(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -5.54%6.54B | 46.22%8.5B | 33.07%6.93B | 44.70%5.82B | 40.58%5.21B | 36.37%4.02B | 44.20%3.7B | 14.91%2.95B | 11.05%2.57B | -14.23%2.56B |
Accounts receivable | 19.73%8.49B | 22.88%7.17B | 59.92%7.09B | 16.82%5.84B | 43.02%4.43B | 117.49%5B | 30.36%3.1B | -36.15%2.3B | -46.51%2.38B | -17.30%3.6B |
Advance deposits and other receivables | -4.29%3.03B | 53.51%3.76B | 36.58%3.17B | 1.29%2.45B | -15.88%2.32B | 0.16%2.42B | 11.15%2.76B | 73.52%2.42B | 82.77%2.48B | -15.13%1.39B |
Withholding and tax receivable | 47.72%40.88M | 72.46%20.42M | 371.00%27.67M | 5,355.30%11.84M | 1,554.93%5.88M | 34.78%217K | -98.94%355K | -99.65%161K | -59.48%33.38M | --45.92M |
Cash and equivalents | 28.39%5.63B | -17.65%4.4B | 33.47%4.38B | 79.78%5.34B | 50.35%3.28B | -4.59%2.97B | -13.33%2.18B | 168.22%3.11B | 22.19%2.52B | -56.77%1.16B |
Secured deposit | -27.26%3.56B | 27.13%4.56B | 158.09%4.9B | 26.74%3.58B | 14.77%1.9B | 21.19%2.83B | -37.44%1.65B | -27.61%2.33B | -9.57%2.64B | -11.81%3.22B |
Financial assets at fair value-current assets | -70.86%53.05M | 263.40%260.94M | -55.77%182.04M | -85.96%71.81M | -20.10%411.58M | -58.27%511.38M | 103.50%515.13M | -28.86%1.23B | -87.30%253.13M | 49.33%1.72B |
Special items of current assets | -56.75%1.8B | -22.58%2.71B | 27.92%4.17B | 61.24%3.5B | -4.68%3.26B | -25.69%2.17B | 12.76%3.42B | -0.60%2.92B | 7.72%3.03B | 28.49%2.94B |
Total current assets | -5.50%29.16B | 17.94%31.38B | 48.17%30.85B | 33.61%26.61B | 20.10%20.82B | 15.44%19.92B | 8.96%17.34B | 3.65%17.25B | -11.57%15.91B | -11.28%16.65B |
Non-current assets | ||||||||||
Property, plant and equipment | 26.17%8.99B | 51.61%8.27B | 57.60%7.12B | 30.38%5.46B | 17.95%4.52B | 8.60%4.19B | -3.56%3.83B | -4.36%3.85B | 4.15%3.97B | -9.98%4.03B |
Land use right | 0.00%5.89M | 0.00%5.89M | 0.00%5.89M | -89.60%5.89M | 0.00%5.89M | 861.29%56.62M | --5.89M | -87.41%5.89M | ---- | -84.48%46.8M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.00%573.04M |
Associated company interest | -10.78%196.3M | ---- | --220.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 6.14%411.4M | 6.33%399.5M | 6.54%387.6M | 6.91%375.7M | 7.00%363.8M | --351.4M | -37.26%340M | ---- | 4.49%541.9M | -33.86%518.2M |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.29%10.11M |
Goodwill | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | -33.54%26.41M | 9,611.03%26.41M | 1,228.89%39.75M |
Deferred tax assets | 24.23%905.49M | 87.61%885.8M | 92.35%728.89M | 51.33%472.16M | 46.81%378.94M | 8.58%312.02M | -13.60%258.12M | -17.64%287.36M | 10.07%298.77M | 37.86%348.9M |
Special items of non-current assets | ---- | -10.91%197.05M | ---- | -94.14%221.19M | -55.77%1.51B | 4.65%3.77B | -1.24%3.4B | 337.58%3.61B | 227.27%3.45B | --824.24M |
Total non-current assets | 16.34%12.54B | 28.54%11.85B | 22.28%10.78B | 5.89%9.22B | 3.58%8.82B | 3.24%8.71B | -4.84%8.51B | -5.74%8.43B | 2.19%8.95B | -10.57%8.95B |
Total assets | 0.16%41.7B | 20.67%43.24B | 40.46%41.63B | 25.18%35.83B | 14.66%29.64B | 11.43%28.62B | 3.99%25.85B | 0.37%25.69B | -7.06%24.86B | -11.04%25.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.14%3.4B | 41.54%4.19B | 50.08%4.15B | -8.72%2.96B | -11.23%2.76B | 39.71%3.24B | 51.85%3.11B | 20.50%2.32B | 19.45%2.05B | -73.97%1.93B |
Notes payable | -33.23%3.95B | 25.45%5.67B | 54.33%5.92B | 1.67%4.52B | 17.94%3.83B | 28.82%4.45B | -16.33%3.25B | -13.49%3.45B | -14.19%3.88B | --3.99B |
Tax payable | -46.95%137.64M | -9.72%160.04M | 10.00%259.44M | -16.70%177.28M | 1.69%235.86M | 30.08%212.82M | 201.86%231.95M | 168.88%163.61M | 78.18%76.84M | -41.80%60.85M |
Other payables and accrued expenses | 6.42%1.39B | -8.97%892.75M | -40.18%1.31B | -49.97%980.77M | 185.36%2.19B | 109.02%1.96B | -26.29%767.31M | -24.14%937.99M | 1.86%1.04B | 30.29%1.24B |
