(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 107.90%3.41M | ---- | 86.66%-43.16M | ---- | 24.04%-323.42M | ---- | -123.52%-425.76M | ---- | -296.45%-190.48M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 57.14%-3K | ---- | 93.20%-7K | ---- | 96.72%-103K | ---- | -403.04%-3.14M | ---- | 12.10%-625K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.37%-650K |
Impairment and provisions: | ---- | -154.23%-14.98M | ---- | -91.27%27.62M | ---- | -23.73%316.18M | ---- | 143.58%414.56M | ---- | 2,101.11%170.19M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.2M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -57.64%147K | ---- | -81.66%347K | ---- | --1.89M | ---- | ---- | ---- | --463K |
-Impairment of trade receivables (reversal) | ---- | -597.66%-20.24M | ---- | -90.11%4.07M | ---- | -82.62%41.12M | ---- | 114.76%236.62M | ---- | 1,457.99%110.18M |
-Other impairments and provisions | ---- | -77.98%5.11M | ---- | -91.51%23.21M | ---- | 60.00%273.17M | ---- | 186.70%170.73M | ---- | 482.29%59.55M |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | -176.64%-16.34M | ---- | -63.70%-5.91M | ---- | -157.81%-3.61M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | -176.64%-16.34M | ---- | -64.11%-5.91M | ---- | -498.67%-3.6M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.22%-9K |
Depreciation and amortization: | ---- | -8.77%3.31M | ---- | -43.69%3.63M | ---- | -9.14%6.44M | ---- | -2.60%7.09M | ---- | 24.72%7.28M |
-Amortization of intangible assets | ---- | -45.45%30K | ---- | -97.85%55K | ---- | -2.07%2.56M | ---- | 20.79%2.61M | ---- | 1,115.73%2.16M |
Financial expense | ---- | 22.69%12.93M | ---- | 0.43%10.54M | ---- | -8.89%10.5M | ---- | -2.83%11.52M | ---- | -24.34%11.86M |
Exchange Loss (gain) | ---- | 201.85%3.97M | ---- | 50.94%-3.89M | ---- | -199.56%-7.94M | ---- | 223.20%7.97M | ---- | -866.47%-6.47M |
Special items | ---- | -112.16%-1.08M | ---- | -19.72%-510K | ---- | -969.39%-426K | ---- | 114.71%49K | ---- | -100.63%-333K |
Operating profit before the change of operating capital | ---- | 230.51%7.55M | ---- | 61.71%-5.79M | ---- | -337.28%-15.11M | ---- | 149.58%6.37M | ---- | -182.98%-12.84M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 36.07%1.43M | ---- | -86.41%1.05M | ---- | 344.93%7.71M | ---- | -108.34%-3.15M | ---- | 686.56%37.75M |
Accounts receivable (increase)decrease | ---- | 184.28%3.52M | ---- | 80.45%-4.18M | ---- | -258.44%-21.38M | ---- | 90.79%-5.97M | ---- | -337.10%-64.76M |
Accounts payable increase (decrease) | ---- | -72.75%2.3M | ---- | 295.05%8.44M | ---- | -49.28%-4.33M | ---- | -120.07%-2.9M | ---- | 137.44%14.44M |
prepayments (increase)decrease | ---- | -275,944.44%-49.69M | ---- | -100.18%-18K | ---- | 274.70%10.2M | ---- | 78.92%-5.84M | ---- | -240.58%-27.69M |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M |
Cash from business operations | ---- | -6,934.48%-34.89M | ---- | 97.83%-496K | ---- | -99.49%-22.91M | ---- | 76.13%-11.48M | ---- | -267.52%-48.11M |
Other taxs | ---- | 97.70%-42K | ---- | -280.69%-1.83M | ---- | 963.25%1.01M | ---- | 98.87%-117K | ---- | 4.64%-10.35M |
