(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -63.23%-1.27M | ---- | 63.58%-775K | ---- | 5.92%-2.13M | ---- | -228.30%-2.26M | ---- | 53.32%-689K |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | --545K | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --545K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | 75.00%7K | ---- | -95.96%4K | ---- | -49.49%99K | ---- | 0.00%196K | ---- | 2,700.00%196K |
Financial expense | ---- | -55.56%8K | ---- | -91.00%18K | ---- | -29.33%200K | ---- | -51.29%283K | ---- | -32.13%581K |
Operating profit before the change of operating capital | ---- | -66.00%-1.25M | ---- | 41.36%-753K | ---- | 27.99%-1.28M | ---- | -2,149.43%-1.78M | ---- | 113.74%87K |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -184.49%-2.59M | 184.87%9.92M | -72.43%3.06M | -80.74%3.48M | -69.80%11.11M | 199.51%18.08M | 2,215.49%36.77M | -710.38%-18.17M | 107.89%1.59M | -91.90%2.98M |
Accounts payable increase (decrease) | 96.42%-203K | -183.55%-9.88M | 45.14%-5.67M | -122.01%-3.48M | -119.12%-10.34M | 252.71%15.83M | 49.15%-4.72M | -264.23%-10.37M | 4.19%-9.28M | -142.66%-2.85M |
Cash from business operations | -6.94%-2.79M | -60.08%-1.21M | -439.71%-2.61M | -102.31%-754K | -97.60%768K | 207.61%32.63M | 516.75%32.05M | -14,008.26%-30.32M | 74.19%-7.69M | -99.49%218K |
Special items of business | -10.66%-602K | ---- | -166.67%-544K | 33.33%-1M | 70.35%-204K | -160.00%-1.5M | -115.00%-688K | --2.5M | -207.38%-320K | ---- |
Net cash from operations | -7.58%-3.39M | 31.19%-1.21M | -659.04%-3.15M | -105.63%-1.75M | -98.20%564K | 211.89%31.13M | 491.51%31.36M | -12,861.47%-27.82M | 72.84%-8.01M | -99.49%218K |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K |
Decrease in deposits (increase) | ---- | ---- | ---- | --900K | ---- | ---- | ---- | ---900K | ---- | ---- |
Purchase of fixed assets | ---- | 9.09%-20K | ---- | -1,000.00%-22K | ---- | ---2K | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | 273.23%880K | ---- | ---508K | ---- | ---- | ---- |
Net cash from investment operations | ---- | -102.28%-20K | ---- | 44,000.00%878K | 273.23%880K | 99.78%-2K | ---508K | -90,100.00%-900K | ---- | -99.98%1K |
Net cash before financing | -7.58%-3.39M | -40.07%-1.23M | -318.35%-3.15M | -102.81%-876K | -95.32%1.44M | 208.38%31.13M | 485.17%30.86M | -13,214.16%-28.72M | 72.84%-8.01M | -99.53%219K |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---500K |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.83M |
Interest paid - financing | ---- | 55.56%-8K | ---- | 91.00%-18K | ---- | 50.50%-200K | ---- | 29.49%-404K | ---- | 33.06%-573K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | -1.70%-84.92M | ---- | -2.46%-83.5M | ---- | ---81.5M |
Other items of the financing business | 7.62%-97K | ---- | 0.00%-105K | ---- | 99.66%-105K | -51.79%53.8M | -498.75%-31.22M | 36.64%111.61M | -72.35%7.83M | 275.46%81.68M |
Net cash from financing operations | 7.62%-97K | 0.00%-210K | 0.00%-105K | 99.33%-210K | 99.66%-105K | -214.75%-31.52M | -498.75%-31.22M | 331.98%27.47M | -72.35%7.83M | 113.41%6.36M |
Net Cash | -7.09%-3.49M | -32.32%-1.44M | -343.32%-3.26M | -179.18%-1.09M | 465.85%1.34M | 69.00%-389K | -102.21%-366K | -119.08%-1.26M | 84.70%-181K | 1,853.87%6.58M |
Begining period cash | -18.67%6.26M | -12.37%7.7M | -12.37%7.7M | -4.24%8.78M | -4.24%8.78M | -12.04%9.17M | -12.04%9.17M | 170.92%10.43M | 170.92%10.43M | -8.88%3.85M |
Cash at the end | -37.59%2.77M | -18.67%6.26M | -56.16%4.44M | -12.37%7.7M | 14.95%10.12M | -4.24%8.78M | -14.06%8.8M | -12.04%9.17M | 284.39%10.24M | 170.92%10.43M |
Cash balance analysis | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data