(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.94%30.22M | -18.79%33.94M | -24.51%32.09M | -7.38%41.27M | -7.38%41.27M | -12.59%38.22M | -9.61%41.79M | -10.30%42.51M | -13.17%44.56M | -13.17%44.56M |
-Cash and cash equivalents | 14.60%12.17M | 41.96%14.17M | -31.76%11.96M | -32.26%13.93M | -32.26%13.93M | -43.92%10.62M | -41.01%9.98M | 71.58%17.53M | 47.51%20.56M | 47.51%20.56M |
-Including:Cash | 14.60%12.17M | 41.96%14.17M | -31.76%11.96M | -32.26%13.93M | -32.26%13.93M | -43.92%10.62M | -41.01%9.98M | 71.58%17.53M | 47.51%20.56M | 47.51%20.56M |
-Short term investments | -34.61%18.05M | -37.84%19.77M | -19.42%20.12M | 13.94%27.34M | 13.94%27.34M | 11.34%27.6M | 8.52%31.81M | -32.81%24.97M | -35.80%24M | -35.80%24M |
Receivables | 6.27%12.48M | 100.20%12.49M | 72.67%11.35M | 30.61%5.66M | 30.61%5.66M | -7.27%11.74M | -46.75%6.24M | 46.85%6.58M | 74.62%4.33M | 74.62%4.33M |
-Accounts receivable | -18.62%5.28M | 92.06%7.07M | 127.36%8.3M | 27.35%4.75M | 27.35%4.75M | -21.45%6.49M | -7.01%3.68M | 159.96%3.65M | 242.11%3.73M | 242.11%3.73M |
-Gross accounts receivable | ---- | ---- | ---- | 25.94%4.76M | 25.94%4.76M | ---- | ---- | ---- | 174.05%3.78M | 174.05%3.78M |
-Bad debt provision | ---- | ---- | ---- | 82.57%-8.44K | 82.57%-8.44K | ---- | ---- | ---- | 83.20%-48.44K | 83.20%-48.44K |
-Other receivables | 36.99%7.2M | 111.91%5.42M | 4.48%3.06M | 50.75%910.24K | 50.75%910.24K | 19.30%5.26M | -67.01%2.56M | -4.80%2.93M | -56.59%603.81K | -56.59%603.81K |
Inventory | 46.24%235.37K | 24.61%207.54K | 39.75%242.39K | --160.95K | --160.95K | --160.95K | --166.55K | --173.45K | --0 | --0 |
Prepaid assets | ---- | ---- | ---- | 100.03%6.27M | 100.03%6.27M | ---- | ---- | ---- | 323.90%3.14M | 323.90%3.14M |
Tax assets-Current | 153.12%185.51K | 130.52%181.64K | 154.91%219.14K | -22.53%72.03K | -22.53%72.03K | -13.81%73.29K | -1.21%78.8K | 9.17%85.97K | 20.62%92.97K | 20.62%92.97K |
Total current assets | -14.10%43.12M | -3.01%46.82M | -11.02%43.9M | 2.52%53.44M | 2.52%53.44M | -11.11%50.2M | -16.81%48.27M | -5.01%49.34M | -4.57%52.12M | -4.57%52.12M |
Non current assets | ||||||||||
Net PPE | 106.47%57.89M | 106.04%58.38M | 107.03%58.96M | -2.41%27.77M | -2.41%27.77M | -5.09%28.04M | 7.35%28.33M | 7.09%28.48M | 6.28%28.45M | 6.28%28.45M |
-Gross PP&E | 106.47%57.89M | 106.04%58.38M | 107.03%58.96M | 1.58%40.28M | 1.58%40.28M | -5.09%28.04M | 7.35%28.33M | 7.09%28.48M | 6.91%39.66M | 6.91%39.66M |
-Accumulated depreciation | ---- | ---- | ---- | -11.69%-12.52M | -11.69%-12.52M | ---- | ---- | ---- | -8.54%-11.21M | -8.54%-11.21M |
Investment properties | 1.73%39.44M | 1.74%39.61M | 1.75%39.78M | -1.67%38.61M | -1.67%38.61M | 0.34%38.77M | 0.33%38.93M | 0.31%39.09M | 0.30%39.26M | 0.30%39.26M |
Total investment | --0 | --0 | --0 | -2.83%6.28M | -2.83%6.28M | -0.39%6.52M | -1.71%6.37M | 4.04%6.54M | 1.58%6.46M | 1.58%6.46M |
