882.61%226K | 637.50%236K |
-Current debt and capital lease obligation | 17.23%279K | --279.84K | -69.30%109K | 57.08%355K | 1.69%240K | -22.98%238K | 587.13%248.6K | 587.13%248.6K | 882.61%226K | 637.50%236K |
-Including:Current capital Lease obligation | 17.23%279K | --279.84K | -69.30%109K | 57.08%355K | 1.69%240K | -22.98%238K | 587.13%248.6K | 587.13%248.6K | 882.61%226K | 637.50%236K |
Payables | -17.17%2.32M | --2.04M | -18.29%2.44M | 1.08%2.99M | -39.58%2.76M | -25.24%2.8M | -29.00%1.65M | -29.00%1.65M | 47.85%2.95M | 47.91%4.57M |
-accounts payable | 26.43%1.81M | --1.72M | -18.43%1.86M | 4.59%2.28M | -42.54%1.9M | -52.21%1.43M | -42.06%1.2M | -42.06%1.2M | 25.88%2.18M | 32.24%3.31M |
-Total tax payable | -25.24%77K | --165.66K | -2.97%98K | -4.72%101K | -4.67%102K | -16.94%103K | -24.47%108.69K | -24.47%108.69K | -2.75%106K | 13.83%107K |
-Other payable | -65.87%431K | --152.08K | -20.30%483K | -9.42%606K | -34.29%755K | 102.40%1.26M | 225.81%337.56K | 225.81%337.56K | 323.42%669K | 134.49%1.15M |
Accrued and deferred income | ---- | --383.52K | ---- | ---- | ---- | ---- | 91.88%646.6K | 91.88%646.6K | ---- | ---- |
Current liabilities | -14.47%2.6M | --2.7M | -23.71%2.55M | 5.06%3.34M | -37.55%3M | -25.07%3.03M | -5.59%2.54M | -5.59%2.54M | 57.35%3.18M | 53.96%4.8M |
Non current liabilities | ||||||||||
Non current financial liabilities | -35.24%533K | --588.34K | 14.65%814K | -25.42%710K | -13.24%767K | 188.77%823K | 3,131.72%876.6K | 3,131.72%876.6K | 6,700.00%952K | 3,583.33%884K |
-Long term debt and capital lease obligation | -35.24%533K | --588.34K | 14.65%814K | -25.42%710K | -13.24%767K | 188.77%823K | 3,131.72%876.6K | 3,131.72%876.6K | 6,700.00%952K | 3,583.33%884K |
-Including:Long term capital lease obligation | -35.24%533K | --588.34K | 14.65%814K | -25.42%710K | -13.24%767K | 188.77%823K | 3,131.72%876.6K | 3,131.72%876.6K | 6,700.00%952K | 3,583.33%884K |
Non current deferred liabilities | 39.22%1.43M | --1.44M | -0.88%1.01M | 16.55%1.02M | 16.35%1.03M | 16.25%1.03M | 16.16%1.03M | 16.16%1.03M | -2.23%876K | -2.11%881K |
Total non current liabilities | 6.15%1.97M | --2.03M | 5.49%1.83M | -5.31%1.73M | 1.53%1.79M | 58.24%1.85M | 108.25%1.91M | 108.25%1.91M | 100.88%1.83M | 91.02%1.77M |
Total liabilities | -6.65%4.56M | --4.73M | -13.74%4.38M | 1.28%5.07M | -27.04%4.79M | -6.38%4.89M | 23.35%4.45M | 23.35%4.45M | 70.86%5.01M | 62.43%6.57M |
Shareholders'equity | ||||||||||
Share capital | 11.56%52.5M | --52.5M | 0.00%52.5M | 51.12%52.5M | 51.43%52.5M | 65.33%47.06M | 83.14%39.02M | 83.14%39.02M | 93.86%34.74M | 171.16%34.67M |
-common stock | 11.56%52.5M | --52.5M | 0.00%52.5M | 51.12%52.5M | 51.43%52.5M | 65.33%47.06M | 83.14%39.02M | 83.14%39.02M | 93.86%34.74M | 171.16%34.67M |
Retained earnings | -91.31%-35.78M | ---34.97M | -2.56%-34.76M | -764.91%-33.89M | -666.70%-25.99M | -671.02%-18.71M | -963.88%-22.36M | -963.88%-22.36M | -2,246.11%-3.92M | -3,506.38%-3.39M |
Fixed asset revaluation reserve | -1.80%4.47M | --4.48M | -0.64%4.49M | 48.78%4.52M | 48.48%4.53M | 48.34%4.55M | 48.08%4.56M | 48.08%4.56M | -1.81%3.04M | -1.77%3.05M |
Other reserves | 104.07%138K | --142.17K | 6.38%150K | 102.13%141K | 102.28%151K | 49.99%-3.39M | 27.73%127.38K | 27.73%127.38K | 8.01%-6.61M | 11.81%-6.64M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | -48.86%3.53M | ---- | ---- | -8.03%6.69M | -12.35%6.74M |
Total stockholders'equity | -35.48%21.32M | --22.15M | -3.82%22.39M | -31.42%23.28M | -9.42%31.2M | 13.06%33.05M | -4.64%21.35M | -4.64%21.35M | 62.11%33.94M | 115.70%34.44M |
Total equity | -35.48%21.32M | --22.15M | -3.82%22.39M | -31.42%23.28M | -9.42%31.2M | 13.06%33.05M | -4.64%21.35M | -4.64%21.35M | 62.11%33.94M | 115.70%34.44M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data