(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 43.65%2.83M | 176.92%2.27M | --1.97M | --819K | ---- | ---- | -24.15%5.49M | -51.30%5.88M | -35.15%7.24M | 15.55%12.07M |
Accounts receivable | 585.44%7.11M | 492.08%10.24M | -37.72%1.04M | --1.73M | 960.51%1.67M | ---- | -81.97%157K | -82.82%212K | -74.11%871K | -31.33%1.23M |
Advance deposits and other receivables | 36.96%17.09M | 10.63%17.49M | 86.38%12.48M | 796.60%15.81M | 87.98%6.7M | -60.59%1.76M | -29.40%3.56M | -71.21%4.47M | -66.64%5.05M | 25.08%15.54M |
Withholding and tax receivable | ---- | ---- | ---- | --143K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 160.59%8.07M | 266.75%5.67M | -15.66%3.1M | 315.59%1.55M | 242.12%3.67M | -83.01%372K | -68.02%1.07M | -31.18%2.19M | -70.64%3.36M | -71.58%3.18M |
Financial assets at fair value-current assets | ---- | --483K | --22K | ---- | ---- | -0.01%8.74M | 0.00%8.74M | -71.90%8.74M | -76.74%8.74M | 71.57%31.11M |
Total current assets | 88.65%35.1M | 80.33%36.15M | 54.63%18.61M | 84.33%20.04M | -36.75%12.03M | -49.41%10.87M | -24.66%19.02M | -65.96%21.5M | -67.90%25.25M | -30.68%63.14M |
Non-current assets | ||||||||||
Property, plant and equipment | -48.60%238K | 82.49%323K | -23.97%463K | -50.28%177K | 33.26%609K | -47.18%356K | -51.64%457K | -80.25%674K | -77.50%945K | -35.61%3.41M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.87%1.23M | -34.63%944K |
Financial assets at fair value-non-current assets | 335.45%20.53M | -19.03%4.4M | -13.33%4.71M | --5.44M | --5.44M | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.65%5.04M | 0.00%12.82M |
Special items of non-current assets | -75.52%210K | 17.06%652K | -17.10%858K | -63.19%557K | -86.76%1.04M | -82.20%1.51M | -15.46%7.82M | -91.32%8.5M | -90.22%9.25M | 4.15%97.95M |
Total non-current assets | 247.56%20.98M | -12.86%5.38M | -14.80%6.04M | 230.28%6.17M | -14.40%7.08M | -79.62%1.87M | -49.73%8.28M | -92.03%9.17M | -85.37%16.46M | -42.22%115.13M |
Total assets | 127.57%56.07M | 58.39%41.53M | 28.90%24.64M | 105.74%26.22M | -29.97%19.12M | -58.45%12.74M | -34.56%27.3M | -82.80%30.67M | -78.18%41.71M | -38.60%178.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | -41.09%3.34M | -53.52%3.56M | -33.77%5.68M | 21.37%7.66M |
Tax payable | 21.52%2.97M | --3.15M | 2,292.16%2.44M | ---- | --102K | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -4.10%85.96M | 19.31%96.84M | 26.40%89.63M | 27.54%81.17M | -2.41%70.91M | -5.18%63.64M | 27.01%72.66M | 32.75%67.12M | 7.85%57.21M | 18.12%50.56M |
Bank loans and overdrafts | 5.19%226.74M | 6.50%225.18M | 53.50%215.56M | 66.99%211.44M | 18.47%140.43M | -9.82%126.62M | -8.58%118.53M | 4.51%140.41M | 5.32%129.66M | -35.15%134.36M |
Financial lease liabilities-current liabilities | -76.27%211K | 14.14%670K | -17.38%889K | -62.20%587K | -86.60%1.08M | -82.28%1.55M | 42.76%8.03M | 286.38%8.76M | --5.62M | --2.27M |
Special items of current liabilities | 5.06%60.82M | 5.38%59.4M | 5.53%57.89M | 5.48%56.36M | --54.86M | --53.43M | ---- | ---- | ---- | ---- |
Total current liabilities | 2.81%376.69M | 10.21%385.24M | 37.04%366.41M | 42.53%349.55M | 31.99%267.37M | 11.55%245.24M | 2.22%202.57M | 12.83%219.85M | 7.28%198.17M | -23.98%194.84M |