-Long-term equity investment | --0 | --0 | --0 | -2.83%6.28M | -2.83%6.28M | -0.39%6.52M | -1.71%6.37M | 4.04%6.54M | 1.58%6.46M | 1.58%6.46M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -50.00%209K | -50.00%209K | -50.00%209K | -50.00%209K | 0.00%418K | -33.33%418K | -33.33%418K |
Goodwill and other intangible assets | 398.68%38.38M | 396.72%38.46M | 502.98%38.54M | 4,966.69%7.6M | 4,966.69%7.6M | 5,030.81%7.7M | 5,061.79%7.74M | 4,160.88%6.39M | 0.00%150K | 0.00%150K |
-Goodwill | 519.33%35.5M | 519.33%35.5M | 519.33%35.5M | --6.02M | --6.02M | --5.73M | --5.73M | --5.73M | --0 | --0 |
-Other intangible assets | 46.48%2.88M | 47.04%2.96M | 360.74%3.03M | 954.36%1.58M | 954.36%1.58M | --1.96M | --2.01M | --658.72K | 0.00%150K | 0.00%150K |
Deferred tax assets-non current | -21.11%1.5M | -21.11%1.5M | -21.11%1.5M | -21.11%1.5M | -21.11%1.5M | --1.91M | --1.91M | --1.91M | --1.91M | --1.91M |
Total non current assets | 65.04%137.21M | 65.22%137.95M | 67.55%138.78M | 6.93%81.96M | 6.93%81.96M | 10.42%83.14M | 15.57%83.49M | 14.37%82.83M | 4.92%76.65M | 4.92%76.65M |
Total assets | 35.24%180.33M | 40.23%184.77M | 38.22%182.69M | 5.15%135.4M | 5.15%135.4M | 1.19%133.34M | 1.15%131.76M | 6.28%132.17M | 0.86%128.77M | 0.86%128.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 41.11%142.03K | 66.63%204.6K | 71.71%267.03K | 3.28%78.28K | 3.28%78.28K | 42.90%100.65K | 41.42%122.79K | 79.87%155.52K | 36.06%75.79K | 36.06%75.79K |
-Current debt and capital lease obligation | 41.11%142.03K | 66.63%204.6K | 71.71%267.03K | 3.28%78.28K | 3.28%78.28K | 42.90%100.65K | 41.42%122.79K | 79.87%155.52K | 36.06%75.79K | 36.06%75.79K |
-Including:Current capital Lease obligation | 41.11%142.03K | 66.63%204.6K | 71.71%267.03K | 3.28%78.28K | 3.28%78.28K | 42.90%100.65K | 41.42%122.79K | 79.87%155.52K | 36.06%75.79K | 36.06%75.79K |
Payables | -42.33%3.14M | 19.13%6.96M | 2.84%5.35M | 206.10%8.39M | 206.10%8.39M | -25.42%5.45M | -5.77%5.84M | 229.05%5.2M | 25.74%2.74M | 25.74%2.74M |
-accounts payable | -61.58%298.56K | 104.82%2.57M | -67.98%209.6K | 119.43%1.49M | 119.43%1.49M | -86.03%777.16K | -62.82%1.26M | 17.69%654.53K | -8.99%679.44K | -8.99%679.44K |
-Total tax payable | -64.44%60.44K | 7.18%200.55K | -13.74%172.96K | -20.23%536.7K | -20.23%536.7K | 317.40%169.96K | 6,825.17%187.12K | 17,674.91%200.5K | 86.15%672.83K | 86.15%672.83K |
-Other payable | -38.17%2.78M | -4.82%4.19M | 14.26%4.97M | 358.27%6.36M | 358.27%6.36M | 164.27%4.5M | 56.04%4.4M | 324.60%4.35M | 29.55%1.39M | 29.55%1.39M |
Current deferred liabilities | ---- | ---- | ---- | 238.29%135.31K | 238.29%135.31K | ---- | ---- | ---- | --40K | --40K |
Accrued and deferred income | -35.20%3.45M | 22.38%4.17M | -5.96%4.24M | -2.85%4.88M | -2.85%4.88M | 10.88%5.32M | -13.76%3.4M | 156.16%4.51M | 52.52%5.02M | 52.52%5.02M |
Current liabilities | -38.07%6.73M | 20.93%11.33M | -0.10%9.86M | 71.10%13.48M | 71.10%13.48M | -10.72%10.87M | -8.45%9.37M | 187.87%9.87M | 42.52%7.88M | 42.52%7.88M |
