(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -63.76%541K | -59.34%801K | -34.11%1.49M | -21.01%1.97M | -21.73%2.27M | 31.68%2.49M | 24.89%2.9M | --1.89M | --2.32M | ---- |
Accounts receivable | -49.98%21.75M | 2.42%22.5M | 51.56%43.48M | -16.00%21.96M | 23.29%28.69M | 78.33%26.15M | -42.54%23.27M | -78.83%14.66M | -35.33%40.5M | 0.59%69.27M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.72M | 870.39%11.04M |
Withholding and tax receivable | ---- | ---- | 0.00%16K | 0.00%16K | 0.00%16K | -85.32%16K | -94.84%16K | -77.80%109K | --310K | 1.24%491K |
Cash and equivalents | 237.22%20.79M | -21.20%20.88M | -87.95%6.17M | -59.67%26.5M | -36.97%51.19M | 12.93%65.7M | 131.81%81.22M | 159.40%58.18M | 438.38%35.04M | -80.39%22.43M |
Financial assets at fair value-current assets | -48.28%4.45M | 14.65%5.86M | -6.33%8.61M | -58.10%5.11M | -23.58%9.19M | -5.50%12.19M | 4.44%12.03M | 2.79%12.9M | --11.52M | -25.00%12.55M |
Special items of current assets | -3.42%129.25M | -2.27%131.22M | 19.86%133.83M | 19.64%134.28M | 10.71%111.65M | -16.26%112.23M | -39.26%100.86M | -27.95%134.03M | -54.31%166.04M | 8.34%186.01M |
Total current assets | -8.68%176.79M | -4.52%181.25M | -4.64%193.6M | -13.23%189.83M | -7.84%203.01M | -1.35%218.78M | -15.42%220.29M | -26.51%221.77M | -42.89%260.44M | -20.81%301.79M |
Non-current assets | ||||||||||
Property, plant and equipment | -14.17%38.8M | -13.94%43.68M | -10.45%45.21M | -16.67%50.76M | -12.07%50.48M | 2.61%60.91M | 536.01%57.41M | 1,181.84%59.36M | 546.56%9.03M | -91.40%4.63M |
Associated company interest | -4.09%6.47M | -7.97%6.6M | -5.37%6.74M | -4.58%7.17M | -5.34%7.13M | 5.63%7.51M | 65.38%7.53M | 16.15%7.11M | -58.16%4.55M | -26.83%6.12M |
Intangible assets | -42.04%6.2M | -39.13%7.33M | -34.28%10.7M | -32.48%12.04M | -16.45%16.27M | -15.07%17.84M | -39.91%19.48M | -82.11%21M | -74.21%32.42M | -17.71%117.4M |
Goodwill | -1.13%56.14M | -1.75%57.39M | -6.88%56.78M | -7.05%58.41M | -0.72%60.97M | 3.54%62.83M | 8.83%61.42M | 752.47%60.69M | -35.62%56.43M | -92.51%7.12M |
Deferred tax assets | --1.82M | --1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -29.64%4.49M | -68.17%4.88M | -19.26%6.37M | 79.88%15.34M | -22.20%7.89M | -24.96%8.53M | -7.45%10.15M | -7.08%11.37M | -50.27%10.96M | -48.56%12.23M |
Total non-current assets | -9.45%113.91M | -15.32%121.7M | -11.87%125.8M | -8.82%143.72M | -8.48%142.74M | -1.19%157.62M | 37.56%155.97M | 8.15%159.53M | -54.66%113.39M | -54.50%147.5M |
Total assets | -8.98%290.7M | -9.17%302.95M | -7.62%319.39M | -11.39%333.55M | -8.11%345.75M | -1.28%376.4M | 0.65%376.26M | -15.13%381.3M | -47.06%373.83M | -36.30%449.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.81%41.44M | 4.25%41.7M | 23.47%39.54M | 23.85%40.01M | 18.36%32.02M | --32.3M | -51.14%27.05M | ---- | 495.76%55.36M | -61.32%13.66M |
Tax payable | 0.00%163K | 0.00%163K | 0.00%163K | 0.00%163K | 0.00%163K | 0.00%163K | 0.00%163K | -71.30%163K | -94.38%163K | -81.04%568K |
