(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --356.11K | --53.41K | -19.65%195.69K | -27.82%175.79K | 6.59%373.9K | -89.04%189.71K | -48.35%106.03K | -48.35%106.03K | 15.73%243.54K | 42.68%350.79K |
-Cash and cash equivalents | --207.31K | --53.41K | -52.31%48.71K | -70.01%30.64K | 9.66%229.62K | -97.09%46.28K | -48.35%106.03K | -48.35%106.03K | 44.66%102.14K | 96.50%209.4K |
-Including:Cash | --207.31K | --53.41K | -52.31%48.71K | -70.01%30.64K | 9.66%229.62K | -97.09%46.28K | -48.35%106.03K | -48.35%106.03K | 44.66%102.14K | 96.50%209.4K |
-Short term investments | --148.8K | ---- | 3.95%146.98K | 2.66%145.15K | 2.04%144.29K | 1.82%143.44K | ---- | ---- | 1.13%141.4K | 1.51%141.4K |
Receivables | --5.59M | --760.55K | -14.61%4.02M | 34.68%6.34M | 28.90%5.92M | 55.50%5.86M | 364.77%3.99M | 364.77%3.99M | -9.80%4.71M | -11.20%4.59M |
-Accounts receivable | --1.62M | --173.67K | 21.05%1.73M | 176.95%3.95M | 175.29%3.54M | 502.47%3.33M | 400.63%2.75M | 400.63%2.75M | 82.45%1.43M | 56.44%1.28M |
-Gross accounts receivable | ---- | --5.52M | ---- | ---- | ---- | ---- | 86.16%5.74M | 86.16%5.74M | ---- | ---- |
-Bad debt provision | ---- | ---5.35M | ---- | ---- | ---- | ---- | -18.03%-2.99M | -18.03%-2.99M | ---- | ---- |
-Other receivables | --3.96M | --586.88K | -30.11%2.29M | -27.17%2.39M | -27.89%2.39M | -21.44%2.53M | 301.11%1.24M | 301.11%1.24M | -26.06%3.28M | -23.96%3.31M |
Prepaid assets | ---- | --41.84K | ---- | ---- | ---- | ---- | 22.76%286.55K | 22.76%286.55K | ---- | ---- |
Restricted cash | ---- | --1.15M | ---- | ---- | ---- | ---- | -61.08%1.14M | -61.08%1.14M | ---- | ---- |
Tax assets-Current | --4.95K | --4.95K | 0.00%4.95K | 0.00%4.95K | 0.00%4.95K | 0.00%4.95K | 0.00%4.95K | 0.00%4.95K | 0.00%4.95K | 0.00%4.95K |
Total current assets | --5.95M | --2.01M | -14.84%4.22M | 31.57%6.52M | 27.29%6.3M | 9.99%6.05M | 30.50%5.53M | 30.50%5.53M | -8.81%4.96M | -8.75%4.95M |
Non current assets | ||||||||||
Net PPE | --4.36M | --21.59K | 46.89%301.14K | -27.56%148.51K | -28.21%150.15K | -28.14%152.87K | -25.71%161.14K | -25.71%161.14K | -14.88%205.01K | -22.50%209.17K |
-Gross PP&E | --4.36M | --7.02M | 46.89%301.14K | -27.56%148.51K | -28.21%150.15K | -28.14%152.87K | 0.13%10.42M | 0.13%10.42M | -14.88%205.01K | -22.50%209.17K |
-Accumulated depreciation | ---- | ---7M | ---- | ---- | ---- | ---- | -0.68%-10.26M | -0.68%-10.26M | ---- | ---- |
Investment properties | --2.5M | --2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M |
Total investment | --1.36M | --1.36M | 28.61%1.56M | 28.61%1.56M | 28.61%1.56M | 28.61%1.56M | 28.61%1.56M | 28.61%1.56M | -39.52%1.21M | -56.51%1.21M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Financial asset investment | ---- | --1.36M | ---- | ---- | ---- | ---- | 28.61%1.56M | 28.61%1.56M | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | --1.36M | ---- | ---- | ---- | ---- | 28.61%1.56M | 28.61%1.56M | ---- | ---- |
-Other investment | --1.36M | ---- | 28.61%1.56M | 28.61%1.56M | 28.61%1.56M | 28.61%1.56M | ---- | ---- | 0.00%1.21M | -36.60%1.21M |
Goodwill and other intangible assets | --4.36M | --2.39M | -43.75%2.39M | -25.00%3.19M | -25.00%3.19M | -25.00%3.19M | -25.00%3.19M | -25.00%3.19M | 0.00%4.25M | 0.00%4.25M |
-Goodwill | --4.36M | --2.39M | -43.75%2.39M | -25.00%3.19M | -25.00%3.19M | -25.00%3.19M | -25.00%3.19M | -25.00%3.19M | 0.00%4.25M | 0.00%4.25M |
Deferred assets-non current | --26.72M | --26.72M | -17.60%26.82M | -17.91%26.72M | -17.91%26.72M | 61.29%26.72M | 367.87%26.72M | 367.87%26.72M | --32.55M | --32.55M |
Total non current assets | --39.31M | --32.99M | -17.55%33.57M | -16.21%34.11M | -16.21%34.11M | 37.91%34.12M | 145.72%34.13M | 145.72%34.13M | 352.70%40.71M | 315.23%40.72M |
Total assets | --45.25M | --35M | -17.25%37.79M | -11.03%40.63M | -11.50%40.42M | 32.83%40.17M | 118.78%39.66M | 118.78%39.66M | 216.53%45.67M | 199.83%45.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --13.58K | --13.58K | -78.38%137.65K | -85.10%94.84K | -62.76%316.17K | -15.34%666.22K | -22.61%725.06K | -22.61%725.06K | -24.43%636.68K | -26.79%849.1K |
