(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 108.58%1.03M | 414.32%24.06M | 332.56%30.97M | 565.74%67.33M | 412.76%87.93M | 2.68%-11.96M | -33.65%4.68M | -642.25%-13.32M | 134.85%10.11M | 107.27%17.15M |
Net profit before non-cash adjustment | 250.91%20.57M | 124.01%290K | -3,431.64%-15.29M | -206.15%-7.55M | -292.30%-11.78M | 452.07%5.86M | -450.14%-1.21M | -4.59%-433K | 174.78%7.12M | 151.52%6.12M |
Total adjustment of non-cash items | -2,727.69%-173.31M | -54.41%357K | 18,585.23%169.48M | 221.58%5.03M | 222.73%9.47M | -1,499.32%-6.13M | -32.44%783K | -54.22%907K | -126.50%-4.14M | -165.08%-7.72M |
-Depreciation and amortization | -9.17%733K | -14.17%751K | -14.22%754K | 15.25%3.7M | 45.71%1.14M | -1.59%807K | 15.44%875K | 3.41%879K | -2.33%3.21M | -3.75%779.36K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 402.15%6.57M | --6.57M | ---- | ---- | ---- | -86.60%1.31M | ---- |
-Share of associates | -95,990.00%-153.42M | --0 | 189,312.35%153.42M | 111.95%336.13K | -53.69%27.13K | 2,766.67%160K | 61.90%68K | 26.56%81K | 139.18%158.59K | 112.91%58.59K |
-Disposal profit | 95.45%-318K | --0 | --15.55M | ---8.23M | ---1.24M | ---6.99M | --0 | --0 | --0 | --0 |
-Other non-cash items | -10,840.74%-11.82M | -146.25%-394K | -367.92%-248K | 130.18%2.66M | 130.22%2.98M | 71.28%-108K | -144.57%-160K | -104.97%-53K | -259.48%-8.81M | -1,704.16%-9.86M |
Changes in working capital | 1,414.53%153.76M | 358.81%23.41M | -793.51%-123.22M | 878.82%69.85M | 381.46%90.24M | 15.19%-11.7M | -8.00%5.1M | -310.29%-13.79M | 120.32%7.14M | 125.78%18.74M |
-Change in receivables | 48.46%-8.77M | 1,228.97%24.45M | -69.83%-31.65M | 803.72%41.61M | 351.34%75.41M | -38.55%-17.01M | 711.30%1.84M | -4,039.32%-18.63M | 110.17%4.6M | 283.06%16.71M |
-Change in inventory | 145.09%257K | 182.72%4.97M | -41.43%916K | 336.40%5.96M | 287.49%3.21M | 87.70%-570K | -67.53%1.76M | 137.82%1.56M | 37.73%-2.52M | 158.58%828.86K |
-Change in payables | 8,255.52%154.38M | -542.46%-6.01M | -3,685.95%-83.7M | 322.04%17.5M | 1,375.06%15.7M | -148.84%-1.89M | 13.25%1.36M | 675.42%2.33M | -70.39%4.15M | -123.87%-1.23M |
-Changes in other current assets | 1.44%7.89M | --0 | -1,030.16%-8.79M | 425.82%4.78M | -267.51%-4.08M | 1,125.73%7.78M | --145K | --945K | 364.54%909.68K | --2.44M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0.19%-2M | ||||||||
Interest received (cash flow from operating activities) | -28.95%108K | 162.56%554K | 275.68%417K | -8.29%823.39K | 66.53%349.39K | -39.20%152K | 16.57%211K | -56.81%111K | -8.11%897.81K | 24.81%209.81K |
Tax refund paid | -65.09%-383K | 75.08%-153K | 78.89%-95K | 32.83%-1.42M | 43.08%-125.01K | 59.86%-232K | 0.65%-614K | 35.71%-450K | -0.38%-2.12M | 78.20%-219.64K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 106.24%751K | 472.19%24.46M | 329.15%31.29M | 867.72%66.73M | 482.32%88.16M | 4.57%-12.04M | -35.36%4.28M | -510.42%-13.66M | 121.44%6.9M | 178.80%15.14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -106.12%-265K | -476.72%-669K | 74.49%-63K | 4,617.24%6.29M | 2,168.88%2.32M | 144,433.33%4.33M | -480.00%-116K | -6,075.00%-247K | 50.32%-139.21K | -179.04%-112.21K |
