(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.85%547.45M | -6.60%475.52M | -6.06%551.28M | -32.13%454.88M | -38.97%522.13M | -51.50%509.14M | -36.69%586.84M | -6.30%670.22M | -14.48%855.46M | 2.01%1.05B |
Accounts receivable | -7.27%252.75M | -32.00%247.8M | -47.31%170.56M | -13.97%253.26M | -16.56%272.56M | -1.90%364.4M | 23.51%323.72M | -1.71%294.4M | -27.98%326.66M | 22.97%371.45M |
Notes receivable | -83.99%12.13M | -79.78%12.17M | -30.64%62.78M | -54.53%78.01M | -41.00%75.75M | -52.16%60.19M | -45.68%90.51M | -27.00%171.55M | 4.36%128.39M | 33.82%125.82M |
Advance deposits and other receivables | 20.26%10.75M | 37.46%13.68M | -63.67%14.39M | -14.92%30.16M | -78.57%8.94M | -60.18%9.95M | -76.84%39.61M | -28.52%35.45M | -60.75%41.7M | -64.47%24.99M |
Cash and equivalents | -48.95%89.07M | -80.06%90.48M | -66.03%193.01M | -78.45%99.07M | -71.87%174.46M | -43.57%453.84M | -22.14%568.19M | -3.27%459.66M | 99.57%620.29M | 47.96%804.22M |
Other current assets | 453.20%10.32M | -83.21%636.15K | 130.10%8.92M | -85.17%858.92K | -81.14%1.87M | -70.53%3.79M | -88.83%3.88M | -77.88%5.79M | -46.03%9.89M | 79.25%12.86M |
Total current assets | 23.81%1.32B | -12.91%1.24B | -14.03%1.41B | -43.97%923.41M | -48.23%1.07B | -43.83%1.43B | -31.13%1.63B | -10.76%1.65B | -5.37%2.06B | 22.15%2.54B |
Non-current assets | ||||||||||
Fixed assets | -34.99%1.21B | -32.83%1.28B | -32.79%1.31B | -21.27%1.58B | -9.49%1.86B | -9.30%1.9B | -8.37%1.95B | -8.14%2B | -12.22%2.05B | -12.17%2.1B |
Investment property | ---- | ---- | ---- | --16.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Construction in progress | -95.27%298.97K | -65.32%2.19M | 0.61%2.19M | 633.44%2.19M | 89.58%6.32M | 54.82%6.32M | -79.84%2.18M | -97.02%298.97K | -53.25%3.34M | -22.96%4.08M |
Development expenditure | 107.84%3.55M | -26.55%3.36M | 19.69%5.97M | ---- | -62.81%1.71M | 76.32%4.57M | 43.42%4.99M | ---- | -43.41%4.59M | -62.79%2.59M |
long-term investment | -11.24%1.65M | -11.24%1.65M | -6.35%1.74M | -5.53%1.75M | -13.40%1.86M | -13.40%1.86M | -13.40%1.86M | -13.40%1.86M | -7.34%2.14M | -7.34%2.14M |
Intangible assets | -39.85%208.5M | -33.89%231.5M | -33.84%234.04M | -4.31%341.87M | -4.59%346.62M | -4.71%350.17M | -4.85%353.72M | -4.99%357.28M | -5.47%363.28M | -5.56%367.49M |
Deferred tax assets | -93.81%1.49M | -93.73%1.54M | -93.58%1.58M | -93.76%1.63M | -11.18%24.12M | -8.74%24.55M | -11.44%24.68M | -10.17%26.11M | -9.71%27.16M | -17.78%26.9M |
Other illiquid assets | 28.02%960.16K | 28.02%960.16K | -13.26%978.5K | 22.20%1.38M | 3.01%750K | 3.01%750K | 54.94%1.13M | 54.94%1.13M | 0.00%728.11K | -26.65%728.11K |
Total non-current assets | -35.54%1.44B | -32.77%1.54B | -32.44%1.58B | -17.81%1.96B | -8.75%2.24B | -8.43%2.29B | -8.48%2.34B | -8.44%2.39B | -11.52%2.45B | -11.57%2.5B |
Total assets | -16.36%2.76B | -25.14%2.79B | -24.87%2.99B | -28.49%2.89B | -26.79%3.31B | -26.27%3.72B | -19.38%3.98B | -9.40%4.04B | -8.81%4.52B | 2.72%5.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.40%544.66M | -13.25%442.36M | -25.00%403.74M | -16.62%509.65M | -37.16%516.78M | -49.67%509.93M | -27.94%538.34M | 1.96%611.26M | 15.77%822.41M | 46.80%1.01B |
Notes payable | 8.47%5M | -89.88%4.8M | -94.35%5.2M | ---- | -72.48%4.61M | -18.83%47.45M | 13.32%91.99M | -35.92%64.86M | -82.96%16.75M | -53.81%58.45M |
Tax payable | -47.40%6.32M | -34.48%14.6M | -65.33%6.26M | 73.73%19.6M | -25.51%12.02M | 18.79%22.28M | 76.51%18.06M | -56.27%11.28M | -48.00%16.13M | 47.04%18.76M |
Other payables and accrued expenses | 16.92%33.37M | 8.99%26.67M | 20.09%34.2M | -7.13%34.14M | -46.14%28.54M | -64.49%24.47M | -42.03%28.48M | -42.76%36.77M | 49.00%52.99M | 20.39%68.91M |
Short-term borrowing | -16.32%1.47B | -27.38%1.49B | -21.64%1.62B | -16.80%1.63B | -16.30%1.76B | -10.91%2.06B | -9.39%2.07B | 2.41%1.96B | 15.03%2.11B | 23.51%2.31B |
