(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | 32.69%55.75B | -2.51%42.06B | 11.24%42.01B | 38.42%43.14B | 18.65%37.77B | 12.33%31.17B | 97.22%31.83B | 70.99%27.75B | -9.47%16.14B | -12.57%16.23B |
Accounts receivable | 20.19%2.48B | 6.59%1.79B | -8.92%2.07B | -27.25%1.68B | 11.84%2.27B | 42.56%2.31B | 20.93%2.03B | 7.52%1.62B | 2.42%1.68B | 17.69%1.5B |
Withholding and tax receivable | -2.33%424.33M | 0.05%325.57M | -2.41%434.44M | -30.21%325.42M | -35.82%445.15M | 163.48%466.31M | 147.95%693.57M | -45.60%176.98M | 4.33%279.72M | 49.80%325.35M |
Cash and equivalents | -25.20%11.99B | 19.33%13.54B | -0.76%16.03B | -31.29%11.35B | 7.48%16.16B | 0.51%16.51B | 43.27%15.03B | 39.90%16.43B | -23.36%10.49B | -15.27%11.74B |
Secured deposit | -14.29%372.45M | -13.91%305.45M | -44.94%434.57M | -61.47%354.81M | -14.58%789.27M | 62.77%920.9M | 50.36%924M | 10.57%565.77M | 22.39%614.51M | -2.11%511.69M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.95%6.86M |
Derivative financial instruments-current assets | 13.37%15.89M | --5.89M | --14.02M | ---- | ---- | 8,687.80%68.46M | 96.70%23.98M | --779K | --12.19M | ---- |
Special items of current assets | -49.04%212.85M | -14.01%382.41M | -22.48%417.67M | -22.82%444.72M | -16.36%538.77M | 100.37%576.18M | 169.91%644.15M | 28.70%287.56M | 6.32%238.65M | -0.92%223.44M |
Total current assets | 16.01%71.25B | 1.94%58.41B | 5.95%61.41B | 10.14%57.29B | 13.26%57.97B | 11.09%52.02B | 73.75%51.18B | 53.31%46.82B | -13.77%29.45B | -11.91%30.54B |
Non-current assets | ||||||||||
Property, plant and equipment | 7.88%4.77B | -6.36%4.32B | -11.84%4.42B | -14.60%4.62B | -8.16%5.02B | 3.50%5.41B | 9.65%5.46B | -0.49%5.22B | -9.55%4.98B | -7.79%5.25B |
Investment property | 0.44%75.77B | -0.13%76.96B | -26.19%75.44B | -11.63%77.06B | 0.35%102.21B | -5.35%87.2B | 4.45%101.84B | -5.90%92.13B | 6.11%97.51B | 12.73%97.9B |
Advance payment | -10.68%29.4B | 24.45%39.22B | 97.68%32.91B | 47.20%31.52B | 374.94%16.65B | 49.68%21.41B | -69.84%3.51B | 79.22%14.3B | 21.56%11.62B | -21.02%7.98B |
Associated company interest | -4.98%24.43B | -3.79%24.82B | -6.53%25.71B | -8.91%25.8B | -15.06%27.51B | -7.42%28.33B | 17.44%32.39B | 7.64%30.6B | 15.61%27.58B | 23.42%28.43B |
Financial assets at fair value-non-current assets | -4.16%643.43M | -3.46%650.7M | -0.54%671.39M | -0.74%674.06M | -7.17%675.01M | -7.93%679.06M | -25.11%727.12M | -32.66%737.53M | -60.31%970.88M | -55.27%1.1B |
Derivative financial instruments-non-current assets | -33.40%655.72M | -39.01%582.32M | 61.79%984.52M | 412.47%954.78M | 162.94%608.53M | -36.52%186.31M | --231.43M | 589.77%293.5M | ---- | 71.04%42.55M |
Intangible assets | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M | 0.00%122.5M |
Special items of non-current assets | -7.39%912.84M | -16.78%898.51M | -11.00%985.71M | -8.61%1.08B | -16.00%1.11B | -39.25%1.18B | -42.24%1.32B | -36.50%1.94B | -39.72%2.28B | -22.86%3.06B |
Total non-current assets | -2.99%139.28B | 4.05%150.03B | -8.68%143.57B | -2.60%144.18B | 5.42%157.22B | -0.61%148.04B | 0.46%149.15B | 1.09%148.94B | 5.67%148.47B | 8.73%147.34B |
Total assets | 2.70%210.52B | 3.45%208.43B | -4.74%204.98B | 0.71%201.47B | 7.42%215.19B | 2.19%200.06B | 12.59%200.32B | 10.05%195.77B | 1.87%177.92B | 4.52%177.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.77%6.95B | 10.67%7.51B | -5.23%6.1B | -2.79%6.78B | 10.24%6.44B | 5.59%6.98B | 10.71%5.84B | 5.07%6.61B | -18.89%5.28B | -8.94%6.29B |
Tax payable | -27.68%1.5B | 17.74%2.59B | 9.95%2.08B | 4.34%2.2B | 26.74%1.89B | 1.30%2.11B | 21.16%1.49B | -15.15%2.08B | -52.52%1.23B | 8.72%2.45B |
Short-term borrowing | -29.13%7.92B | 10.66%6.64B | 234.02%11.17B | 13.83%6B | -57.23%3.34B | 14.85%5.27B | 85.43%7.82B | -46.00%4.59B | -67.13%4.22B | 4.33%8.49B |
Derivative financial instrument-current liabilities | -56.94%109.83M | 9.82%114.04M | 13,325.74%255.09M | --103.85M | --1.9M | ---- | ---- | --843K | ---- | ---- |
