HK Stock MarketDetailed Quotes

00567 DAISHOMICROLINE

Watchlist
  • 0.079
  • +0.013+19.70%
Not Open Aug 30 16:08 CST
127.45MMarket Cap-11285P/E (TTM)

DAISHOMICROLINE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
54.10%-11.87M
75.97%-4.86M
11.26%-25.87M
-19.53%-20.22M
56.43%-29.15M
39.79%-16.92M
31.76%-66.9M
57.09%-28.09M
-184.17%-98.04M
-291.29%-65.47M
Profit adjustment
Interest (income) - adjustment
-42.05%-250K
-328.00%-107K
-238.46%-176K
-316.67%-25K
-6.12%-52K
85.71%-6K
94.30%-49K
94.44%-42K
52.20%-860K
-20.77%-756K
Attributable subsidiary (profit) loss
132.99%158K
---312K
---479K
----
----
----
----
----
----
----
Impairment and provisions:
92.60%1.33M
-86.64%39K
882.95%689K
115.18%292K
-100.23%-88K
-102.21%-1.92M
5.02%37.99M
-102.15%-951K
725.59%36.17M
1,806.83%44.21M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-85.52%5.01M
----
1,355.99%34.61M
----
--2.38M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
-398.15%-2.16M
16.72%-2.16M
-Impairment of trade receivables (reversal)
194.35%234K
-86.64%39K
86.28%-248K
115.18%292K
-163.24%-1.81M
28.41%-1.92M
-87.30%2.86M
-109.64%-2.69M
350.08%22.5M
--27.85M
-Other impairments and provisions
16.65%1.09M
----
128.48%937K
----
-735.14%-3.29M
----
-96.15%518K
-90.63%1.74M
7,328.49%13.45M
--18.51M
Revaluation surplus:
----
----
----
----
----
----
-121.27%-3.41M
77.48%-309K
94.01%-1.54M
94.53%-1.37M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
93.45%-101K
92.64%-101K
94.01%-1.54M
94.53%-1.37M
-Other fair value changes
----
----
----
----
----
----
---3.31M
---208K
----
----
Asset sale loss (gain):
-105.75%-5K
-108.57%-3K
-81.88%87K
-92.65%35K
9.84%480K
20.51%476K
3,021.43%437K
2,368.75%395K
100.01%14K
100.07%16K
-Loss (gain) on sale of property, machinery and equipment
-105.75%-5K
-108.57%-3K
-81.88%87K
-92.65%35K
9.84%480K
20.51%476K
3,021.43%437K
2,368.75%395K
100.09%14K
100.07%16K
Depreciation and amortization:
-18.51%4.6M
-33.82%2.29M
-47.27%5.64M
-38.06%3.47M
-38.86%10.7M
-32.97%5.59M
33.15%17.5M
49.54%8.35M
44.51%13.14M
16.66%5.58M
-Depreciation
-19.58%4.29M
-35.40%2.14M
-48.67%5.33M
-39.14%3.31M
-39.92%10.39M
-34.42%5.44M
31.59%17.29M
48.63%8.3M
49.44%13.14M
20.49%5.58M
-Amortization of intangible assets
0.00%308K
0.00%154K
0.00%308K
0.00%154K
50.24%308K
201.96%154K
--205K
--51K
----
----
Financial expense
-87.97%32K
-90.95%21K
-88.15%266K
-85.14%232K
-70.69%2.24M
-68.25%1.56M
-57.15%7.66M
-62.09%4.92M
19.54%17.86M
64.30%12.97M
Special items
-99.85%21K
----
--14.11M
--15.31M
----
----
115.54%3.4M
110.21%3.32M
-85.54%1.58M
-24.90%1.58M
Adjustment items
----
----
----
----
----
---803K
----
----
----
----
Operating profit before the change of operating capital
-4.64%-5.99M
-221.30%-2.93M
63.90%-5.73M
92.42%-911K
-368.11%-15.87M
3.26%-12.02M
89.30%-3.39M
-282.89%-12.42M
45.74%-31.68M
93.73%-3.24M
Change of operating capital
Inventory (increase) decrease
277.08%6.73M
-85.84%202K
-267.44%-3.8M
120.08%1.43M
141.77%2.27M
-35.09%-7.11M
-307.88%-5.43M
-297.78%-5.26M
-91.03%2.61M
-90.70%2.66M
Accounts receivable (increase)decrease
-152.61%-2.92M
164.54%7.65M
337.08%5.54M
-27.54%-11.85M
-103.71%-2.34M
-112.81%-9.29M
-81.35%62.99M
-75.52%72.52M
187.37%337.73M
398.21%296.22M
Accounts payable increase (decrease)
-149.23%-5.61M
