(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -34.84%10.86M | -45.07%10.65M | 6.98%16.67M | 31.13%19.39M | 23.72%15.58M | 37.15%14.79M | -23.15%12.6M | --10.78M | -15.30%16.39M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -2.01%-1.92M | -61.06%-976K | -1,071.43%-1.89M | -455.96%-606K | 9.55%-161K | 12.10%-109K | -30.88%-178K | ---124K | -78.95%-136K | ---- |
Impairment and provisions: | -42.36%4.04M | -114.96%-384K | 835.29%7M | 320.64%2.57M | -117.71%-952K | -116.78%-1.16M | 186.07%5.38M | --6.93M | -193.05%-6.25M | ---- |
-Impairment of property, plant and equipment (reversal) | 61.58%2.11M | ---- | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -77.55%733K | -114.96%-384K | 412.14%3.27M | 320.64%2.57M | -119.98%-1.05M | -116.78%-1.16M | 183.84%5.24M | --6.93M | -193.05%-6.25M | ---- |
-Other impairments and provisions | -50.84%1.2M | ---- | 2,486.17%2.43M | ---- | -32.37%94K | ---- | --139K | ---- | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | 385.71%2M | ---- | -122.58%-700K | ---- | 121.43%3.1M | ---- |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | 385.71%2M | ---- | -122.58%-700K | ---- | 121.43%3.1M | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | -92.41%292K | ---- | 129.26%3.85M | --2.79M | 20,875.00%1.68M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | -92.41%292K | ---- | 12,309.68%3.85M | --2.79M | 287.50%31K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.65M | ---- |
Depreciation and amortization: | 7.37%52.81M | 18.85%28.14M | 3.73%49.18M | -2.98%23.68M | -11.89%47.41M | -4.91%24.41M | -3.68%53.81M | --25.67M | 326.90%55.86M | ---- |
Financial expense | 58.62%5.54M | 73.58%2.69M | -6.56%3.49M | -24.15%1.55M | -13.58%3.74M | -4.45%2.04M | -26.65%4.32M | --2.14M | 470.67%5.9M | ---- |
Special items | 83.43%-82K | -56.68%1.43M | -66.67%-495K | 363.03%3.3M | 95.48%-297K | 65.80%-1.26M | -540.78%-6.57M | ---3.67M | -46.19%1.49M | ---- |
Operating profit before the change of operating capital | -3.68%71.24M | -16.70%41.55M | 9.39%73.96M | 28.86%49.88M | -6.74%67.62M | -13.04%38.71M | -7.09%72.5M | --44.51M | 120.19%78.04M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 21.41%-25.84M | -225.47%-57.47M | -216.85%-32.89M | -351.79%-17.66M | 1,256.72%28.14M | -33.63%7.01M | -107.97%-2.43M | --10.57M | 205.95%30.54M | ---- |
Accounts receivable (increase)decrease | -143.91%-22.82M | -161.61%-13.04M | 194.36%51.97M | 143.95%21.16M | -188.70%-55.08M | -515.74%-48.15M | 383.20%62.1M | --11.58M | -163.69%-21.93M | ---- |
Accounts payable increase (decrease) | -227.91%-11.74M | -87.39%3.13M | 1,110.90%9.18M | 72.91%24.85M | -225.94%-908K | 70.23%14.37M | 31.33%721K | --8.44M | 105.51%549K | ---- |
Special items for working capital changes | -57.58%-7.46M | ---- | -114.27%-4.73M | ---- | 193.04%33.16M | ---- | -255.06%-35.64M | ---- | 707.29%22.99M | ---- |
Cash from business operations | -97.29%2.67M | -133.01%-25.82M | 34.92%98.4M | 554.80%78.24M | -25.00%72.93M | -84.09%11.95M | -11.74%97.25M | --75.1M | 66.71%110.18M | ---- |
Other taxs | -66.88%-4.93M | -443.48%-2.27M | -649.49%-2.95M | -14.29%660K | 95.30%-394K | 516.00%770K | -2,850.16%-8.39M | --125K | 102.15%305K | ---- |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.53%54.75M |