Other current liabilities | -39.09%18.06M | -66.37%8.37M | 32.97%63.37M | -9.95%43.4M | -49.01%29.64M | -62.43%24.88M | -13.72%47.65M | -28.53%48.19M | -2.09%58.14M | 373.31%66.23M |
Special items of current liabilities | -29.01%35.07M | -12.43%43.2M | -53.53%41.58M | -39.54%52.8M | -60.48%49.4M | -48.87%49.33M | -10.08%89.48M | -18.38%87.33M | -2.70%124.99M | -20.23%96.49M |
Total current liabilities | -11.28%2.25B | -24.08%2.16B | -23.64%2.31B | -18.50%2.42B | -24.44%2.54B | -25.75%2.84B | -15.35%3.02B | -1.23%2.97B | 8.25%3.36B | 25.07%3.83B |
Net current assets | 36.82%-927.03M | 35.36%-914.82M | 34.99%-899.73M | -13.19%-1.5B | -13.55%-1.47B | -9.97%-1.42B | -16.07%-1.38B | -13.89%-1.32B | -40.54%-1.29B | -31.27%-1.29B |
Total assets less current liabilities | -33.10%515.3M | -28.59%626.58M | -28.76%682.86M | -56.37%464.96M | -33.59%770.24M | -27.89%877.4M | -29.89%958.55M | -26.38%1.07B | -37.36%1.16B | -34.26%1.22B |
Non-current liabilities | ||||||||||
Long-term bank loan | --502.25K | --1.08M | --3.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts payable | ---- | -83.67%6.72M | -71.97%13.29M | -69.67%19.85M | -67.68%23.43M | 46.73%41.16M | 69.44%47.41M | 73.44%65.46M | 80.43%72.48M | --28.05M |
Financial lease liabilities-non-current liabilities | --15.92M | --15.48M | --15.04M | --14.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | -47.98%2.66M | -48.48%2.66M | -38.54%3.21M | 57.80%8.31M | -1.83%5.12M | -1.81%5.17M | -1.78%5.22M | -1.78%5.27M | -3.66%5.21M | -3.63%5.26M |
Deferred income-non-current liabilities | -8.43%6.19M | -8.43%6.19M | -7.36%6.26M | -3.11%6.55M | -3.01%6.76M | -3.01%6.76M | -3.01%6.76M | -3.01%6.76M | -2.92%6.97M | -2.92%6.97M |
Special items of non-current liabilities | ---- | ---- | ---- | 4.06%80.93M | --77.77M | --77.77M | 58,219.96%77.77M | 13,825.83%77.77M | ---- | ---- |
Total non-current liabilities | -77.65%25.28M | -75.45%32.13M | -70.01%41.13M | -16.10%130.26M | 33.56%113.07M | 224.85%130.86M | 76.42%137.15M | 76.89%155.26M | -35.39%84.66M | -58.40%40.28M |
Total liabilities | -14.11%2.27B | -26.34%2.19B | -25.65%2.35B | -18.38%2.55B | -23.01%2.65B | -23.15%2.97B | -13.39%3.16B | 0.98%3.13B | 6.48%3.44B | 22.51%3.87B |
Total assets less total liabilities | -25.43%490.02M | -20.37%594.45M | -21.87%641.74M | -63.23%334.7M | -38.88%657.17M | -36.54%746.54M | -36.30%821.39M | -33.05%910.35M | -37.51%1.08B | -32.93%1.18B |
Total equity and non-current liabilities | -33.10%515.3M | -28.59%626.58M | -28.76%682.86M | -56.37%464.96M | -33.59%770.24M | -27.89%877.4M | -29.89%958.55M | -26.38%1.07B | -37.36%1.16B | -34.26%1.22B |
Equity | ||||||||||
Share capital | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M | 0.00%797.85M |
Capital reserve | 0.23%868.3M | 0.36%868.3M | 0.49%868.73M | 0.37%867.59M | 0.26%866.31M | 0.13%865.2M | 0.08%864.47M | 0.12%864.41M | 0.10%864.02M | 0.10%864.05M |
Undistributed profit | -23.02%-1.36B | -23.44%-1.26B | -27.78%-1.21B | -65.99%-1.43B | -57.99%-1.11B | -67.65%-1.02B | -88.71%-946.11M | -97.91%-859.02M | -307.88%-700M | -351.86%-606.77M |
Shareholders' Equity | -33.97%490.3M | -28.33%594.76M | -28.75%642.03M | -57.08%424.01M | -35.22%742.59M | -33.10%829.91M | -33.07%901.14M | -30.09%987.96M | -31.57%1.15B | -27.57%1.24B |
Non-controlling interest | 99.68%-275.57K | 99.63%-306.58K | 99.63%-298.48K | -15.08%-89.31M | -20.13%-85.42M | -30.20%-83.37M | -40.00%-79.75M | -45.09%-77.61M | -256.48%-71.11M | -254.93%-64.03M |
Total equity | -25.43%490.02M | -20.37%594.45M | -21.87%641.74M | -63.23%334.7M | -38.88%657.17M | -36.54%746.54M | -36.30%821.39M | -33.05%910.35M | -37.51%1.08B | -32.93%1.18B |
Total equity and total liabilities | -16.36%2.76B | -25.14%2.79B | -24.87%2.99B | -28.49%2.89B | -26.79%3.31B | -26.27%3.72B | -19.38%3.98B | -9.40%4.04B | -8.81%4.52B | 2.72%5.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data