(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -23.27%1.25B | -31.70%1.25B | -21.04%1.63B | 12.92%1.83B | 29.85%2.06B | 19.43%1.62B | -13.05%1.58B | -16.08%1.36B | 2.70%1.82B | -2.24%1.62B |
Accounts receivable | -2.59%1.39B | -15.79%1.51B | -3.18%1.43B | 6.42%1.8B | -7.46%1.48B | 5.67%1.69B | -0.42%1.6B | -5.24%1.6B | -7.90%1.6B | -1.83%1.68B |
Withholding and tax receivable | 168.41%13.53M | -53.98%5.98M | -80.52%5.04M | -8.84%12.99M | 85.19%25.87M | -2.84%14.25M | 9.37%13.97M | 18.49%14.67M | 9.78%12.77M | 3.50%12.38M |
Cash and equivalents | -7.19%923.22M | 15.83%907.24M | 18.71%994.78M | -15.49%783.27M | -6.58%837.97M | -16.30%926.86M | -8.67%896.98M | 40.99%1.11B | 15.35%982.08M | -21.58%785.42M |
Fixed time deposit-current assets | 672.12%181.28M | --52.59M | --23.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.15M | --2.15M |
Financial assets at fair value-current assets | -65.42%20.94M | -87.62%17.54M | -42.47%60.56M | 1.37%141.65M | -12.83%105.27M | 974.45%139.73M | 530.91%120.76M | -36.88%13.01M | -5.22%19.14M | 150.73%20.61M |
Special items of current assets | 11.44%4.02M | -54.92%3.74M | -74.82%3.61M | -73.19%8.31M | -35.30%14.33M | 24.22%30.98M | -56.42%22.15M | 71.80%24.94M | 767.04%50.83M | 1.82%14.52M |
Total current assets | -8.68%3.78B | -18.00%3.75B | -8.32%4.14B | 3.45%4.57B | 6.69%4.52B | 7.45%4.42B | -5.71%4.24B | -0.58%4.12B | 1.87%4.49B | -6.23%4.14B |
Non-current assets | ||||||||||
Property, plant and equipment | -10.43%1.68B | -11.83%1.72B | -7.59%1.87B | -7.83%1.95B | -8.48%2.02B | -8.12%2.11B | -6.34%2.21B | -1.83%2.3B | 0.45%2.36B | 2.42%2.34B |
Investment property | 4.59%257.37M | 5.21%245.48M | 5.16%246.08M | 85.97%233.32M | 86.63%234M | 11.01%125.46M | 10.74%125.38M | 3.00%113.01M | 3.19%113.22M | 2.36%109.73M |
Advance payment | -25.15%20.07M | -80.80%23.48M | -78.02%26.81M | 3.17%122.29M | 20.29%122M | 11.19%118.53M | -3.62%101.42M | -12.54%106.6M | -64.55%105.24M | -62.09%121.89M |
Prepaid rent-non-current assets | -15.28%17.55M | -23.04%17.66M | -21.72%20.72M | -17.25%22.94M | -6.48%26.46M | 6.23%27.73M | 10.44%28.3M | --26.1M | --25.62M | ---- |
Associated company interest | 0.39%433.29M | -2.99%432.15M | 0.12%431.6M | 4.77%445.47M | 3.04%431.07M | 4.55%425.2M | 1.06%418.37M | -4.13%406.71M | -0.61%413.97M | -3.71%424.24M |
Interests in Joint Venture | -4.22%175.76M | -4.19%175.99M | -7.12%183.51M | -35.86%183.68M | -29.91%197.58M | 7.61%286.37M | 13.26%281.88M | 11.14%266.13M | 0.13%248.89M | -1.92%239.45M |
Fixed time deposit-non-current assets | --37.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 25.35%25.7M | 34.63%26.84M | -5.74%20.51M | -43.66%19.93M | -30.28%21.75M | -8.68%35.38M | -15.24%31.2M | 22.25%38.74M | 84.17%36.81M | 63.63%31.69M |