Net intangibles purchase and sale | 22.10%-5.76M | --0 | --0 | ---27.09M | ---8.5M | -71.06%-7.39M | -107.29%-7.79M | 35.93%-3.4M | ---- | ---- |
Net business purchase and sale | -137.31%-6.34M | --13.96M | ---468K | 209.01%22.86M | 127.96%5.86M | --17M | --0 | --0 | -693.72%-20.97M | -5,005,458.47%-20.97M |
Net investment property transactions | -687.75%-13.05M | ---34.92M | ---23.45M | ---84M | ---86.22M | --2.22M | --0 | --0 | --0 | --0 |
Net investment product transactions | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 200.00%2.5M | --0 |
Interest received (cash flow from investment activities) | 3,075.00%127K | --0 | --0 | -22.71%30.98K | -37.01%6.98K | -50.00%4K | -33.33%8K | 33.33%12K | 192.05%40.09K | 306.71%11.09K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.19M | ---- |
Investing cash flow | -255.81%-25.19M | -173.72%-21.63M | -559.33%-23.98M | -122.80%-81.9M | -234.44%-86.53M | 474.60%16.16M | -523.19%-7.9M | 31.44%-3.64M | -219.25%-36.76M | -296.66%-25.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -164.31%-48.55M | 96.59%-475.38K |
Net common stock issuance | --0 | --0 | --0 | -80.41%18.35M | -54.58%11.69M | -93.62%725K | --1.94M | -92.94%4M | 569.75%93.65M | 327.47%25.74M |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Increase or decrease of lease financing | 79.33%-124K | -0.33%-604K | -1.00%-605K | -0.70%-2.09M | 69.49%-292.53K | -38.57%-600K | -244.00%-602K | -16.99%-599K | -13.42%-2.08M | -178.05%-958.89K |
Issuance fees | ---- | ---- | ---- | 90.51%-111.75K | ---- | ---- | ---- | ---- | -470.19%-1.18M | -125.25%-228.76K |
Financing cash flow | -987.20%-1.11M | -145.21%-604K | -117.82%-605K | -61.42%16.14M | -54.66%11.28M | -90.31%125K | 539.47%1.34M | -78.73%3.4M | -15.05%41.84M | 1,673.71%24.89M |
Net cash flow | ||||||||||
Beginning cash position | 56.42%72.34M | 44.44%70.11M | 1.56%63.4M | 23.72%62.43M | 4.58%50.49M | -27.65%46.25M | -17.57%48.54M | 23.73%62.43M | 12.43%50.46M | -9.14%48.28M |
Current changes in cash | -701.58%-25.54M | 197.25%2.23M | 148.25%6.71M | -91.89%970.94K | -8.77%12.91M | 127.14%4.25M | -145.44%-2.29M | -265.02%-13.9M | 114.62%11.97M | 629.29%14.15M |
End cash Position | -7.32%46.79M | 56.42%72.34M | 44.44%70.11M | 1.56%63.4M | 1.56%63.4M | 4.58%50.49M | -27.65%46.25M | -17.57%48.54M | 23.72%62.43M | 23.72%62.43M |
Free cash flow | 72.82%-5.27M | 754.53%23.79M | 280.46%31.23M | 477.49%39.02M | 179.28%79.36M | -14.52%-19.4M | -228.26%-3.64M | -129.16%-17.3M | 113.95%6.76M | 2,695.40%28.42M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data