(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -22.20%266.21M | 13.58%352.86M | 30.13%342.18M | 27.63%310.69M | 48.93%262.95M | 66.01%243.44M | -9.54%176.56M | -24.85%146.64M | 47.99%195.18M | 26.96%195.13M |
Developing and for sale properties | 9.33%90.31B | -0.44%83.53B | 19.00%82.6B | 58.38%83.9B | 19.04%69.41B | 20.45%52.97B | 33.33%58.31B | 0.55%43.98B | -1.42%43.73B | -4.26%43.74B |
Accounts receivable | 70.71%11.67B | 7.54%7.49B | -3.95%6.83B | -35.66%6.97B | -16.94%7.11B | 1,498.01%10.83B | 1,342.82%8.56B | 13.35%677.81M | 2.62%593.61M | 42.71%597.97M |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 60.78%7.21B | 23.32%4.64B | 49.09%4.49B |
Cash and equivalents | -5.27%11.05B | -39.88%11.44B | -41.42%11.67B | 0.03%19.03B | 23.20%19.92B | 10.23%19.02B | 67.47%16.17B | 80.80%17.26B | -1.82%9.65B | 20.33%9.55B |
Secured deposit | 100.16%3.39B | 37.39%3.71B | -40.76%1.69B | 6.54%2.7B | 12.36%2.86B | 74.48%2.54B | -6.46%2.54B | -32.53%1.45B | -3.66%2.72B | 52.30%2.16B |
Financial assets at fair value-current assets | -43.16%906K | -33.60%1.08M | -11.79%1.59M | -8.17%1.62M | -8.83%1.81M | --1.76M | --1.98M | ---- | ---- | ---- |
Special items of current assets | 12.21%4.51M | 1.90%4.71M | 5.84%4.02M | 53.60%4.63M | 29.26%3.8M | 66.91%3.01M | 33.29%2.94M | -1.85%1.8M | 43.46%2.21M | 113.23%1.84M |
Total current assets | 13.13%116.69B | -5.65%106.54B | 3.59%103.15B | 31.88%112.92B | 16.10%99.57B | 18.59%85.62B | 39.31%85.77B | 18.26%72.2B | 0.12%61.57B | 4.15%61.05B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.36%6.18B | -3.03%6.02B | -2.95%6.16B | -3.02%6.21B | 1.03%6.35B | 9.74%6.4B | 2.94%6.28B | 18.90%5.83B | 30.79%6.1B | 3.63%4.9B |
Investment property | -4.77%33.45B | -3.75%34.33B | -5.90%35.13B | -0.44%35.66B | 4.70%37.33B | 8.70%35.82B | 4.11%35.65B | 11.15%32.96B | 17.50%34.24B | 9.35%29.65B |
Advance payment | ---- | ---- | ---- | ---- | ---- | 6.09%33.32M | ---- | -6.95%31.4M | -5.44%32.58M | -7.31%33.75M |
Long-term receivables | -34.00%277.03M | -45.74%240.16M | -10.03%419.74M | --442.56M | -44.35%466.53M | ---- | --838.32M | ---- | ---- | ---- |
Associated company interest | -18.98%4.55B | -13.16%5.23B | -9.53%5.61B | -1.93%6.03B | 6.24%6.2B | 18.72%6.15B | 9.73%5.84B | 3.53%5.18B | 7.44%5.32B | 13.42%5B |
Interests in Joint Venture | -1.14%8.74B | 0.88%8.8B | -0.57%8.84B | 9.51%8.73B | 10.25%8.89B | 22.88%7.97B | 18.33%8.06B | 6.20%6.49B | 9.60%6.81B | 22.43%6.11B |
Financial assets at fair value-non-current assets | 22.25%131.37M | -84.59%29.8M | -78.05%107.46M | -96.78%193.44M | -92.76%489.64M | --6.01B | --6.76B | ---- | ---- | ---- |