Special items of business | -364.51%-14.55M | ---- | 280.86%5.5M | ---- | -1,605.45%-3.04M | ---- | -99.23%202K | ---- | 243.87%26.3M | ---- |
Net cash from operations | -364.51%-14.55M | -1,405.08%-34.93M | 280.86%5.5M | 89.40%-2.32M | -1,605.45%-3.04M | -88.77%-21.9M | -99.23%202K | 80.16%-11.6M | 243.87%26.3M | -427.16%-58.45M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -57.14%3K | ---- | -93.20%7K | ---- | 128.89%103K | ---- | -8.16%45K | ---- | -74.61%49K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | 5,220.30%10.09M | -90.08%981K | -100.63%-197K | -75.63%9.89M | 279.80%31.35M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.45%62K |
Purchase of fixed assets | ---- | -142.86%-68K | ---- | 87.44%-28K | ---- | -178.75%-223K | ---- | 13.04%-80K | ---- | 77.17%-92K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -139.87%-5.2M | ---- | 433.57%13.04M |
Recovery of cash from investments | ---- | ---- | ---- | -80.00%3M | ---- | --15M | ---- | ---- | --3M | ---- |
Other items in the investment business | -104.65%-20K | ---- | 228.36%430K | ---- | -2,133.33%-335K | ---- | -350.00%-15K | -80.00%3M | -73.91%6K | -65.98%15M |
Net cash from investment operations | -104.65%-20K | -102.18%-65K | 228.36%430K | -88.07%2.98M | -134.68%-335K | 1,127.87%24.97M | -92.51%966K | -104.09%-2.43M | -75.96%12.9M | 352.60%59.4M |
Net cash before financing | -345.67%-14.57M | -5,418.84%-35M | 275.65%5.93M | -78.58%658K | -389.04%-3.38M | 121.90%3.07M | -97.02%1.17M | -1,584.44%-14.03M | 10.82%39.2M | 116.73%945K |
Cash flow from financing activities | ||||||||||
New borrowing | -70.95%2.69M | 566.61%56.8M | 104.87%9.26M | -48.92%8.52M | 70.93%4.52M | 10.53%16.68M | --2.65M | 151.50%15.09M | ---- | -83.25%6M |
Refund | ---- | 21.05%-6.31M | ---1.33M | 59.35%-7.99M | ---- | -185.34%-19.66M | ---2M | 80.22%-6.89M | ---- | -33.89%-34.82M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---2.25M | ---- | ---- | -54.18%-1.86M |
Other items of the financing business | ---- | 22.76%-499K | ---158K | 69.22%-646K | ---- | 42.06%-2.1M | -123.79%-774K | -168.57%-3.62M | 273.40%3.25M | 84.82%-1.35M |
Net cash from financing operations | -65.40%2.69M | 4,954.21%49.61M | 72.04%7.78M | 83.15%-1.02M | 290.04%4.52M | -291.20%-6.07M | -173.13%-2.38M | 109.43%3.17M | 110.60%3.25M | -277.31%-33.63M |
Effect of rate | ---- | 71.43%-2K | 63.64%-4K | -333.33%-7K | -1,000.00%-11K | 142.86%3K | 83.33%-1K | 73.08%-7K | 72.73%-6K | -105.43%-26K |
Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---52.59M | ---- |
Net Cash | -186.64%-11.88M | 4,114.29%14.61M | 1,097.21%13.71M | 87.84%-364K | 194.55%1.15M | 72.43%-2.99M | 88.06%-1.21M | 66.78%-10.86M | -317.24%-10.15M | -345.42%-32.68M |
Begining period cash | 768.54%16.51M | -16.33%1.9M | -16.33%1.9M | -56.82%2.27M | -56.82%2.27M | -67.37%5.26M | -67.37%5.26M | -66.98%16.13M | -66.98%16.13M | 39.37%48.83M |
Cash at the end | -70.30%4.63M | 768.54%16.51M | 358.16%15.61M | -16.33%1.9M | -15.90%3.41M | -56.82%2.27M | -32.21%4.05M | -67.37%5.26M | -88.83%5.97M | -66.98%16.13M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data