Intangible assets | 33.27%12.09M | -2.30%9.83M | -19.57%9.07M | -45.45%10.06M | -59.33%11.28M | -43.76%18.44M | -31.82%27.74M | -32.96%32.79M | -60.80%40.68M | -57.58%48.91M |
Goodwill | -0.82%258.24M | -2.35%256.83M | -2.49%260.38M | -1.02%263M | 0.65%267.02M | 2.02%265.71M | 1.43%265.29M | -0.81%260.44M | -4.48%261.56M | -5.05%262.55M |
Deferred tax assets | -5.15%114.12M | -5.67%121.75M | -3.69%120.31M | 44.60%129.07M | 32.79%124.92M | 5.09%89.26M | 38.40%94.07M | 54.37%84.94M | 9.77%67.97M | 11.00%55.02M |
Special items of non-current assets | -9.17%546.72M | -3.24%553.82M | -8.52%601.88M | -18.03%572.34M | -6.14%657.93M | 22.92%698.25M | 12.96%700.95M | 9.66%568.07M | 2,614.33%620.55M | 1,651.22%518.01M |
Total non-current assets | -5.74%3.57B | -9.33%3.58B | -7.93%3.79B | -6.04%3.95B | -3.93%4.12B | -0.00%4.2B | -0.23%4.29B | 1.18%4.2B | 10.01%4.3B | 6.76%4.16B |
Total assets | -7.27%7.36B | -13.99%7.33B | -8.13%7.94B | -1.17%8.53B | 1.35%8.64B | 3.68%8.63B | -3.03%8.52B | 0.30%8.32B | 5.69%8.79B | -0.14%8.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.06%1.14B | -15.97%1.03B | -19.36%1.22B | -7.22%1.22B | 4.86%1.52B | 13.86%1.32B | -1.05%1.45B | -4.48%1.16B | 5.29%1.46B | -8.58%1.21B |
Tax payable | -19.06%69.8M | 7.30%71.8M | 49.99%86.24M | 14.85%66.91M | -1.39%57.5M | 14.50%58.26M | -15.92%58.3M | -18.35%50.88M | 21.72%69.34M | 22.32%62.32M |
Bank loans and overdrafts | 27.00%643.16M | -57.05%370.28M | -22.78%506.43M | 37.45%862.17M | 14.13%655.84M | -35.57%627.28M | -21.63%574.64M | 24.29%973.66M | -7.87%733.28M | -10.32%783.38M |
Financial lease liabilities-current liabilities | -21.30%89.2M | -29.19%94.11M | -27.31%113.34M | -11.91%132.91M | -3.74%155.92M | 14.08%150.88M | 24.26%161.99M | 23.36%132.26M | --130.37M | --107.21M |
Special items of current liabilities | -38.32%45.69M | -24.95%66.79M | -9.99%74.07M | 39.83%89M | -14.56%82.3M | 114.84%63.65M | 50.49%96.32M | -30.34%29.63M | -0.98%64.01M | 1.73%42.53M |
Total current liabilities | -0.93%1.98B | -31.32%1.63B | -18.85%2B | 7.03%2.37B | 5.59%2.47B | -5.39%2.22B | -4.93%2.34B | 6.20%2.34B | 6.63%2.46B | -4.55%2.21B |
Net current assets | -15.94%1.8B | -3.66%2.12B | 4.36%2.14B | -0.15%2.2B | 8.05%2.05B | 24.40%2.21B | -6.67%1.9B | -8.30%1.77B | -3.35%2.03B | -8.07%1.93B |
Total assets less current liabilities | -9.42%5.37B | -7.30%5.7B | -3.85%5.93B | -4.01%6.15B | -0.25%6.17B | 7.24%6.41B | -2.30%6.19B | -1.83%5.98B | 5.33%6.33B | 1.56%6.09B |
Non-current liabilities | ||||||||||
Long-term bank loan | -64.51%329.5M | -21.24%829M | -12.51%928.5M | -17.78%1.05B | -17.94%1.06B | -5.15%1.28B | -4.67%1.29B | 7.62%1.35B | 2.15%1.36B | -5.57%1.25B |