Intangible assets | 22.71%887.14M | 43.92%854.12M | 39.54%722.97M | --593.47M | 17.60%518.11M | ---- | --440.59M | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | 8.54%382.04M | ---- | -3.69%351.98M | -2.19%358.89M | -2.81%365.48M |
Deferred tax assets | 5.35%3.51B | -7.18%3.3B | 12.93%3.34B | 37.06%3.55B | 12.20%2.95B | 36.47%2.59B | 46.03%2.63B | -5.88%1.9B | -13.02%1.8B | -8.75%2.02B |
Total non-current assets | -4.30%57.73B | -4.24%58.8B | -4.55%60.32B | -7.07%61.41B | -4.98%63.2B | 9.36%66.08B | 4.40%66.51B | 6.59%60.43B | 12.70%63.71B | 7.90%56.69B |
Total assets | 6.70%174.41B | -5.16%165.34B | 0.43%163.47B | 14.91%174.33B | 6.89%162.77B | 14.38%151.71B | 21.56%152.28B | 12.64%132.63B | 6.15%125.27B | 5.92%117.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -11.87%22.8B | 4.13%25.2B | 51.30%25.87B | 41.49%24.2B | 15.32%17.1B | 537.63%17.1B | 464.81%14.83B | 51.86%2.68B | 34.19%2.63B | -16.07%1.77B |
Tax payable | -3.23%11.52B | -17.95%11.2B | -7.03%11.91B | 10.43%13.65B | 23.99%12.81B | 98.04%12.36B | 65.37%10.33B | -0.21%6.24B | -13.85%6.25B | -4.00%6.26B |
Amounts payable to associated parties-current liabilities | 0.39%20.85B | 7.55%22.01B | 52.72%20.77B | 170.53%20.46B | 46.56%13.6B | 87.41%7.56B | 271.24%9.28B | 0.41%4.04B | -58.12%2.5B | -32.93%4.02B |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.23%12.2B | 7.50%13.07B | -16.23%11.17B |
Bank loans and overdrafts | 17.03%14.14B | -34.63%8.77B | 1.04%12.08B | 5.73%13.41B | -6.13%11.96B | 35.61%12.69B | 51.55%12.74B | 2.13%9.35B | 42.51%8.41B | 2.11%9.16B |
Financial lease liabilities-current liabilities | 68.48%105.49M | -30.78%72.68M | -55.54%62.61M | -0.05%104.99M | 22.42%140.84M | 2.78%105.04M | 11.18%115.05M | -1.48%102.19M | --103.48M | --103.73M |
Total current liabilities | 21.68%93.73B | 0.94%81.6B | 10.82%77.02B | 35.34%80.84B | 3.71%69.5B | 1.79%59.73B | 31.25%67.01B | 23.15%58.68B | 14.81%51.06B | 16.83%47.65B |
Net current assets | -12.09%22.96B | -22.28%24.94B | -13.13%26.12B | 23.90%32.08B | 60.34%30.07B | 91.52%25.9B | 78.46%18.75B | 0.87%13.52B | -38.27%10.51B | -24.84%13.4B |
Total assets less current liabilities | -6.66%80.69B | -10.43%83.74B | -7.31%86.44B | 1.65%93.49B | 9.38%93.26B | 24.38%91.98B | 14.89%85.26B | 5.50%73.95B | 0.90%74.22B | -0.40%70.09B |
Non-current liabilities | ||||||||||
Long-term bank loan | -11.52%24.9B | -6.56%28.58B | 7.65%28.14B | 39.29%30.58B | 44.50%26.14B | 31.15%21.96B | 13.82%18.09B | 4.30%16.74B | -17.92%15.89B | -6.17%16.05B |
Payments payable to related parties-non-current liabilities | 0.17%700.65M | -39.97%701.98M | -77.12%699.48M | -69.53%1.17B | 60.30%3.06B | 114.00%3.84B | 172.15%1.91B | --1.79B | --700.92M | ---- |
