(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 241.10%1.49M | -72.69%530K | -74.16%438K | 49.08%1.94M | 36.80%1.7M | -96.25%1.3M | 41.92%1.24M | 164.45%34.75M | -94.61%873K | -16.05%13.14M |
Accounts receivable | 52.51%1.61B | 25.59%1.15B | 84.91%1.05B | 121.45%919.16M | 51.77%569.21M | 20.40%415.07M | 6.20%375.06M | 0.14%344.74M | 25.61%353.15M | 69.16%344.27M |
Related party payments receivable | 29.37%391.43M | -4.70%372.86M | 14.47%302.57M | -7.26%391.26M | 15.61%264.32M | 21.39%421.89M | -18.06%228.62M | 20.09%347.56M | -15.17%279.02M | 456.86%289.41M |
Advance deposits and other receivables | 67.77%431.45M | 60.18%397.81M | 42.95%257.17M | 67.48%248.36M | 58.99%179.9M | 34.67%148.29M | 17.14%113.15M | -11.59%110.12M | 23.84%96.6M | 113.74%124.55M |
Cash and equivalents | 5.98%1.26B | -56.53%479.08M | 15.49%1.19B | 2.33%1.1B | -0.05%1.03B | 93.26%1.08B | 28.07%1.03B | -26.50%557.29M | -6.71%807.13M | -38.82%758.17M |
Secured deposit | 11.49%31.65M | -54.30%11.39M | -3.41%28.39M | 127.11%24.93M | 36.79%29.4M | -11.12%10.98M | 13.11%21.49M | 37.11%12.35M | -15.90%19M | 56.20%9.01M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.94%33K | --33K |
Special items of current assets | 106.24%839.84M | 47.95%726.28M | 72.94%407.23M | 3.58%490.9M | -34.63%235.47M | 6.00%473.91M | -8.90%360.21M | 58.83%447.08M | 76.50%395.38M | 10.61%281.47M |
Total current assets | 40.85%4.57B | -1.14%3.14B | 40.13%3.24B | 24.73%3.18B | 8.42%2.31B | 37.46%2.55B | 9.34%2.13B | 1.86%1.85B | 7.44%1.95B | -0.48%1.82B |
Non-current assets | ||||||||||
Property, plant and equipment | -20.72%296.84M | -17.82%350.69M | 1.83%374.4M | 2.99%426.72M | -7.14%367.67M | 10.12%414.34M | -1.54%395.93M | -20.93%376.26M | -20.44%402.13M | 51.95%475.87M |
Investment property | 5.64%790.07M | -16.27%744.78M | -3.24%747.92M | -9.24%889.47M | -21.89%772.98M | 4.84%979.98M | 2.98%989.64M | 4.35%934.78M | 16.25%961.01M | 57.36%895.79M |
Associated company interest | 104.63%445.28M | 68.79%440.66M | 1.09%217.6M | -8.91%261.06M | -42.20%215.25M | -40.51%286.59M | -21.41%372.43M | 50.36%481.75M | 58.12%473.91M | 51.13%320.39M |
Interests in Joint Venture | 0.76%137.31M | 28.24%136.72M | 49.33%136.27M | -1.23%106.62M | -13.36%91.25M | 10.12%107.94M | 7.21%105.32M | -0.60%98.02M | 1.49%98.23M | -24.71%98.62M |
Intangible assets | -1.09%33.63M | -40.46%26.83M | -19.73%34M | -23.46%45.06M | -35.78%42.36M | -21.99%58.88M | -3.83%65.95M | 81.52%75.47M | 243.13%68.58M | 731.02%41.58M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.02%8.29M | --8.46M | --10.24M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.13M |
Special items of non-current assets | -16.06%55.69M | -12.77%65.92M | -28.57%66.34M | -19.50%75.58M | -2.80%92.88M | 7.00%93.89M | 1.26%95.55M | -18.27%87.74M | 131.01%94.36M | --107.35M |
Total non-current assets | 11.56%1.76B | -2.16%1.77B | -0.37%1.58B | -7.06%1.8B | -21.85%1.58B | -5.85%1.94B | -3.89%2.02B | 5.71%2.06B | 12.92%2.11B | 51.48%1.95B |
Total assets | 31.27%6.32B | -1.51%4.91B | 23.68%4.82B | 10.98%4.98B | -6.32%3.9B | 14.65%4.49B | 2.47%4.16B | 3.85%3.92B | 10.22%4.06B | 20.99%3.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 100.48%1.2B | 131.05%701.34M | 232.90%598.01M | 13.91%303.55M | -24.83%179.64M | -9.76%266.49M | -28.66%238.96M | 13.43%295.31M | 85.41%334.95M | 107.35%260.34M |
Tax payable | 248.09%55.73M | -78.93%4.06M | 66.67%16.01M | -1.19%19.28M | -54.03%9.61M | 102.85%19.51M | 37.95%20.9M | -63.83%9.62M | -27.82%15.15M | -8.51%26.59M |
Dividend payable | ---- | --21.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 62.70%365.99M | 28.98%245.37M | 304.23%224.94M | 140.04%190.25M | 11.75%55.65M | 43.58%79.25M | 0.03%49.8M | 6.53%55.2M | -35.52%49.78M | 64.87%51.82M |
Other payables and accrued expenses | 26.97%820.59M | -22.23%577.1M | 11.46%646.29M | 26.16%742.08M | 14.58%579.83M | 39.39%588.21M | -0.40%506.03M | 9.25%421.99M | 5.35%508.08M | 0.34%386.26M |
