(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -32.33%142.25M | ---- | 13.10%210.21M | ---- | 14.96%185.85M | ---- | 251.24%161.67M | ---- | 54.73%46.03M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 13.18%-24.42M | ---- | -40.87%-28.13M | ---- | -17.60%-19.97M | ---- | 14.28%-16.98M | ---- | -66.94%-19.81M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.99%365K | ---- | -57.41%2.61M |
Impairment and provisions: | ---- | -250.83%-7.8M | ---- | --5.17M | ---- | ---- | ---- | ---- | ---- | 134.99%69.43M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.05%48.65M |
-Impairment of trade receivables (reversal) | ---- | -250.83%-7.8M | ---- | --5.17M | ---- | ---- | ---- | ---- | ---- | 628.00%20.78M |
Revaluation surplus: | ---- | 101.85%1.33M | ---- | 52.32%-71.76M | ---- | 6.16%-150.51M | ---- | -258.24%-160.38M | ---- | 19.01%-44.77M |
-Fair value of investment properties (increase) | ---- | 84.96%-10.45M | ---- | 46.33%-69.48M | ---- | 13.98%-129.44M | ---- | -275.88%-150.48M | ---- | 27.48%-40.03M |
-Derivative financial instruments fair value (increase) | ---- | 2,141.94%12.03M | ---- | 96.56%-589K | ---- | -343.44%-17.11M | ---- | -127.21%-3.86M | ---- | -151.78%-1.7M |
-Other fair value changes | ---- | 85.02%-253K | ---- | 57.31%-1.69M | ---- | 34.58%-3.96M | ---- | -99.05%-6.05M | ---- | 9.45%-3.04M |
Asset sale loss (gain): | ---- | -42.90%1.4M | ---- | 207.16%2.45M | ---- | -85.22%796K | ---- | 545.21%5.39M | ---- | -180.83%-1.21M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -42.90%1.4M | ---- | 207.16%2.45M | ---- | -85.22%796K | ---- | 545.21%5.39M | ---- | -180.83%-1.21M |
Depreciation and amortization: | ---- | 2.58%72.5M | ---- | -4.30%70.67M | ---- | 26.60%73.85M | ---- | -8.69%58.33M | ---- | 9.51%63.88M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.22M |
Financial expense | ---- | 82.73%80.71M | ---- | 52.43%44.17M | ---- | -0.58%28.98M | ---- | -19.46%29.15M | ---- | 47.70%36.19M |
Special items | ---- | ---- | ---- | ---- | ---- | 2.13%4.6M | ---- | 117.53%4.51M | ---- | 2,488.75%2.07M |
Operating profit before the change of operating capital | ---- | 14.25%265.94M | ---- | 88.33%232.78M | ---- | 50.67%123.6M | ---- | -46.87%82.04M | ---- | 86.77%154.41M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -117.16%-22.02M | ---- | 153.45%128.32M | ---- | -461.65%-240.05M | ---- | 1,058.90%66.38M | ---- | -127.63%-6.92M |
Accounts receivable (increase)decrease | ---- | -140.63%-102.23M | ---- | 32.38%-42.48M | ---- | -19.09%-62.82M | ---- | 76.86%-52.75M | ---- | -654.68%-228.02M |
Accounts payable increase (decrease) | ---- | 1,909.99%272.75M | ---- | -106.67%-15.07M | ---- | 1,725.07%226.08M | ---- | -109.51%-13.91M | ---- | 363.92%146.31M |
prepayments (increase)decrease | ---- | 42.75%-31.53M | ---- | -204.95%-55.07M | ---- | -139.54%-18.06M | ---- | 317.74%45.68M | ---- | -207.80%-20.98M |
Special items for working capital changes | ---- | -423.69%-60.55M | ---- | -21.54%18.71M | ---- | 1,181.18%23.84M | ---- | 94.26%-2.21M | ---- | -120.43%-38.4M |
Cash from business operations | ---- | 20.66%322.37M | ---- | 408.02%267.18M | ---- | -58.00%52.59M | ---- | 1,853.45%125.22M | ---- | -97.21%6.41M |
Hong Kong profits tax paid | ---- | -6,015.11%-34.8M | ---- | 79.40%-569K | ---- | -30.10%-2.76M | ---- | -102.05%-2.12M | ---- | 735.80%103.6M |
China income tax paid | ---- | ---11.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other taxs | ---- | ---- | ---- | ---- | ---- | 24.73%-11.95M | ---- | -119.27%-15.88M | ---- | 17.43%-7.24M |
Special items of business | -144.93%-45.16M | ---- | 4.80%100.51M | ---- | 5,278.24%95.9M | ---- | -101.31%-1.85M | ---- | 108.36%141.24M | ---- |
