(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 86.31%-13.92M | -710.13%-155.47M | -434.27%-101.69M | 91.00%-19.19M | ---19.03M | 82.84%-213.34M | ---- | -362.96%-1.24B | ---- | -161.82%-268.51M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -9.71%-5.24M | ---- | -22.17%-4.78M | ---- | 42.90%-3.91M | ---- | 4.77%-6.85M | ---- | -27.97%-7.19M |
Dividend (income)- adjustment | ---- | 0.00%-1K | ---- | 100.00%-1K | ---- | -17,810.71%-20.06M | ---- | 54.84%-112K | ---- | 17.61%-248K |
Attributable subsidiary (profit) loss | ---- | -691.75%-5.59M | ---- | 279.52%945K | ---- | -85.34%249K | ---- | 26.60%1.7M | ---- | -68.83%1.34M |
Impairment and provisions: | -100.17%-118K | 356.15%116.81M | 1,183.28%70.11M | -129.09%-45.6M | ---6.47M | -88.81%156.75M | ---- | 126.48%1.4B | ---- | 3,504.46%618.45M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---6.47M | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | --32.88M | --22.16M | ---- | ---- | 0.45%128.39M | ---- | --127.82M | ---- | ---- |
-Other impairments and provisions | -100.25%-118K | 284.04%83.93M | --47.96M | -260.80%-45.6M | ---- | -97.77%28.36M | ---- | 105.81%1.27B | ---- | 3,504.46%618.45M |
Revaluation surplus: | ---- | 204.84%11.69M | ---- | -192.35%-11.15M | ---- | 6,572.93%12.08M | ---- | -97.61%181K | ---- | 153.24%7.59M |
-Fair value of investment properties (increase) | ---- | 1,236.21%775K | ---- | --58K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 197.39%10.92M | ---- | -192.83%-11.21M | ---- | 6,572.93%12.08M | ---- | -97.61%181K | ---- | 153.24%7.59M |
Asset sale loss (gain): | ---- | 99.93%-2K | ---- | -4,095.65%-2.76M | ---- | -97.81%69K | ---- | -17.25%3.15M | ---- | 630.36%3.81M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---1.79M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -106.25%-2K | ---- | -53.62%32K | ---- | -79.40%69K | ---- | -4.01%335K | ---- | 158.52%349K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | -18.59%2.82M | ---- | 505.51%3.46M |
Depreciation and amortization: | ---- | -24.04%8.01M | ---- | -25.73%10.54M | ---- | -28.63%14.19M | ---- | 27.69%19.89M | ---- | 328.36%15.58M |
Special items | -53.58%25.11M | -50.54%67.44M | -26.30%54.1M | -34.24%136.37M | --73.41M | -36.07%207.38M | ---- | -8.08%324.38M | ---- | 113.15%352.91M |
Operating profit before the change of operating capital | -50.83%11.08M | -41.52%37.64M | -52.97%22.53M | -58.04%64.37M | --47.9M | -69.31%153.41M | ---- | -30.92%499.92M | ---- | 19.80%723.72M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 122.26%26.91M | ---- | -325.65%-120.88M | ---- | 570.09%53.57M | ---- | 55.09%-11.4M | ---- | -152.88%-25.38M |
Accounts payable increase (decrease) | 33.23%-7.05M | ---- | -2.68%-10.56M | ---- | ---10.28M | ---- | ---- | ---- | ---- | ---- |
Advance payment increase (decrease) | ---- | ---- | ---- | 83.75%-416K | ---- | 82.28%-2.56M | ---- | -1,935.21%-14.45M | ---- | -113.86%-710K |
Special items for working capital changes | -95.54%8.94M | -33.71%229.96M | 739.09%200.45M | -15.30%346.91M | --23.89M | -37.14%409.6M | ---- | 229.93%651.58M | ---- | -500.34%-501.5M |
Cash from business operations | -93.90%12.96M | 6.91%303.38M | 245.34%212.42M | -54.99%283.77M | -84.14%61.51M | -50.01%630.45M | -41.39%387.74M | 934.50%1.26B | 63.93%661.55M | -84.73%121.91M |
China income tax paid | ---- | 66.59%-11.7M | ---- | 13.68%-35.02M | ---- | 55.28%-40.57M | ---- | 18.40%-90.72M | ---- | 33.30%-111.19M |
Other taxs | 50.42%-10.5M | -208.78%-4.85M | 39.07%-21.17M | -286.26%-1.57M | -4.12%-34.75M | 106.50%844K | 49.87%-33.37M | -324,675.00%-12.98M | 11.46%-66.57M | --4K |
Interest received - operating | ---- | 242.65%8.87M | ---- | -137.82%-6.22M | ---- | -87.86%16.44M | ---- | 282.49%135.46M | ---- | -965.10%-74.23M |
Special items of business | ---- | -242.65%-8.87M | ---- | 137.82%6.22M | ---- | 87.86%-16.44M | ---- | -282.49%-135.46M | ---- | 965.10%74.23M |
Adjustment items of business operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---42K | ---- |