-174.64%-8.74M
213.67%11.4M
246.23%11.71M
17.05%-10.03M
117.36%3.38M
96.31%-12.09M
94.01%-19.48M
-221.00%-327.43M
-1,205.89%-325.34M
Cash  from business operations
-205.07%-7.79M
-1,098.17%-3.82M
128.56%7.42M
101.53%383K
-161.73%-25.97M
-170.78%-25.03M
324.20%42.07M
219.05%35.36M
87.07%-18.76M
68.08%-29.7M
Other taxs
66.00%-256K
---127K
-1,348.08%-753K
----
93.13%-52K
---1.08M
82.84%-757K
----
-36,658.33%-4.41M
---83K
Interest received - operating
-70.45%52K
184.00%71K
238.46%176K
316.67%25K
6.12%52K
-85.71%6K
-94.30%49K
-94.44%42K
-52.20%860K
-28.81%756K
Net cash from operations
-216.92%-8M
-1,050.74%-3.88M
126.34%6.84M
101.56%408K
-162.78%-25.97M
-173.73%-26.1M
285.35%41.36M
221.95%35.4M
84.44%-22.32M
68.44%-29.03M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
-563.86%-19.84M
-563.86%-19.84M
--4.28M
--4.28M
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
314.20%113.42M
615.36%69.28M
Sale of fixed assets
628.57%51K
--12K
-96.71%7K
----
--213K
--206K
----
----
-91.76%1.42M
-99.79%48K
Purchase of fixed assets
-486.67%-3.26M
-986.09%-2.5M
56.33%-555K
81.70%-230K
25.54%-1.27M
19.42%-1.26M
1.44%-1.71M
-70.87%-1.56M
79.48%-1.73M
85.09%-913K
Acquisition of subsidiaries
----
----
----
----
----
----
--14.77M
--14.77M
----
----
Recovery of cash from investments
----
----
-80.14%9.69M
-80.27%9.62M
--48.78M
--48.78M
----
----
----
----
Cash on investment
----
----
----
----
----
----
-149.50%-29.94M
----
---12M
----
Other items in the investment business
----
----
---224K
----
----
----
----
----
----
----
Net cash from investment operations
70.67%-3.21M
76.21%-2.49M
-121.01%-10.93M
-120.09%-10.45M
408.17%52M
293.61%52.01M
-116.69%-16.87M
-80.69%13.21M
-56.73%101.11M
1,988.85%68.41M
Net cash before financing
-174.06%-11.2M
36.62%-6.37M
-115.70%-4.09M
-138.76%-10.04M
6.31%26.03M
-46.71%25.91M
-68.92%24.49M
23.44%48.61M
-12.71%78.79M
144.40%39.38M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-85.19%48.53M
-85.62%47.87M
59.33%327.81M
144.09%332.79M
Refund
----
----
----
----
---77.03M
---40M
----
----
-100.20%-426.08M
-1,422.12%-384M
Issuing shares
----
----
----
----
160.75%79.05M
----
--30.32M
--17.6M
----
----
Interest paid - financing
87.97%-32K
90.95%-21K
88.11%-266K
70.78%-232K
61.90%-2.24M
75.05%-794K
55.00%-5.87M
70.33%-3.18M
-42.91%-13.05M
-118.61%-10.73M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---98M
---88M
----
----
Other items of the financing business
6.27%-748K
----
---798K
----
----
----
----
----
----
----
Net cash from financing operations
26.69%-780K
25.00%-369K
34.36%-1.06M
98.82%-492K
93.82%-1.62M
-54.33%-41.53M
76.72%-26.22M
56.94%-26.91M
-24.75%-112.6M
-168.48%-62.49M
Effect of rate
92.16%-20K
24.66%-55K
-195.51%-255K
-107.40%-73K
-81.12%267K
-74.14%987K
-26.28%1.41M
-12.79%3.82M
-34.47%1.92M
-17.80%4.38M
Net Cash
-132.60%-11.98M
36.08%-6.73M
-121.10%-5.15M
32.55%-10.54M
1,511.10%24.41M
-171.96%-15.62M
94.88%-1.73M
193.92%21.71M
-483,100.00%-33.81M
-1,003.44%-23.11M
Begining period cash
-9.83%49.61M
-9.83%49.61M
81.36%55.01M
81.36%55.01M
-1.03%30.33M
-1.03%30.33M
-50.99%30.65M
-50.99%30.65M
4.92%62.54M
4.92%62.54M
Cash at the end
-24.19%37.61M
-3.57%42.82M
-9.83%49.61M
182.83%44.4M
81.36%55.01M
-72.05%15.7M
-1.03%30.33M
28.22%56.17M