Net cash from operations | -144.93%-45.16M | 3.62%276.25M | 4.80%100.51M | 603.82%266.61M | 5,278.24%95.9M | -64.67%37.88M | -101.31%-1.85M | 4.33%107.22M | 108.36%141.24M | -49.73%102.77M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 209.73%23.49M | -16.49%23.49M | 29.33%7.58M | 40.87%28.13M | 63.30%5.86M | 17.60%19.97M | -28.06%3.59M | -14.28%16.98M | -14.36%4.99M | 23.59%19.81M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.53%2.24M |
Decrease in deposits (increase) | 93.74%-6.46M | 130.45%45.17M | -237.00%-103.18M | -2,569.34%-148.34M | -181.16%-30.62M | 43.62%-5.56M | 138.24%37.73M | -119.37%-9.86M | ---98.65M | -87.92%50.89M |
Sale of fixed assets | --943K | 528.19%3.05M | ---- | -82.52%486K | ---- | --2.78M | ---- | ---- | ---- | 255.54%3.34M |
Purchase of fixed assets | 1.42%-47.74M | -8.48%-81.64M | -39.19%-48.43M | 22.62%-75.26M | -11.93%-34.79M | -67.14%-97.26M | -34.72%-31.09M | 19.20%-58.19M | 47.50%-23.08M | -37.15%-72.02M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---20.36M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 41.32%203.05M | -3.17%735.32M | 26.52%143.68M | 20.33%759.38M | --113.56M | 14.78%631.1M | ---- | --549.85M | ---- | ---- |
Cash on investment | -115.98%-218.64M | -49.23%-847.83M | 54.56%-101.23M | 30.34%-568.15M | -343.78%-222.77M | -16.30%-815.58M | -36.38%-50.2M | -334.88%-701.25M | 65.44%-36.81M | -182.07%-161.25M |
Other items in the investment business | ---711K | 143.35%3.73M | ---- | -125.15%-8.6M | -5,075.94%-9.31M | 32.93%34.19M | -99.88%187K | 108.86%25.72M | 172.32%150.72M | -4.83%-290.35M |
Net cash from investment operations | 54.65%-46.07M | -861.08%-118.71M | 42.95%-101.58M | 95.07%-12.35M | -347.60%-178.06M | -41.85%-250.71M | -1,307.71%-39.78M | 60.49%-176.75M | 96.83%-2.83M | -975.19%-447.35M |
Net cash before financing | -8,401.96%-91.23M | -38.04%157.54M | 98.69%-1.07M | 219.46%254.25M | -97.34%-82.16M | -206.10%-212.83M | -130.08%-41.63M | 79.82%-69.53M | 743.67%138.41M | -234.85%-344.59M |
Cash flow from financing activities | ||||||||||
New borrowing | 266.37%1.56B | -40.71%898.57M | 235.22%425.87M | 945.27%1.52B | -3.79%127.04M | -90.12%145M | -30.52%132.05M | 84.08%1.47B | 119.30%190.07M | -35.98%797.12M |
Refund | -226.50%-1.27B | 35.21%-957.32M | -354.29%-388.46M | -730.75%-1.48B | 29.07%-85.51M | 82.48%-177.85M | 9.23%-120.56M | -53.09%-1.02B | -73.11%-132.83M | 46.93%-663.11M |
Interest paid - financing | -157.24%-86.55M | -95.95%-86.55M | -150.89%-33.64M | -57.84%-44.17M | -6.18%-13.41M | 19.36%-27.98M | 40.52%-12.63M | 28.08%-34.7M | 4.76%-21.24M | -25.52%-48.25M |
Dividends paid - financing | ---- | -72.22%-47.37M | ---- | -80.01%-27.51M | ---- | -66.67%-15.28M | ---9.17M | 50.00%-9.17M | ---- | 0.00%-18.34M |
Net cash from financing operations | 12,376.69%203.37M | -418.99%-196.95M | -93.46%1.63M | 55.42%-37.95M | 341.54%24.91M | -121.33%-85.13M | -128.64%-10.31M | 616.26%399.16M | 267.13%36.01M | 190.97%55.73M |
Effect of rate | -51.55%-35.02M | 37.48%-14.12M | -249.39%-23.11M | -517.66%-22.58M | 234.33%15.47M | -74.08%5.41M | 375.85%4.63M | 308.12%20.86M | 31.69%-1.68M | 73.95%-10.02M |
Net Cash | 20,033.57%112.14M | -118.22%-39.41M | 100.97%557K | 172.60%216.31M | -10.23%-57.26M | -190.39%-297.96M | -129.78%-51.95M | 214.12%329.63M | 505.18%174.41M | -248.68%-288.86M |
Begining period cash | -8.76%557.72M | 46.40%611.25M | 46.40%611.25M | -41.20%417.53M | -41.20%417.53M | 97.47%710.08M | 97.47%710.08M | -45.39%359.58M | -45.39%359.58M | 30.99%658.46M |
Cash at the end | 7.84%634.85M | -8.76%557.72M | 56.68%588.7M | 46.40%611.25M | -43.31%375.74M | -41.20%417.53M | 24.50%662.76M | 97.47%710.08M | -13.16%532.32M | -45.39%359.58M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data