Net cash from operations | -98.71%2.47M | 16.04%286.82M | 614.53%191.25M | -58.16%247.17M | -92.45%26.77M | -48.96%590.73M | -40.44%354.37M | 10,693.69%1.16B | 81.17%594.94M | -98.30%10.72M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 9.71%5.24M | ---- | 22.17%4.78M | ---- | -42.90%3.91M | ---- | 51.96%6.85M | ---- | 79.13%4.51M |
Dividend received - investment | ---- | 0.00%1K | ---- | -100.00%1K | ---- | 17,810.71%20.06M | --13.53M | -54.84%112K | ---- | -17.61%248K |
Loan receivable (increase) decrease | -100.35%-12K | 212.62%3.32M | --3.39M | 74.50%-2.95M | ---- | 70.17%-11.56M | 75.70%-7.51M | -2,145.67%-38.75M | ---30.89M | 111.98%1.89M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | -57.22%10.21M | ---- | 592.12%23.85M | -98.73%229K | -107.92%-4.85M |
Sale of fixed assets | ---- | -97.17%7K | ---- | -46.54%247K | ---- | --462K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -40.77%-1.39M | ---- | 33.87%-986K | ---- | -171.58%-1.49M | ---- | 71.09%-549K | ---- | 78.93%-1.9M |
Sale of subsidiaries | ---- | ---- | ---- | --8.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | --1.21M | ---- | ---- | ---- | ---- | ---- | 745.23%143.37M |
Recovery of cash from investments | --165.26M | 5,172.14%944.77M | ---- | --17.92M | --9.68M | ---- | ---- | -41.66%22.75M | --13.02M | 68.42%39M |
Cash on investment | ---165.07M | -12,831.77%-970.92M | ---- | 49.95%-7.51M | ---- | -32.72%-15M | ---- | -465.10%-11.3M | 93.20%-4.71M | 98.48%-2M |
Other items in the investment business | -56.90%1.21M | ---- | 186.86%2.82M | ---- | -39.49%982K | ---- | -78.98%1.62M | ---- | 345.86%7.72M | ---- |
Net cash from investment operations | -77.53%1.4M | -190.26%-18.97M | -41.79%6.21M | 218.91%21.02M | 39.45%10.66M | 122.04%6.59M | 152.26%7.65M | -98.35%2.97M | 68.03%-14.63M | 297.13%180.27M |
Net cash before financing | -98.04%3.86M | -0.12%267.86M | 427.54%197.46M | -55.10%268.19M | -89.66%37.43M | -48.52%597.32M | -37.62%362.02M | 507.55%1.16B | 105.33%580.31M | -64.66%190.99M |
Cash flow from financing activities | ||||||||||
New borrowing | -63.32%15.7M | -56.71%62.85M | 3.63%42.8M | -36.69%145.2M | -42.40%41.3M | -78.65%229.35M | -91.71%71.7M | -47.93%1.07B | 49.70%864.72M | 18.70%2.06B |
Refund | 34.87%-106.11M | 28.11%-222.03M | -142.26%-162.91M | 48.22%-308.83M | 74.94%-67.24M | 71.92%-596.44M | 79.12%-268.37M | -26.49%-2.12B | -120.26%-1.29B | 0.17%-1.68B |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | -82.44%2M | ---- | -68.89%11.39M | ---- | 137.44%36.61M |
Interest paid - financing | 50.86%-9.29M | 28.39%-28.54M | 25.74%-18.92M | 79.91%-39.86M | -74.23%-25.47M | -0.12%-198.39M | 87.51%-14.62M | 32.47%-198.15M | -34,423.89%-117.04M | -77.71%-293.42M |
Dividends paid - financing | ---- | 4.58%-3.33M | ---- | -7.38%-3.49M | ---- | 83.01%-3.25M | 78.72%-3.24M | -46.35%-19.15M | -19.16%-15.21M | 86.04%-13.09M |
Issuance expenses and redemption of securities expenses | -522.92%-31.15M | 88.59%-21.14M | 94.28%-5M | -247.21%-185.37M | -63.73%-87.41M | -114.31%-53.39M | -137.57%-53.39M | 58.51%-24.91M | -86,334.62%-22.47M | 87.16%-60.04M |
Other items of the financing business | 46.67%-4.26M | 54.33%-2.58M | 0.75%-7.98M | -120.16%-5.66M | -503.16%-8.04M | 78.01%-2.57M | -85.48%2M | 79.32%-11.69M | 115.20%13.74M | -1,536.25%-56.52M |
Net cash from financing operations | 11.12%-135.11M | 45.62%-221M | -3.49%-152M | 35.88%-406.41M | 45.84%-146.87M | 51.58%-633.84M | 52.34%-271.18M | -10,589.70%-1.31B | -419.68%-569.03M | 98.14%-12.25M |
Effect of rate | 85.44%-1.96M | 79.28%-4.53M | 55.23%-13.47M | -272.08%-21.85M | -4,880.96%-30.09M | -68.82%12.7M | 89.87%-604K | 365.03%40.72M | 62.61%-5.96M | -249.47%-15.37M |
Net Cash | -388.72%-131.24M | 133.90%46.86M | 141.53%45.46M | -278.42%-138.22M | -220.49%-109.44M | 75.45%-36.53M | 705.61%90.83M | -183.24%-148.79M | -93.49%11.28M | 251.27%178.75M |
Begining period cash | 10.28%453.93M | -28.00%411.6M | -28.00%411.6M | -4.00%571.67M | -4.00%571.67M | -15.36%595.5M | -15.36%595.5M | 30.25%703.56M | 30.25%703.56M | -18.49%540.18M |
Cash at the end | -27.70%320.72M | 10.28%453.93M | 2.65%443.58M | -28.00%411.6M | -36.98%432.14M | -4.00%571.67M | -3.27%685.72M | -15.36%595.5M | 1.65%708.87M | 30.25%703.56M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data