Financial lease liabilities-non-current liabilities | 110.20%269.43M | 77.48%178.88M | -49.71%128.18M | -49.74%100.79M | -25.17%254.87M | -41.81%200.53M | -15.18%340.59M | -25.85%344.64M | --401.54M | --464.78M |
Deferred tax liability | -7.34%7.32B | -11.38%7.65B | -16.15%7.9B | -2.24%8.64B | -0.74%9.42B | 4.90%8.84B | 7.60%9.49B | -2.89%8.42B | 1.14%8.82B | -1.65%8.67B |
Deferred income-non-current liabilities | 2.56%20.22M | -31.55%18.6M | -10.99%19.71M | -63.71%27.18M | -23.93%22.15M | 147.36%74.9M | 3.27%29.11M | 33.62%30.28M | 23.22%28.19M | -20.98%22.66M |
Total non-current liabilities | -9.97%33.21B | -8.36%37.13B | -5.16%36.89B | 16.08%40.52B | 30.27%38.89B | 27.71%34.91B | 15.53%29.86B | 8.41%27.33B | -8.05%25.84B | -5.76%25.21B |
Total liabilities | 11.43%126.93B | -2.16%118.73B | 5.09%113.91B | 28.24%121.36B | 11.90%108.4B | 10.02%94.64B | 25.97%96.87B | 18.05%86.01B | 5.96%76.9B | 7.88%72.86B |
Total assets less total liabilities | -4.19%47.48B | -12.02%46.61B | -8.85%49.56B | -7.18%52.97B | -1.87%54.37B | 22.43%57.07B | 14.54%55.41B | 3.87%46.61B | 6.44%48.37B | 2.89%44.88B |
Total equity and non-current liabilities | -6.66%80.69B | -10.43%83.74B | -7.31%86.44B | 1.65%93.49B | 9.38%93.26B | 24.38%91.98B | 14.89%85.26B | 5.50%73.95B | 0.90%74.22B | -0.40%70.09B |
Equity | ||||||||||
Share capital | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.74%22.07B | 0.74%22.07B | 5.56%21.91B | 5.91%21.91B | 5.29%20.76B |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.56%20.83B | 7.37%22.56B | -0.39%20.31B |
Share premium | ---- | ---- | ---- | ---- | ---- | --59.02M | ---- | ---- | ---- | ---- |
Capital reserve | 0.00%59.02M | 0.00%59.02M | 0.00%59.02M | --59.02M | 0.00%59.02M | ---- | --59.02M | ---- | ---- | ---- |
Other reserves | -24.93%2.37B | -75.14%1.46B | -64.58%3.16B | -12.85%5.89B | 46.75%8.91B | --6.75B | --6.07B | ---- | ---- | ---- |
Retained profit | -7.79%17.84B | -8.68%18.16B | 6.69%19.34B | -13.04%19.89B | -19.13%18.13B | --22.87B | --22.42B | ---- | ---- | ---- |
Shareholders' Equity | -5.14%42.34B | -12.84%41.75B | -9.24%44.63B | -7.44%47.9B | -2.86%49.17B | 21.07%51.75B | 13.83%50.62B | 4.08%42.74B | 6.64%44.47B | 2.40%41.07B |
Non-controlling interest | 4.42%5.14B | -4.26%4.86B | -5.19%4.93B | -4.64%5.07B | 8.65%5.19B | 37.48%5.32B | 22.68%4.78B | 1.61%3.87B | 4.22%3.9B | 8.41%3.81B |
Total equity | -4.19%47.48B | -12.02%46.61B | -8.85%49.56B | -7.18%52.97B | -1.87%54.37B | 22.43%57.07B | 14.54%55.41B | 3.87%46.61B | 6.44%48.37B | 2.89%44.88B |
Total equity and total liabilities | 6.70%174.41B | -5.16%165.34B | 0.43%163.47B | 14.91%174.33B | 6.89%162.77B | 14.38%151.71B | 21.56%152.28B | 12.64%132.63B | 6.15%125.27B | 5.92%117.74B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data