Financial lease liabilities-current liabilities | -4.27%3.86M | 6.22%4.32M | 69.56%4.03M | 4.45%4.07M | -27.35%2.38M | 19.83%3.89M | 56.34%3.27M | 58.52%3.25M | -14.58%2.09M | --2.05M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.45M | ---- | ---- |
Total current liabilities | 3.95%45.45M | 4.41%46.19M | 26.53%43.73M | 21.66%44.23M | 13.36%34.56M | 14.10%36.36M | -47.09%30.48M | 95.78%31.87M | -52.52%57.62M | -74.15%16.28M |
Net current assets | -12.37%131.34M | -7.23%135.07M | -11.03%149.87M | -20.19%145.59M | -11.25%168.45M | -3.94%182.42M | -6.42%189.8M | -33.49%189.91M | -39.40%202.82M | -10.25%285.51M |
Total assets less current liabilities | -11.03%245.25M | -11.25%256.77M | -11.42%275.67M | -14.92%289.31M | -10.00%311.2M | -2.69%340.04M | 9.35%345.78M | -19.30%349.43M | -45.93%316.21M | -32.59%433.01M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -10.35%38.46M | -11.63%41.59M | -9.94%42.9M | -15.60%47.06M | -7.48%47.63M | 7.62%55.76M | 16,040.13%51.49M | 3,671.25%51.82M | --319K | --1.37M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.54%15.85M |
Special items of non-current liabilities | ---- | ---- | -0.44%228K | 0.00%227K | 0.88%229K | 0.00%227K | 0.00%227K | 0.00%227K | 0.00%227K | -89.31%227K |
Total non-current liabilities | -10.83%38.46M | -12.06%41.59M | -9.90%43.13M | -15.54%47.29M | -7.45%47.86M | 7.58%55.99M | 9,371.43%51.71M | 198.20%52.04M | -98.00%546K | -73.68%17.45M |
Total liabilities | -3.39%83.91M | -4.10%87.77M | 5.37%86.85M | -0.89%91.52M | 0.27%82.42M | 10.06%92.35M | 41.32%82.2M | 148.77%83.91M | -60.86%58.16M | -73.91%33.73M |
Total assets less total liabilities | -11.07%206.79M | -11.09%215.18M | -11.69%232.54M | -14.80%242.02M | -10.45%263.33M | -4.48%284.05M | -6.84%294.06M | -28.44%297.39M | -43.38%315.66M | -27.85%415.56M |
Total equity and non-current liabilities | -11.03%245.25M | -11.25%256.77M | -11.42%275.67M | -14.92%289.31M | -10.00%311.2M | -2.69%340.04M | 9.35%345.78M | -19.30%349.43M | -45.93%316.21M | -32.59%433.01M |
Equity | ||||||||||
Share capital | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M | 0.00%398.98M |
Reserve | -8.46%-195.18M | 3.05%-189.38M | 0.97%-179.97M | -19.55%-195.34M | -17.14%-181.74M | -7.42%-163.4M | -6.65%-155.15M | -71.03%-152.12M | -375.07%-145.48M | -234.14%-88.94M |
Share premium | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M | 0.00%20.66M |
Shareholders' Equity | -6.35%224.46M | 2.66%230.26M | 0.74%239.68M | -12.47%224.3M | -10.05%237.91M | -4.22%256.25M | -3.53%264.49M | -19.10%267.53M | -41.98%274.16M | -31.95%330.7M |
Non-controlling interest | -147.49%-17.67M | -185.11%-15.08M | -128.08%-7.14M | -36.27%17.72M | -14.01%25.43M | -6.88%27.8M | -28.75%29.57M | -64.81%29.86M | -51.18%41.5M | -5.77%84.86M |
Total equity | -11.07%206.79M | -11.09%215.18M | -11.69%232.54M | -14.80%242.02M | -10.45%263.33M | -4.48%284.05M | -6.84%294.06M | -28.44%297.39M | -43.38%315.66M | -27.85%415.56M |
Total equity and total liabilities | -8.98%290.7M | -9.17%302.95M | -7.62%319.39M | -11.39%333.55M | -8.11%345.75M | -1.28%376.4M | 0.65%376.26M | -15.13%381.3M | -47.06%373.83M | -36.30%449.29M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data