Bank loans and overdrafts | 8.14%5.04B | 3.47%4.7B | 16.49%4.66B | 48.58%4.54B | 68.06%4B | -0.36%3.05B | -15.76%2.38B | -13.74%3.07B | -43.07%2.82B | -39.44%3.55B |
Provision-current liabilities | 15.79%1.14B | 11.94%1.16B | 14.50%988.4M | 60.20%1.04B | 49.20%863.25M | 143.74%646.54M | 166.80%578.6M | 118.90%265.26M | 139.97%216.87M | 9.17%121.18M |
Deferred income-current liabilities | 132.09%42.93M | 326.77%41.49M | 48.15%18.5M | -43.23%9.72M | -36.48%12.48M | -87.80%17.12M | 14.77%19.65M | 780.76%140.37M | -0.42%17.12M | --15.94M |
Special items of current liabilities | 5.72%4.77B | 39.33%6.11B | 447.48%4.51B | 278.93%4.38B | --824.53M | -67.40%1.16B | ---- | 131.64%3.55B | 137.84%1.91B | --1.53B |
Total current liabilities | -7.37%21.6B | 17.13%22.92B | 58.42%23.32B | 32.77%19.56B | 17.35%14.72B | 6.07%14.73B | -0.08%12.55B | 9.10%13.89B | -4.76%12.55B | -14.23%12.73B |
Net current assets | 0.30%7.55B | 20.18%8.47B | 23.43%7.53B | 36.01%7.05B | 27.29%6.1B | 54.14%5.18B | 42.73%4.79B | -14.07%3.36B | -30.23%3.36B | -0.09%3.91B |
Total assets less current liabilities | 9.74%20.1B | 24.92%20.32B | 22.75%18.31B | 17.13%16.27B | 12.12%14.92B | 17.75%13.89B | 8.14%13.31B | -8.28%11.79B | -9.31%12.3B | -7.63%12.86B |
Non-current liabilities | ||||||||||
Long-term bank loan | 39.96%4.46B | 198.06%4.8B | --3.19B | --1.61B | ---- | ---- | ---- | -33.39%736K | -33.39%736K | -99.96%1.11M |
Deferred tax liability | 9.80%126.91M | 28.57%139.42M | 13.79%115.58M | 37.23%108.43M | -23.54%101.58M | -59.75%79.02M | -32.90%132.85M | 11.96%196.3M | 22.07%198M | 3.98%175.34M |
Deferred income-non-current liabilities | 56.78%475.16M | 57.07%460M | 51.18%303.08M | 69.37%292.86M | 12.91%200.48M | -2.92%172.91M | -1.51%177.55M | 19.86%178.1M | 232.10%180.27M | 74.42%148.59M |
Provision-non-current liabilities | 0.87%1.12B | 21.70%1.08B | 31.33%1.11B | 84.80%886.61M | 127.87%848.78M | 264.93%479.77M | 283.35%372.48M | 101.79%131.47M | 33.97%97.16M | --65.15M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.33%498.44M | --1.51B |
Total non-current liabilities | 31.07%6.18B | 123.56%6.48B | 310.01%4.72B | 296.30%2.9B | 68.53%1.15B | 44.43%731.7M | -29.93%682.88M | -73.40%506.61M | -63.92%974.61M | -36.79%1.9B |
Total liabilities | -0.90%27.79B | 30.87%29.4B | 76.66%28.04B | 45.24%22.46B | 19.99%15.87B | 7.42%15.47B | -2.23%13.23B | -1.64%14.4B | -14.82%13.53B | -18.04%14.64B |
Total assets less total liabilities | 2.34%13.91B | 3.52%13.84B | -1.26%13.59B | 1.60%13.37B | 9.07%13.77B | 16.55%13.16B | 11.42%12.62B | 3.04%11.29B | 4.27%11.33B | 0.43%10.95B |
Total equity and non-current liabilities | 9.74%20.1B | 24.92%20.32B | 22.75%18.31B | 17.13%16.27B | 12.12%14.92B | 17.75%13.89B | 8.14%13.31B | -8.28%11.79B | -9.31%12.3B | -7.63%12.86B |
Equity | ||||||||||
Share capital | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M |
Reserve | -1.96%10.15B | -1.68%10.3B | -22.01%10.36B | -17.63%10.47B | 9.79%13.28B | 14.13%12.71B | 9.09%12.1B | 3.43%11.14B | 3.89%11.09B | 0.41%10.77B |
Shareholders' Equity | -1.93%10.27B | -1.66%10.42B | -21.82%10.48B | -17.46%10.59B | 9.69%13.4B | 13.98%12.83B | 9.00%12.22B | 3.39%11.26B | 3.85%11.21B | 0.41%10.89B |
Non-controlling interest | 16.68%3.64B | 23.26%3.42B | 745.52%3.12B | 753.77%2.78B | -9.57%368.84M | 965.94%325.16M | 233.35%407.87M | -54.23%30.51M | 66.62%122.36M | 4.10%66.65M |
Total equity | 2.34%13.91B | 3.52%13.84B | -1.26%13.59B | 1.60%13.37B | 9.07%13.77B | 16.55%13.16B | 11.42%12.62B | 3.04%11.29B | 4.27%11.33B | 0.43%10.95B |
Total equity and total liabilities | 0.16%41.7B | 20.67%43.24B | 40.46%41.63B | 25.18%35.83B | 14.66%29.64B | 11.43%28.62B | 3.99%25.85B | 0.37%25.69B | -7.06%24.86B | -11.04%25.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data