Long-term remuneration payable to staff and workers | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.46%97.21M |
Financial lease liabilities-non-current liabilities | -18.40%177.8M | -23.54%191.15M | -27.61%217.91M | -27.06%250M | -9.06%301.01M | 47.56%342.76M | 21.53%330.99M | 22.06%232.29M | --272.36M | --190.31M |
Deferred tax liability | -2.40%54.6M | 5.06%55.12M | 5.57%55.94M | 37.43%52.46M | 34.94%52.99M | -1.81%38.18M | -2.95%39.27M | 32.59%38.88M | -8.04%40.47M | -24.79%29.32M |
Retirement benefit responsibility | 16.20%101.62M | -31.78%98.77M | -38.19%87.45M | 13.75%144.78M | 15.79%141.49M | 12.80%127.28M | 3.91%122.19M | --112.83M | 27.95%117.59M | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | -66.60%8.38M | -37.24%18.75M | 143.99%25.1M | 184.70%29.87M | --10.29M | --10.49M |
Total non-current liabilities | -48.56%663.53M | -21.72%1.17B | -17.59%1.29B | -17.01%1.5B | -13.57%1.57B | 2.47%1.81B | 0.75%1.81B | 11.51%1.76B | 22.77%1.8B | 7.75%1.58B |
Total liabilities | -19.58%2.65B | -27.60%2.8B | -18.36%3.29B | -3.76%3.87B | -2.77%4.03B | -2.01%4.02B | -2.53%4.15B | 8.42%4.11B | 12.90%4.26B | 0.23%3.79B |
Total assets less total liabilities | 1.46%4.71B | -2.66%4.53B | 0.82%4.64B | 1.09%4.65B | 5.27%4.6B | 9.23%4.6B | -3.51%4.37B | -6.51%4.21B | -0.28%4.53B | -0.45%4.51B |
Total equity and non-current liabilities | -9.42%5.37B | -7.30%5.7B | -3.85%5.93B | -4.01%6.15B | -0.25%6.17B | 7.24%6.41B | -2.30%6.19B | -1.83%5.98B | 5.33%6.33B | 1.56%6.09B |
Equity | ||||||||||
Share capital | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | -0.27%52.04M | -1.39%52.04M |
Reserve | 1.22%4.19B | -2.33%4.03B | 2.26%4.14B | 2.21%4.12B | 5.27%4.05B | 8.41%4.03B | -5.01%3.84B | -7.26%3.72B | -0.70%4.05B | -1.52%4.01B |
Legal reserve | 1.22%4.19B | -2.33%4.03B | 2.26%4.14B | 2.21%4.12B | 5.27%4.05B | 8.41%4.03B | -5.01%3.84B | -7.26%3.72B | -0.70%4.05B | -1.52%4.01B |
Shareholders' Equity | 1.21%4.24B | -2.30%4.08B | 2.23%4.19B | 2.19%4.17B | 5.20%4.1B | 8.29%4.08B | -4.95%3.9B | -7.17%3.77B | -0.70%4.1B | -1.51%4.06B |
Non-controlling interest | 3.79%469.76M | -5.77%451.87M | -10.55%452.61M | -7.55%479.53M | 5.79%505.99M | 17.19%518.71M | 10.11%478.29M | -0.48%442.61M | 3.79%434.39M | 10.44%444.75M |
Total equity | 1.46%4.71B | -2.66%4.53B | 0.82%4.64B | 1.09%4.65B | 5.27%4.6B | 9.23%4.6B | -3.51%4.37B | -6.51%4.21B | -0.28%4.53B | -0.45%4.51B |
Total equity and total liabilities | -7.27%7.36B | -13.99%7.33B | -8.13%7.94B | -1.17%8.53B | 1.35%8.64B | 3.68%8.63B | -3.03%8.52B | 0.30%8.32B | 5.69%8.79B | -0.14%8.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data