Net cash from operations | -102.37%-2.26M | -135.61%-28.09M | 31.58%95.45M | 520.34%78.9M | -18.37%72.54M | -83.09%12.72M | -19.57%88.86M | 37.40%75.23M | 112.95%110.49M | -34.53%54.75M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 2.01%1.92M | 61.06%976K | 1,071.43%1.89M | 455.96%606K | -9.55%161K | -12.10%109K | 30.88%178K | --124K | 78.95%136K | ---- |
Decrease in deposits (increase) | 70.28%-6.94M | --2.98M | ---23.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | --37K | ---- | ---- | ---- | 98.18%109K | ---- |
Purchase of fixed assets | 72.42%-10.6M | -78.34%-6.81M | -507.74%-38.42M | -47.47%-3.82M | 83.10%-6.32M | -54.29%-2.59M | -526.87%-37.39M | ---1.68M | 68.14%-5.97M | ---- |
Other items in the investment business | 78.90%-934K | ---- | -113.86%-4.43M | ---- | -452.04%-2.07M | ---- | 146.67%588K | 119.99%588K | 42.60%-1.26M | 75.17%-2.94M |
Net cash from investment operations | 74.27%-16.55M | 11.15%-2.85M | -685.07%-64.32M | -29.52%-3.21M | 77.63%-8.19M | -156.73%-2.48M | -424.74%-36.63M | 67.15%-966K | 66.42%-6.98M | 75.17%-2.94M |
Net cash before financing | -160.42%-18.81M | -140.89%-30.95M | -51.62%31.13M | 639.24%75.68M | 23.19%64.35M | -86.21%10.24M | -49.54%52.23M | 43.33%74.26M | 232.89%103.51M | -27.83%51.81M |
Cash flow from financing activities | ||||||||||
New borrowing | 54.24%86.55M | 3.81%30.26M | 39.84%56.12M | -37.44%29.15M | -64.12%40.13M | -54.04%46.59M | -17.44%111.83M | --101.38M | 993.09%135.46M | ---- |
Refund | -74.92%-91.92M | 31.06%-18.41M | 18.68%-52.55M | 54.67%-26.7M | 37.24%-64.62M | 2.57%-58.91M | 36.20%-102.96M | ---60.46M | -839.01%-161.39M | ---- |
Issuing shares | ---- | ---- | --21.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -58.62%-5.54M | -72.74%-2.67M | 6.53%-3.49M | 24.15%-1.55M | 13.60%-3.74M | 4.40%-2.04M | 26.65%-4.32M | ---2.14M | -470.67%-5.9M | ---- |
Dividends paid - financing | 40.16%-3.59M | ---- | 0.00%-6.01M | ---- | 0.00%-6.01M | ---- | 60.00%-6.01M | ---- | 28.57%-15.02M | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.06%-36.9M |
Net cash from financing operations | -308.17%-47.56M | 50.38%-6.07M | 81.54%-11.65M | 57.51%-12.24M | -91.57%-63.14M | -227.80%-28.81M | 61.73%-32.96M | 161.09%22.54M | -220.74%-86.12M | 5.06%-36.9M |
Effect of rate | 219.84%453K | 50.25%595K | -1,360.00%-378K | 2,100.00%396K | -88.37%30K | -88.75%18K | 180.63%258K | 110.47%160K | -35.59%-320K | 40.15%-1.53M |
Net Cash | -440.81%-66.37M | -158.35%-37.02M | 1,516.18%19.48M | 441.68%63.44M | -93.75%1.21M | -119.18%-18.57M | 10.83%19.27M | 549.12%96.8M | 309.73%17.39M | -54.71%14.91M |
Begining period cash | 18.33%123.3M | 18.33%123.3M | 1.20%104.2M | 1.20%104.2M | 23.41%102.96M | 23.41%102.96M | 25.72%83.43M | 25.72%83.43M | 6.43%66.37M | 6.43%66.37M |
Cash at the end | -53.46%57.38M | -48.30%86.87M | 18.33%123.3M | 99.06%168.04M | 1.20%104.2M | -53.21%84.41M | 23.41%102.96M | 126.20%180.4M | 25.72%83.43M | -14.00%79.75M |
Cash balance analysis | ||||||||||
Bank deposits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.00%79.75M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.00%79.75M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data