-Current debt and capital lease obligation | --13.58K | --13.58K | -78.38%137.65K | -85.10%94.84K | -62.76%316.17K | -15.34%666.22K | -22.61%725.06K | -22.61%725.06K | -24.43%636.68K | -26.79%849.1K |
-Including:Current capital Lease obligation | --13.58K | --13.58K | -78.38%137.65K | -85.10%94.84K | -62.76%316.17K | -15.34%666.22K | -22.61%725.06K | -22.61%725.06K | -24.43%636.68K | -26.79%849.1K |
Payables | --7.39M | --5.61M | -69.28%10.11M | -64.92%11.55M | -64.14%11.62M | 99.52%28.57M | 248.64%26.86M | 248.64%26.86M | 206.84%32.92M | 189.12%32.42M |
-accounts payable | --1.19M | --788.41K | 13.91%1.97M | 112.59%3.68M | -52.44%3.91M | -40.49%4.44M | 76.98%3.65M | 76.98%3.65M | 71.62%1.73M | 616.58%8.23M |
-Total tax payable | --280.94K | --0 | 0.00%100.23K | 0.00%100.23K | 0.00%100.23K | 0.00%100.23K | 0.05%71.86K | 0.05%71.86K | -45.06%100.23K | -45.06%100.23K |
-Other payable | --5.91M | --4.83M | -74.13%8.04M | -75.02%7.77M | -68.40%7.61M | 255.71%24.03M | 315.42%23.14M | 315.42%23.14M | 225.97%31.09M | 143.79%24.09M |
Current deferred liabilities | ---- | --100.23K | ---- | ---- | ---- | ---- | 0.00%100.23K | 0.00%100.23K | ---- | ---- |
Accrued and deferred income | ---- | --1.65M | ---- | ---- | ---- | ---- | -43.27%597.07K | -43.27%597.07K | ---- | ---- |
Other current liabilities | ---- | --196.05K | ---- | ---- | ---- | ---- | 0.00%46.05K | 0.00%46.05K | ---- | ---- |
Current liabilities | --7.4M | --7.57M | -69.45%10.25M | -65.30%11.64M | -64.10%11.94M | 93.54%29.23M | 187.89%28.33M | 187.89%28.33M | 190.00%33.56M | 168.88%33.27M |
Non current liabilities | ||||||||||
Non current financial liabilities | --652.51K | --5.91K | 43.46%158.95K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -26.45%110.8K | -26.45%110.8K |
-Long term debt and capital lease obligation | --652.51K | --5.91K | 43.46%158.95K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -26.45%110.8K | -26.45%110.8K |
-Including:Long term debt | --646.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | --5.91K | --5.91K | 43.46%158.95K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -51.00%54.29K | -26.45%110.8K | -26.45%110.8K |
Non current deferred liabilities | --20K | --20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K |
Other non current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --672.51K | --25.91K | 36.82%178.95K | -43.20%74.29K | -43.20%74.29K | -43.20%74.29K | -43.20%74.29K | -43.20%74.29K | -23.35%130.8K | -23.35%130.8K |
Total liabilities | --8.07M | --7.6M | -69.04%10.43M | -65.22%11.72M | -64.02%12.02M | 92.36%29.31M | 184.86%28.4M | 184.86%28.4M | 186.90%33.69M | 166.26%33.4M |
Shareholders'equity | ||||||||||
Share capital | --47.21M | --41.25M | 85.42%37.16M | 78.52%35.78M | 74.56%34.99M | -13.47%17.34M | 34.51%17.34M | 34.51%17.34M | 223.27%20.04M | 223.27%20.04M |
-common stock | --41.25M | --41.25M | 114.29%37.16M | 102.39%35.1M | 93.25%33.51M | 0.00%17.34M | 90.52%17.34M | 90.52%17.34M | 395.51%17.34M | 395.51%17.34M |
-Preferred stock | --5.95M | --0 | --0 | -74.86%678.86K | -45.49%1.47M | --0 | --0 | --0 | 0.00%2.7M | 0.00%2.7M |
Retained earnings | ---13.69M | ---13.88M | -21.63%-9.81M | 14.87%-6.86M | 15.27%-6.59M | -28.67%-6.48M | -28.47%-6.09M | -28.47%-6.09M | -129.41%-8.06M | -121.33%-7.77M |
Total stockholders'equity | --33.52M | --27.37M | 128.35%27.36M | 141.36%28.92M | 131.46%28.4M | -27.61%10.86M | 38.01%11.26M | 38.01%11.26M | 346.09%11.98M | 356.41%12.27M |
Noncontrolling interests | --3.66M | --30.48K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | --37.18M | --27.41M | 128.35%27.36M | 141.36%28.92M | 131.46%28.4M | -27.61%10.86M | 38.01%11.26M | 38.01%11.26M | 346.09%11.98M | 356.41%12.27M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data