-50.99%30.65M
-35.09%43.81M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--56.17M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--56.17M
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 54.10%-11.87M75.97%-4.86M11.26%-25.87M-19.53%-20.22M56.43%-29.15M39.79%-16.92M31.76%-66.9M57.09%-28.09M-184.17%-98.04M-291.29%-65.47M
Profit adjustment
Interest (income) - adjustment -42.05%-250K-328.00%-107K-238.46%-176K-316.67%-25K-6.12%-52K85.71%-6K94.30%-49K94.44%-42K52.20%-860K-20.77%-756K
Attributable subsidiary (profit) loss 132.99%158K---312K---479K----------------------------
Impairment and provisions: 92.60%1.33M-86.64%39K882.95%689K115.18%292K-100.23%-88K-102.21%-1.92M5.02%37.99M-102.15%-951K725.59%36.17M1,806.83%44.21M
-Impairment of property, plant and equipment (reversal) -----------------85.52%5.01M----1,355.99%34.61M------2.38M----
-Impairmen of inventory (reversal) ---------------------------------398.15%-2.16M16.72%-2.16M
-Impairment of trade receivables (reversal) 194.35%234K-86.64%39K86.28%-248K115.18%292K-163.24%-1.81M28.41%-1.92M-87.30%2.86M-109.64%-2.69M350.08%22.5M--27.85M
-Other impairments and provisions 16.65%1.09M----128.48%937K-----735.14%-3.29M-----96.15%518K-90.63%1.74M7,328.49%13.45M--18.51M
Revaluation surplus: -------------------------121.27%-3.41M77.48%-309K94.01%-1.54M94.53%-1.37M
-Derivative financial instruments fair value (increase) ------------------------93.45%-101K92.64%-101K94.01%-1.54M94.53%-1.37M
-Other fair value changes ---------------------------3.31M---208K--------
Asset sale loss (gain): -105.75%-5K-108.57%-3K-81.88%87K-92.65%35K9.84%480K20.51%476K3,021.43%437K2,368.75%395K100.01%14K100.07%16K
-Loss (gain) on sale of property, machinery and equipment -105.75%-5K-108.57%-3K-81.88%87K-92.65%35K9.84%480K20.51%476K3,021.43%437K2,368.75%395K100.09%14K100.07%16K
Depreciation and amortization: -18.51%4.6M-33.82%2.29M-47.27%5.64M-38.06%3.47M-38.86%10.7M-32.97%5.59M33.15%17.5M49.54%8.35M44.51%13.14M16.66%5.58M
-Depreciation -19.58%4.29M-35.40%2.14M-48.67%5.33M-39.14%3.31M-39.92%10.39M-34.42%5.44M31.59%17.29M48.63%8.3M49.44%13.14M20.49%5.58M
-Amortization of intangible assets 0.00%308K0.00%154K0.00%308K0.00%154K50.24%308K201.96%154K--205K--51K--------
Financial expense -87.97%32K-90.95%21K-88.15%266K-85.14%232K-70.69%2.24M-68.25%1.56M-57.15%7.66M-62.09%4.92M19.54%17.86M64.30%12.97M
Special items -99.85%21K------14.11M--15.31M--------115.54%3.4M110.21%3.32M-85.54%1.58M-24.90%1.58M
Adjustment items -----------------------803K----------------
Operating profit before the change of operating capital -4.64%-5.99M-221.30%-2.93M63.90%-5.73M92.42%-911K-368.11%-15.87M3.26%-12.02M89.30%-3.39M-282.89%-12.42M45.74%-31.68M93.73%-3.24M
Change of operating capital
Inventory (increase) decrease 277.08%6.73M-85.84%202K-267.44%-3.8M120.08%1.43M141.77%2.27M-35.09%-7.11M-307.88%-5.43M-297.78%-5.26M-91.03%2.61M-90.70%2.66M
Accounts receivable (increase)decrease -152.61%-2.92M164.54%7.65M337.08%5.54M-27.54%-11.85M-103.71%-2.34M-112.81%-9.29M-81.35%62.99M-75.52%72.52M187.37%337.73M398.21%296.22M
Accounts payable increase (decrease) -149.23%-5.61M-174.64%-8.74M213.67%11.4M246.23%11.71M17.05%-10.03M117.36%3.38M96.31%-12.09M94.01%-19.48M-221.00%-327.43M-1,205.89%-325.34M