Bank loans and overdrafts | ---- | --93.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-current liabilities | -36.98%7.91M | ---- | -52.39%12.55M | ---- | -27.09%26.36M | ---- | --36.15M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 12.77%13.9M | -6.67%13.15M | 2.46%12.32M | 40.77%14.09M | 4.03%12.03M | 91.30%10.01M | 76.14%11.56M | -13.02%5.23M | --6.56M | --6.02M |
Deferred income-current liabilities | -41.53%24.43M | -60.25%40.4M | -51.84%41.78M | 40.64%101.64M | 53.80%86.76M | -26.83%72.27M | -45.40%56.41M | 4.76%98.77M | 127.98%103.32M | 153.88%94.28M |
Special items of current liabilities | 32.62%1.43B | -17.30%967.12M | 20.54%1.08B | 11.89%1.17B | 1.60%893.04M | 37.42%1.05B | 30.63%878.96M | 59.09%760.6M | 31.60%672.87M | 100.87%478.1M |
Total current liabilities | 48.95%3.92B | 4.85%2.66B | 42.62%2.63B | 22.08%2.54B | 2.45%1.84B | 26.37%2.08B | 6.39%1.8B | 26.34%1.65B | 28.31%1.69B | 54.04%1.3B |
Net current assets | 6.11%650.52M | -24.99%478.74M | 30.38%613.08M | 36.53%638.27M | 40.50%470.22M | 125.67%467.5M | 28.50%334.68M | -59.90%207.16M | -47.74%260.46M | -47.43%516.65M |
Total assets less current liabilities | 10.03%2.41B | -8.12%2.24B | 6.67%2.19B | 1.40%2.44B | -13.01%2.05B | 6.15%2.41B | -0.32%2.36B | -8.03%2.27B | 0.13%2.37B | 8.67%2.47B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -20.69%6.29M | -26.98%7.05M | -3.90%7.93M | 3.20%9.66M | -12.98%8.25M | 340.12%9.36M | 104.58%9.48M | -75.52%2.13M | --4.63M | --8.68M |
Deferred tax liability | 10.15%221.54M | -12.50%207.24M | -1.61%201.13M | 1.20%236.86M | -16.18%204.42M | 7.19%234.04M | 5.58%243.89M | -2.05%218.35M | -0.25%230.99M | 326.87%222.92M |
Deferred income-non-current liabilities | -18.28%83.84M | -12.04%108.96M | 23.24%102.6M | 55.46%123.88M | -13.03%83.25M | 32.68%79.68M | 79.34%95.72M | 93.69%60.06M | -32.70%53.37M | -53.26%31.01M |
Total non-current liabilities | 0.01%311.67M | -12.73%323.25M | 5.32%311.65M | 14.64%370.39M | -15.23%295.91M | 15.17%323.08M | 20.79%349.08M | 6.82%280.53M | -7.04%288.99M | 121.51%262.61M |
Total liabilities | 43.76%4.23B | 2.61%2.99B | 37.46%2.94B | 21.08%2.91B | -0.42%2.14B | 24.74%2.4B | 8.49%2.15B | 23.07%1.93B | 21.56%1.98B | 62.33%1.57B |
Total assets less total liabilities | 11.70%2.1B | -7.30%1.92B | 6.90%1.88B | -0.65%2.07B | -12.62%1.76B | 4.88%2.09B | -3.26%2.01B | -9.80%1.99B | 1.22%2.08B | 2.46%2.2B |
Total equity and non-current liabilities | 10.03%2.41B | -8.12%2.24B | 6.67%2.19B | 1.40%2.44B | -13.01%2.05B | 6.15%2.41B | -0.32%2.36B | -8.03%2.27B | 0.13%2.37B | 8.67%2.47B |
Equity | ||||||||||
Share capital | 0.00%10.8M | -5.46%10.8M | 0.00%10.8M | 0.26%11.42M | -5.21%10.8M | 0.00%11.39M | 0.00%11.39M | 0.00%11.39M | 0.00%11.39M | 19.54%11.39M |
Reserve | 11.49%2.04B | -7.72%1.87B | 6.94%1.83B | -0.17%2.02B | -12.51%1.71B | 5.04%2.03B | -3.07%1.95B | -9.77%1.93B | -1.37%2.01B | 0.33%2.14B |
Legal reserve | 11.49%2.04B | -7.72%1.87B | 6.94%1.83B | -0.17%2.02B | -12.51%1.71B | 5.04%2.03B | -3.07%1.95B | -9.77%1.93B | -1.37%2.01B | 0.33%2.14B |
Shareholders' Equity | 11.42%2.05B | -7.71%1.88B | 6.89%1.84B | -0.17%2.04B | -12.47%1.72B | 5.01%2.04B | -3.05%1.96B | -9.72%1.94B | -1.36%2.03B | 0.42%2.15B |
Non-controlling interest | 24.24%50.11M | 14.90%42.87M | 7.43%40.33M | -21.58%37.31M | -18.97%37.54M | -0.16%47.58M | -11.28%46.33M | -13.05%47.65M | 6,287.80%52.23M | 402.05%54.8M |
Total equity | 11.70%2.1B | -7.30%1.92B | 6.90%1.88B | -0.65%2.07B | -12.62%1.76B | 4.88%2.09B | -3.26%2.01B | -9.80%1.99B | 1.22%2.08B | 2.46%2.2B |
Total equity and total liabilities | 31.27%6.32B | -1.51%4.91B | 23.68%4.82B | 10.98%4.98B | -6.32%3.9B | 14.65%4.49B | 2.47%4.16B | 3.85%3.92B | 10.22%4.06B | 20.99%3.77B |
Currency Unit | CNY | CNY | CNY | HKD | CNY | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data