Non current liabilities | ||||||||||
Non current financial liabilities | 134.43%295.32K | 134.43%295.32K | 95.53%246.32K | -32.11%125.98K | -32.11%125.98K | 38.42%125.97K | 1,299.70%125.97K | 38.42%125.97K | 34.54%185.56K | 34.54%185.56K |
-Long term debt and capital lease obligation | 134.43%295.32K | 134.43%295.32K | 95.53%246.32K | -32.11%125.98K | -32.11%125.98K | 38.42%125.97K | 1,299.70%125.97K | 38.42%125.97K | 34.54%185.56K | 34.54%185.56K |
-Including:Long term capital lease obligation | 134.43%295.32K | 134.43%295.32K | 95.53%246.32K | -32.11%125.98K | -32.11%125.98K | 38.42%125.97K | 1,299.70%125.97K | 38.42%125.97K | 34.54%185.56K | 34.54%185.56K |
Long term accounts payable and other payables | --2.18M | --2.18M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 82,059.01%2.76M | 69,315.03%2.79M | 60,153.38%2.82M | 618.62%27.75K | 618.62%27.75K | -14.62%3.36K | 33.97%4.02K | 37.65%4.68K | -3.45%3.86K | -3.45%3.86K |
Non current accrued and deferred income | --0 | --0 | --0 | -73.14%5.23K | -73.14%5.23K | -41.94%5.23K | -94.26%5.23K | -72.29%19.45K | -75.99%19.45K | -75.99%19.45K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --1.4M | --1.4M | --1.4M | ---- | ---- |
Total non current liabilities | 240.61%5.24M | 242.42%5.27M | 237.92%5.25M | -23.90%158.95K | -23.90%158.95K | 1,378.79%1.54M | 1,392.84%1.54M | 843.24%1.55M | -6.30%208.87K | -6.30%208.87K |
Total liabilities | -3.55%11.97M | 52.16%16.6M | 32.27%15.1M | 68.64%13.64M | 68.64%13.64M | 1.04%12.41M | 5.51%10.91M | 217.90%11.42M | 40.63%8.09M | 40.63%8.09M |
Shareholders'equity | ||||||||||
Share capital | 56.97%118.58M | 56.97%118.58M | 56.97%118.58M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M |
-common stock | 56.97%118.58M | 56.97%118.58M | 56.97%118.58M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M | 0.00%75.55M |
Additional paid-in capital | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Retained earnings | 6.45%48.09M | 6.08%47.84M | 4.97%47.25M | -1.06%44.47M | -1.06%44.47M | 3.29%45.17M | 2.03%45.1M | -0.08%45.02M | -2.69%44.94M | -2.69%44.94M |
Other reserves | 4,866.21%1.52M | 4,799.73%1.57M | 9,517.41%1.57M | 12,352.43%1.57M | 12,352.43%1.57M | 24.53%30.55K | 2,084.59%32.05K | --16.36K | --12.62K | --12.62K |
Total stockholders'equity | 39.29%168.18M | 39.21%167.99M | 38.84%167.41M | 0.90%121.58M | 0.90%121.58M | 1.21%120.75M | 0.78%120.68M | -0.02%120.58M | -1.01%120.5M | -1.01%120.5M |
Noncontrolling interests | -2.59%172.03K | -2.53%172.82K | -2.41%173.74K | -2.43%174.15K | -2.43%174.15K | -1.06%176.61K | -1.11%177.3K | -1.16%178.02K | -1.17%178.49K | -1.17%178.49K |
Total equity | 39.22%168.36M | 39.15%168.17M | 38.78%167.58M | 0.89%121.76M | 0.89%121.76M | 1.21%120.92M | 0.77%120.85M | -0.02%120.76M | -1.01%120.68M | -1.01%120.68M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data