Cash  from business operations -205.07%-7.79M-1,098.17%-3.82M128.56%7.42M101.53%383K-161.73%-25.97M-170.78%-25.03M324.20%42.07M219.05%35.36M87.07%-18.76M68.08%-29.7M
Other taxs 66.00%-256K---127K-1,348.08%-753K----93.13%-52K---1.08M82.84%-757K-----36,658.33%-4.41M---83K
Interest received - operating -70.45%52K184.00%71K238.46%176K316.67%25K6.12%52K-85.71%6K-94.30%49K-94.44%42K-52.20%860K-28.81%756K
Net cash from operations -216.92%-8M-1,050.74%-3.88M126.34%6.84M101.56%408K-162.78%-25.97M-173.73%-26.1M285.35%41.36M221.95%35.4M84.44%-22.32M68.44%-29.03M
Cash flow from investment activities
Loan receivable (increase) decrease ---------563.86%-19.84M-563.86%-19.84M--4.28M--4.28M----------------
Decrease in deposits (increase) --------------------------------314.20%113.42M615.36%69.28M
Sale of fixed assets 628.57%51K--12K-96.71%7K------213K--206K---------91.76%1.42M-99.79%48K
Purchase of fixed assets -486.67%-3.26M-986.09%-2.5M56.33%-555K81.70%-230K25.54%-1.27M19.42%-1.26M1.44%-1.71M-70.87%-1.56M79.48%-1.73M85.09%-913K
Acquisition of subsidiaries --------------------------14.77M--14.77M--------
Recovery of cash from investments ---------80.14%9.69M-80.27%9.62M--48.78M--48.78M----------------
Cash on investment -------------------------149.50%-29.94M-------12M----
Other items in the investment business -----------224K----------------------------
Net cash from investment operations 70.67%-3.21M76.21%-2.49M-121.01%-10.93M-120.09%-10.45M408.17%52M293.61%52.01M-116.69%-16.87M-80.69%13.21M-56.73%101.11M1,988.85%68.41M
Net cash before financing -174.06%-11.2M36.62%-6.37M-115.70%-4.09M-138.76%-10.04M6.31%26.03M-46.71%25.91M-68.92%24.49M23.44%48.61M-12.71%78.79M144.40%39.38M
Cash flow from financing activities
New borrowing -------------------------85.19%48.53M-85.62%47.87M59.33%327.81M144.09%332.79M
Refund -------------------77.03M---40M---------100.20%-426.08M-1,422.12%-384M
Issuing shares ----------------160.75%79.05M------30.32M--17.6M--------
Interest paid - financing 87.97%-32K90.95%-21K88.11%-266K70.78%-232K61.90%-2.24M75.05%-794K55.00%-5.87M70.33%-3.18M-42.91%-13.05M-118.61%-10.73M
Issuance expenses and redemption of securities expenses ---------------------------98M---88M--------
Other items of the financing business 6.27%-748K-------798K----------------------------
Net cash from financing operations 26.69%-780K25.00%-369K34.36%-1.06M98.82%-492K93.82%-1.62M-54.33%-41.53M76.72%-26.22M56.94%-26.91M-24.75%-112.6M-168.48%-62.49M
Effect of rate 92.16%-20K24.66%-55K-195.51%-255K-107.40%-73K-81.12%267K-74.14%987K-26.28%1.41M-12.79%3.82M-34.47%1.92M-17.80%4.38M
Net Cash -132.60%-11.98M36.08%-6.73M-121.10%-5.15M32.55%-10.54M1,511.10%24.41M-171.96%-15.62M94.88%-1.73M193.92%21.71M-483,100.00%-33.81M-1,003.44%-23.11M
Begining period cash -9.83%49.61M-9.83%49.61M81.36%55.01M81.36%55.01M-1.03%30.33M-1.03%30.33M-50.99%30.65M-50.99%30.65M4.92%62.54M4.92%62.54M
Cash at the end -24.19%37.61M-3.57%42.82M-9.83%49.61M182.83%44.4M81.36%55.01M-72.05%15.7M-1.03%30.33M28.22%56.17M-50.99%30.65M-35.09%43.81M
Cash balance analysis
Cash and bank balance ------------------------------56.17M--------
Cash and cash equivalent balance ------------------------------56.17M--------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg