HK Stock MarketDetailed Quotes

00631 SANY INT'L

Watchlist
  • 5.240
  • -0.050-0.95%
Market Closed Oct 16 16:08 CST
16.84BMarket Cap8.73P/E (TTM)

SANY INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
6.40%3.6B
4.56%3.43B
31.71%3.39B
29.82%3.28B
44.08%2.57B
38.87%2.53B
62.41%1.78B
26.60%1.82B
-10.30%1.1B
-6.26%1.44B
Developing and for sale properties
-11.91%768.27M
-8.90%805.25M
-25.28%872.18M
-14.98%883.91M
22.10%1.17B
17.63%1.04B
19.35%956.01M
16.30%883.85M
14.36%801.02M
--760M
Accounts receivable
9.95%10.53B
30.23%8.36B
50.88%9.58B
50.20%6.42B
57.31%6.35B
29.93%4.27B
14.07%4.03B
24.80%3.29B
29.34%3.54B
23.85%2.63B
Notes receivable
-22.59%822.02M
5.38%1.07B
68.04%1.06B
44.48%1.01B
21.54%631.9M
17.67%700.27M
-4.40%519.9M
40.20%595.12M
23.70%543.85M
-14.93%424.49M
Advance deposits and other receivables
21.68%1.48B
80.14%1.26B
157.91%1.21B
19.77%700.26M
-39.66%470.73M
62.84%584.66M
76.55%780.09M
-41.60%359.04M
-48.15%441.85M
-3.08%614.84M
Cash and equivalents
-14.38%4.47B
20.49%3.24B
194.92%5.22B
99.34%2.69B
-4.27%1.77B
43.32%1.35B
77.90%1.85B
-14.66%941.45M
14.18%1.04B
3.11%1.1B
Secured deposit
-56.49%44.58M
-13.89%43.3M
2,226.94%102.46M
139.49%50.29M
440,200.00%4.4M
4,514.73%21M
-100.00%1K
-77.36%455K
2,047.95%30.46M
-94.06%2.01M
Financial assets at fair value-current assets
-4.03%2.16B
3.49%2.16B
-32.69%2.25B
-43.27%2.09B
3.35%3.34B
-8.54%3.68B
-31.44%3.23B
22.81%4.02B
291.07%4.72B
213.23%3.28B
Derivative financial instruments-current assets
--15.67M
--15.67M
----
----
----
----
--369K
----
----
----
Special items of current assets
----
----
----
----
----
----
----
0.00%84.24M
0.00%84.24M
0.00%84.24M
Total current assets
1.22%24.11B
20.87%20.78B
45.73%23.82B
20.92%17.19B
24.08%16.34B
18.32%14.22B
7.16%13.17B
16.23%12.02B
50.76%12.29B
47.08%10.34B
Non-current assets
Property, plant and equipment
39.37%7.55B
78.95%7.28B
56.03%5.42B
22.69%4.07B
13.85%3.47B
27.88%3.31B
28.16%3.05B
7.39%2.59B
-4.35%2.38B
-2.02%2.41B
Advance payment
14.44%26.31M
13.78%27.75M
-77.34%22.99M
152.68%24.38M
951.30%101.45M
0.00%9.65M
-93.50%9.65M
-93.33%9.65M
2.14%148.55M
-92.06%144.69M
Interests in Joint Venture
--26.23M
--28.54M
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
--57.5M
--37.5M
----
----
----
----
----
----
----
----
Intangible assets
-4.27%1.36B
7,997.50%1.41B
8,043.26%1.42B
-9.89%17.39M
-14.13%17.39M
--19.3M
--20.25M
----
----
----
Goodwill
0.03%2.54B
124.62%2.54B
124.62%2.54B
0.00%1.13B
0.00%1.13B
0.00%1.13B
0.00%1.13B
0.00%1.13B
0.00%1.13B
0.00%1.13B
Deferred tax assets
9.45%325.39M
12.84%336.06M
-1.47%297.31M
3.82%297.81M
7.38%301.74M
-2.95%286.85M
-0.53%281M
-15.18%295.59M
-19.21%282.51M
-10.80%348.49M
Special items of non-current assets
-24.23%806.61M
20.06%1.15B
57.64%1.06B
37.26%954.2M
93.53%675.27M
146.18%695.19M
141.66%348.92M
93.45%282.39M
498.02%144.39M
62.51%145.97M
Total non-current assets
15.71%14.08B
82.73%14.18B
79.03%12.17B
18.19%7.76B
13.95%6.8B
20.55%6.57B
17.00%5.97B
4.60%5.45B
-1.55%5.1B
-11.66%5.21B
Total assets
6.12%38.19B
40.11%34.96B
55.51%35.99B
20.05%24.95B
20.92%23.14B
19.02%20.79B
10.05%19.14B
12.34%17.46B
30.43%17.39B
20.28%15.55B
Liabilities
Current liabilities
Accounts payable
-1.32%8.65B
21.85%8.1B
60.60%8.77B
50.29%6.65B
58.06%5.46B
52.88%4.42B
45.31%3.45B
57.93%2.89B
34.02%2.38B
0.65%1.83B
Tax payable
-44.47%113.09M
53.01%237.33M
-10.15%203.65M
-16.26%155.11M
-11.52%226.66M
-5.76%185.22M
-1.78%256.18M
-22.45%196.53M
6.19%260.82M
-5.34%253.42M
Dividend payable
-4.43%496.31M
21.62%101.29M
33.56%519.3M
18.59%83.28M
4.45%388.8M
-3.25%70.23M
371.97%372.23M
-6.16%72.58M
3.81%78.87M
2.21%77.35M
Other payables and accrued expenses
-33.21%4.7B
71.37%4.78B
169.98%7.04B
4.95%2.79B
15.94%2.61B
38.69%2.66B
34.23%2.25B
24.91%1.92B
13.44%1.68B
7.87%1.54B
Bank loans and overdrafts
94.56%3.43B
177.99%2.65B
-38.42%1.77B
-43.45%954.22M
103.66%2.87B
-21.34%1.69B
-63.67%1.41B
-14.62%2.15B
155.31%3.87B
79.46%2.51B
Derivative financial instrument-current liabilities
----
----
-1.12%1.67M
-87.08%1.11M
-75.96%1.69M
58.33%8.56M
26.31%7.04M
39.93%5.41M
--5.57M
--3.86M
Provision-current liabilities
46.94%81.15M
88.41%75.46M
78.16%55.23M
66.52%40.05M
0.07%31M
-24.86%24.05M
-13.02%30.98M
-1.50%32.01M
117.54%35.62M
228.64%32.5M
Financial lease liabilities-current liabilities
50.48%36.29M
--28.29M
--24.12M
----
----
----
----
----
--1.72M
----
Special items of current liabilities
60.93%270.48M
19.31%196.44M
25.08%168.07M
46.10%164.66M
24.69%134.38M
-83.35%112.7M
-35.77%107.76M
286.37%676.74M
-2.61%167.78M
1.14%175.15M
Total current liabilities
-4.09%17.78B
49.25%16.17B
58.28%18.54B
18.17%10.84B
48.59%11.71B
15.51%9.17B
-6.99%7.88B
23.63%7.94B
60.61%8.48B
24.22%6.42B
Net current assets
19.90%6.32B
-27.53%4.61B
13.96%5.28B
25.91%6.35B
-12.47%4.63B
23.78%5.05B
38.60%5.29B
4.11%4.08B
32.68%3.82B
110.62%3.92B
Total assets less current liabilities
16.98%20.41B
33.10%18.79B
52.67%17.45B
21.54%14.12B
1.54%11.43B
21.94%11.62B
26.24%11.25B
4.39%9.53B
10.67%8.91B
17.66%9.13B
Non-current liabilities
Long-term bank loan
34.53%6.54B
95.04%5.25B
322.18%4.86B
52.32%2.69B
-38.27%1.15B
258.55%1.77B
523.98%1.87B
-34.05%492.75M
17,333.35%298.98M
--747.18M
Financial lease liabilities-non-current liabilities
18.29%22.16M
--9.51M
--18.74M
----
----
----
----
----
----
----
Deferred tax liability
0.65%265.38M
99.10%273.48M
121.73%263.68M
40.25%137.36M
48.60%118.92M
42.77%97.94M
81.12%80.03M
84.21%68.6M
46.87%44.18M
138.38%37.24M
Special items of non-current liabilities
9.48%1.58B
45.14%1.72B
64.16%1.44B
22.50%1.19B
-14.95%877.89M
-12.48%967.46M
-11.13%1.03B
-7.51%1.11B
-7.01%1.16B
-7.91%1.2B
Total non-current liabilities
27.65%8.41B
80.68%7.25B
206.53%6.59B
41.72%4.01B
-27.85%2.15B
69.92%2.83B
97.92%2.98B
-15.80%1.67B
17.48%1.5B
50.71%1.98B
Total liabilities
4.23%26.19B
57.75%23.42B
81.25%25.13B
23.73%14.85B
27.64%13.86B
24.95%12B
8.83%10.86B
14.34%9.61B
52.18%9.98B
29.59%8.4B
Total assets less total liabilities
10.51%12B
14.20%11.54B
17.05%10.86B
15.04%10.1B
12.11%9.28B
11.76%8.78B
11.69%8.28B
9.98%7.86B
9.38%7.41B
10.92%7.15B
Total equity and non-current liabilities
16.98%20.41B
33.10%18.79B
52.67%17.45B
21.54%14.12B
1.54%11.43B
21.94%11.62B
26.24%11.25B
4.39%9.53B
10.67%8.91B
17.66%9.13B
Equity
Share capital
0.28%315.48M
0.77%315.19M
0.60%314.59M
0.23%312.79M
0.43%312.71M
0.76%312.06M
0.94%311.38M
0.73%309.71M
0.40%308.48M
1.74%307.47M
Reserve
11.83%11.74B
15.90%11.27B
18.40%10.5B
15.95%9.73B
12.01%8.87B
11.42%8.39B
11.71%7.92B
10.33%7.53B
9.82%7.09B
11.36%6.82B
Shareholders' Equity
11.49%12.06B
15.43%11.59B
17.79%10.82B
15.39%10.04B
11.57%9.18B
11.00%8.7B
11.27%8.23B
9.91%7.84B
9.40%7.4B
10.91%7.13B
Non-controlling interest
-232.95%-58.06M
-180.04%-51.06M
-54.35%43.67M
-22.29%63.8M
109.50%95.66M
307.06%82.09M
260.22%45.66M
46.54%20.17M
0.67%12.68M
19.04%13.76M
Total equity
10.51%12B
14.20%11.54B
17.05%10.86B
15.04%10.1B
12.11%9.28B
11.76%8.78B
11.69%8.28B
9.98%7.86B
9.38%7.41B
10.92%7.15B
Total equity and total liabilities
6.12%38.19B
40.11%34.96B
55.51%35.99B
20.05%24.95B
20.92%23.14B
19.02%20.79B
10.05%19.14B
12.34%17.46B
30.43%17.39B
20.28%15.55B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 6.40%3.6B4.56%3.43B31.71%3.39B29.82%3.28B44.08%2.57B38.87%2.53B62.41%1.78B26.60%1.82B-10.30%1.1B-6.26%1.44B
Developing and for sale properties -11.91%768.27M-8.90%805.25M-25.28%872.18M-14.98%883.91M22.10%1.17B17.63%1.04B19.35%956.01M16.30%883.85M14.36%801.02M--760M
Accounts receivable 9.95%10.53B30.23%8.36B50.88%9.58B50.20%6.42B57.31%6.35B29.93%4.27B14.07%4.03B24.80%3.29B29.34%3.54B23.85%2.63B
Notes receivable -22.59%822.02M5.38%1.07B68.04%1.06B44.48%1.01B21.54%631.9M17.67%700.27M-4.40%519.9M40.20%595.12M23.70%543.85M-14.93%424.49M
Advance deposits and other receivables 21.68%1.48B80.14%1.26B157.91%1.21B19.77%700.26M-39.66%470.73M62.84%584.66M76.55%780.09M-41.60%359.04M-48.15%441.85M-3.08%614.84M
Cash and equivalents -14.38%4.47B20.49%3.24B194.92%5.22B99.34%2.69B-4.27%1.77B43.32%1.35B77.90%1.85B-14.66%941.45M14.18%1.04B3.11%1.1B
Secured deposit -56.49%44.58M-13.89%43.3M2,226.94%102.46M139.49%50.29M440,200.00%4.4M4,514.73%21M-100.00%1K-77.36%455K2,047.95%30.46M-94.06%2.01M
Financial assets at fair value-current assets -4.03%2.16B3.49%2.16B-32.69%2.25B-43.27%2.09B3.35%3.34B-8.54%3.68B-31.44%3.23B22.81%4.02B291.07%4.72B213.23%3.28B
Derivative financial instruments-current assets --15.67M--15.67M------------------369K------------
Special items of current assets ----------------------------0.00%84.24M0.00%84.24M0.00%84.24M
Total current assets 1.22%24.11B20.87%20.78B45.73%23.82B20.92%17.19B24.08%16.34B18.32%14.22B7.16%13.17B16.23%12.02B50.76%12.29B47.08%10.34B
Non-current assets
Property, plant and equipment 39.37%7.55B78.95%7.28B56.03%5.42B22.69%4.07B13.85%3.47B27.88%3.31B28.16%3.05B7.39%2.59B-4.35%2.38B-2.02%2.41B
Advance payment 14.44%26.31M13.78%27.75M-77.34%22.99M152.68%24.38M951.30%101.45M0.00%9.65M-93.50%9.65M-93.33%9.65M2.14%148.55M-92.06%144.69M
Interests in Joint Venture --26.23M--28.54M--------------------------------
Financial assets at fair value-non-current assets --57.5M--37.5M--------------------------------
Intangible assets -4.27%1.36B7,997.50%1.41B8,043.26%1.42B-9.89%17.39M-14.13%17.39M--19.3M--20.25M------------
Goodwill 0.03%2.54B124.62%2.54B124.62%2.54B0.00%1.13B0.00%1.13B0.00%1.13B0.00%1.13B0.00%1.13B0.00%1.13B0.00%1.13B
Deferred tax assets 9.45%325.39M12.84%336.06M-1.47%297.31M3.82%297.81M7.38%301.74M-2.95%286.85M-0.53%281M-15.18%295.59M-19.21%282.51M-10.80%348.49M
Special items of non-current assets -24.23%806.61M20.06%1.15B57.64%1.06B37.26%954.2M93.53%675.27M146.18%695.19M141.66%348.92M93.45%282.39M498.02%144.39M62.51%145.97M
Total non-current assets 15.71%14.08B82.73%14.18B79.03%12.17B18.19%7.76B13.95%6.8B20.55%6.57B17.00%5.97B4.60%5.45B-1.55%5.1B-11.66%5.21B
Total assets 6.12%38.19B40.11%34.96B55.51%35.99B20.05%24.95B20.92%23.14B19.02%20.79B10.05%19.14B12.34%17.46B30.43%17.39B20.28%15.55B
Liabilities
Current liabilities
Accounts payable -1.32%8.65B21.85%8.1B60.60%8.77B50.29%6.65B58.06%5.46B52.88%4.42B45.31%3.45B57.93%2.89B34.02%2.38B0.65%1.83B
Tax payable -44.47%113.09M53.01%237.33M-10.15%203.65M-16.26%155.11M-11.52%226.66M-5.76%185.22M-1.78%256.18M-22.45%196.53M6.19%260.82M-5.34%253.42M
Dividend payable -4.43%496.31M21.62%101.29M33.56%519.3M18.59%83.28M4.45%388.8M-3.25%70.23M371.97%372.23M-6.16%72.58M3.81%78.87M2.21%77.35M
Other payables and accrued expenses -33.21%4.7B71.37%4.78B169.98%7.04B4.95%2.79B15.94%2.61B38.69%2.66B34.23%2.25B24.91%1.92B13.44%1.68B7.87%1.54B
Bank loans and overdrafts 94.56%3.43B177.99%2.65B-38.42%1.77B-43.45%954.22M103.66%2.87B-21.34%1.69B-63.67%1.41B-14.62%2.15B155.31%3.87B79.46%2.51B
Derivative financial instrument-current liabilities ---------1.12%1.67M-87.08%1.11M-75.96%1.69M58.33%8.56M26.31%7.04M39.93%5.41M--5.57M--3.86M
Provision-current liabilities 46.94%81.15M88.41%75.46M78.16%55.23M66.52%40.05M0.07%31M-24.86%24.05M-13.02%30.98M-1.50%32.01M117.54%35.62M228.64%32.5M
Financial lease liabilities-current liabilities 50.48%36.29M--28.29M--24.12M----------------------1.72M----
Special items of current liabilities 60.93%270.48M19.31%196.44M25.08%168.07M46.10%164.66M24.69%134.38M-83.35%112.7M-35.77%107.76M286.37%676.74M-2.61%167.78M1.14%175.15M
Total current liabilities -4.09%17.78B49.25%16.17B58.28%18.54B18.17%10.84B48.59%11.71B15.51%9.17B-6.99%7.88B23.63%7.94B60.61%8.48B24.22%6.42B
Net current assets 19.90%6.32B-27.53%4.61B13.96%5.28B25.91%6.35B-12.47%4.63B23.78%5.05B38.60%5.29B4.11%4.08B32.68%3.82B110.62%3.92B
Total assets less current liabilities 16.98%20.41B33.10%18.79B52.67%17.45B21.54%14.12B1.54%11.43B21.94%11.62B26.24%11.25B4.39%9.53B10.67%8.91B17.66%9.13B
Non-current liabilities
Long-term bank loan 34.53%6.54B95.04%5.25B322.18%4.86B52.32%2.69B-38.27%1.15B258.55%1.77B523.98%1.87B-34.05%492.75M17,333.35%298.98M--747.18M
Financial lease liabilities-non-current liabilities 18.29%22.16M--9.51M--18.74M----------------------------
Deferred tax liability 0.65%265.38M99.10%273.48M121.73%263.68M40.25%137.36M48.60%118.92M42.77%97.94M81.12%80.03M84.21%68.6M46.87%44.18M138.38%37.24M
Special items of non-current liabilities 9.48%1.58B45.14%1.72B64.16%1.44B22.50%1.19B-14.95%877.89M-12.48%967.46M-11.13%1.03B-7.51%1.11B-7.01%1.16B-7.91%1.2B
Total non-current liabilities 27.65%8.41B80.68%7.25B206.53%6.59B41.72%4.01B-27.85%2.15B69.92%2.83B97.92%2.98B-15.80%1.67B17.48%1.5B50.71%1.98B
Total liabilities 4.23%26.19B57.75%23.42B81.25%25.13B23.73%14.85B27.64%13.86B24.95%12B8.83%10.86B14.34%9.61B52.18%9.98B29.59%8.4B
Total assets less total liabilities 10.51%12B14.20%11.54B17.05%10.86B15.04%10.1B12.11%9.28B11.76%8.78B11.69%8.28B9.98%7.86B9.38%7.41B10.92%7.15B
Total equity and non-current liabilities 16.98%20.41B33.10%18.79B52.67%17.45B21.54%14.12B1.54%11.43B21.94%11.62B26.24%11.25B4.39%9.53B10.67%8.91B17.66%9.13B
Equity
Share capital 0.28%315.48M0.77%315.19M0.60%314.59M0.23%312.79M0.43%312.71M0.76%312.06M0.94%311.38M0.73%309.71M0.40%308.48M1.74%307.47M
Reserve 11.83%11.74B15.90%11.27B18.40%10.5B15.95%9.73B12.01%8.87B11.42%8.39B11.71%7.92B10.33%7.53B9.82%7.09B11.36%6.82B
Shareholders' Equity 11.49%12.06B15.43%11.59B17.79%10.82B15.39%10.04B11.57%9.18B11.00%8.7B11.27%8.23B9.91%7.84B9.40%7.4B10.91%7.13B
Non-controlling interest -232.95%-58.06M-180.04%-51.06M-54.35%43.67M-22.29%63.8M109.50%95.66M307.06%82.09M260.22%45.66M46.54%20.17M0.67%12.68M19.04%13.76M
Total equity 10.51%12B14.20%11.54B17.05%10.86B15.04%10.1B12.11%9.28B11.76%8.78B11.69%8.28B9.98%7.86B9.38%7.41B10.92%7.15B
Total equity and total liabilities 6.12%38.19B40.11%34.96B55.51%35.99B20.05%24.95B20.92%23.14B19.02%20.79B10.05%19.14B12.34%17.46B30.43%17.39B20.28%15.55B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data