Net current assets | 1.79%-341.59M | -5.94%-349.09M | -36.21%-347.8M | -40.60%-329.51M | -39.11%-255.34M | -18.15%-234.37M | -6.15%-183.55M | -50.61%-198.36M | -63.03%-172.92M | 20.29%-131.71M |
Total assets less current liabilities | 6.19%-320.62M | -6.30%-343.71M | -37.67%-341.77M | -39.07%-323.34M | -41.64%-248.26M | -22.90%-232.5M | -12.03%-175.27M | -1,041.03%-189.18M | -2,524.95%-156.46M | -148.71%-16.58M |
Non-current liabilities | ||||||||||
Long-term bank loan | 48.35%3.25M | -5.11%3.64M | -97.15%2.19M | -95.11%3.84M | -7.73%76.68M | -0.17%78.44M | 7.37%83.1M | 3.30%78.57M | 3.18%77.4M | 1.87%76.07M |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.85M | ---- |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,416.67%91K |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | 157.25%52.03M | 11.09%21.62M | 4.56%20.23M | 1.25%19.46M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M |
Total non-current liabilities | 48.35%3.25M | -5.11%3.64M | -97.15%2.19M | -95.45%3.84M | -45.63%76.68M | -20.51%84.34M | 31.34%141.03M | 4.51%106.09M | 7.01%107.38M | 1.72%101.52M |
Total liabilities | 3.08%379.93M | 10.04%388.88M | 7.13%368.6M | 7.23%353.39M | 0.13%344.05M | 1.12%329.58M | 12.46%343.6M | 9.98%325.94M | 7.18%305.54M | -16.78%296.36M |
Total assets less total liabilities | 5.84%-323.86M | -6.17%-347.36M | -5.85%-343.96M | -3.26%-327.18M | -2.73%-324.93M | -7.30%-316.84M | -19.89%-316.3M | -150.03%-295.28M | -181.00%-263.83M | -79.58%-118.1M |
Total equity and non-current liabilities | 6.19%-320.62M | -6.30%-343.71M | -37.67%-341.77M | -39.07%-323.34M | -41.64%-248.26M | -22.90%-232.5M | -12.03%-175.27M | -1,041.03%-189.18M | -2,524.95%-156.46M | -148.71%-16.58M |
Equity | ||||||||||
Share capital | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
Reserve | 0.37%-3.35B | -0.62%-3.37B | -0.57%-3.37B | -0.56%-3.35B | -0.79%-3.35B | -0.94%-3.33B | -1.55%-3.32B | -5.47%-3.3B | -5.37%-3.27B | -1.82%-3.13B |
Legal reserve | 0.37%-3.35B | -0.62%-3.37B | -0.57%-3.37B | -0.56%-3.35B | -0.79%-3.35B | -0.94%-3.33B | -1.55%-3.32B | -5.47%-3.3B | -5.37%-3.27B | -1.82%-3.13B |
Shareholders' Equity | 3.72%-323.86M | -6.46%-340.25M | -5.99%-336.37M | -6.17%-319.59M | -9.03%-317.35M | -11.45%-301.02M | -21.17%-291.08M | -173.28%-270.09M | -226.19%-240.23M | -130.28%-98.83M |
Non-controlling interest | ---- | 6.24%-7.11M | 0.00%-7.58M | 52.06%-7.58M | 69.94%-7.58M | 37.19%-15.82M | -6.88%-25.23M | -30.73%-25.19M | -16.60%-23.6M | 15.67%-19.27M |
Total equity | 5.84%-323.86M | -6.17%-347.36M | -5.85%-343.96M | -3.26%-327.18M | -2.73%-324.93M | -7.30%-316.84M | -19.89%-316.3M | -150.03%-295.28M | -181.00%-263.83M | -79.58%-118.1M |
Total equity and total liabilities | 127.57%56.07M | 58.39%41.53M | 28.90%24.64M | 105.74%26.22M | -29.97%19.12M | -58.45%12.74M | -34.56%27.3M | -82.80%30.67M | -78.18%41.71M | -38.60%178.26M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Qualified opinion | -- | -- | -- | -- | -- | -- | -- |
Auditor | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data