Financial lease liabilities-current liabilities | 2.74%43.68M | 5.72%43.65M | 101.94%42.51M | -14.01%41.28M | -60.63%21.05M | -8.64%48.01M | 3.58%53.47M | 4.15%52.56M | --51.63M | --50.46M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.33B | --2.32B | ---- |
Total current liabilities | -5.20%26.23B | 32.56%25.85B | 37.86%27.67B | -13.12%19.5B | -15.94%20.07B | 8.86%22.44B | 40.62%23.87B | 3.94%20.62B | -31.45%16.98B | -16.67%19.84B |
Net current assets | 33.40%45.02B | -13.85%32.56B | -10.96%33.75B | 27.79%37.8B | 38.80%37.9B | 12.86%29.58B | 118.84%27.3B | 144.77%26.21B | 32.84%12.48B | -1.48%10.71B |
Total assets less current liabilities | 3.94%184.3B | 0.33%182.59B | -9.13%177.32B | 2.46%181.98B | 10.58%195.12B | 1.40%177.61B | 9.64%176.45B | 10.82%175.15B | 7.37%160.94B | 7.97%158.05B |
Non-current liabilities | ||||||||||
Long-term bank loan | 17.25%52.93B | 3.46%48.49B | -16.78%45.14B | 45.52%46.87B | 54.40%54.24B | -14.39%32.21B | -2.42%35.13B | 31.03%37.62B | 55.59%36B | 26.91%28.71B |
Financial lease liabilities-non-current liabilities | -72.23%17.39M | -51.87%40.53M | 40,037.82%62.62M | 22,001.31%84.21M | -99.27%156K | -99.21%381K | -71.41%21.43M | -51.54%48.44M | --74.95M | --99.96M |
Deferred tax liability | 7.12%10.45B | 7.05%10.38B | -4.80%9.76B | -8.74%9.69B | -0.39%10.25B | 8.24%10.62B | 19.70%10.29B | 13.71%9.81B | 0.22%8.6B | 4.30%8.63B |
Derivative financial instruments-non-current liabilities | -21.79%234.49M | -19.77%278.87M | 29.65%299.83M | 109.28%347.58M | -8.25%231.26M | -36.45%166.08M | -26.49%252.06M | 128.80%261.35M | 161.19%342.88M | 82.53%114.23M |
Special items of non-current liabilities | -12.23%2.26B | -10.37%2.24B | 12.04%2.57B | 8.53%2.5B | 0.04%2.3B | -16.34%2.3B | -15.68%2.29B | -46.17%2.75B | -34.73%2.72B | 14.10%5.11B |
Total non-current liabilities | 13.93%65.89B | 3.25%61.43B | -13.71%57.84B | 31.34%59.5B | 39.65%67.02B | -10.29%45.3B | 0.53%47.99B | 18.35%50.5B | 32.54%47.74B | 20.39%42.67B |
Total liabilities | 7.74%92.12B | 10.49%87.28B | -1.83%85.5B | 16.61%78.99B | 21.18%87.09B | -4.74%67.74B | 11.04%71.87B | 13.78%71.11B | 6.47%64.72B | 5.50%62.5B |
Total assets less total liabilities | -0.90%118.41B | -1.08%121.16B | -6.73%119.48B | -7.43%122.48B | -0.28%128.1B | 6.14%132.31B | 13.48%128.46B | 8.04%124.66B | -0.59%113.2B | 4.00%115.38B |
Total equity and non-current liabilities | 3.94%184.3B | 0.33%182.59B | -9.13%177.32B | 2.46%181.98B | 10.58%195.12B | 1.40%177.61B | 9.64%176.45B | 10.82%175.15B | 7.37%160.94B | 7.97%158.05B |
Equity | ||||||||||
Share capital | 0.00%1.45B | 0.00%1.45B | -0.17%1.45B | -0.22%1.45B | -0.18%1.45B | -0.14%1.45B | 0.00%1.46B | 0.00%1.46B | 0.02%1.46B | 0.09%1.46B |
Share premium | 0.22%13.13B | 0.02%13.11B | -0.33%13.1B | 0.58%13.1B | 0.62%13.15B | -0.27%13.03B | 0.04%13.07B | 0.02%13.06B | 0.06%13.06B | 0.32%13.06B |
Other reserves | -54.48%1.75B | -41.74%3.98B | -64.76%3.84B | -56.00%6.83B | -21.97%10.9B | 16.71%15.53B | 100.54%13.97B | 56.10%13.31B | -24.87%6.97B | -7.24%8.53B |
Retained profit | 0.80%88.58B | 1.55%88.77B | -0.22%87.88B | 0.70%87.42B | 4.42%88.07B | 5.81%86.81B | 7.65%84.35B | 4.30%82.04B | 3.10%78.35B | 6.48%78.66B |
Special items of shareholders' rights and interests | -18.96%-50.17M | -177.23%-50.17M | ---42.17M | ---18.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -1.29%104.86B | -1.41%107.26B | -6.47%106.23B | -6.88%108.79B | 0.65%113.58B | 6.33%116.83B | 13.03%112.84B | 8.03%109.87B | 0.06%99.84B | 4.27%101.7B |
Non-controlling interest | 2.23%13.54B | 1.50%13.9B | -8.77%13.25B | -11.55%13.7B | -7.01%14.52B | 4.74%15.48B | 16.84%15.61B | 8.08%14.78B | -5.14%13.36B | 2.07%13.68B |
Total equity | -0.90%118.41B | -1.08%121.16B | -6.73%119.48B | -7.43%122.48B | -0.28%128.1B | 6.14%132.31B | 13.48%128.46B | 8.04%124.66B | -0.59%113.2B | 4.00%115.38B |
Total equity and total liabilities | 2.70%210.52B | 3.45%208.43B | -4.74%204.98B | 0.71%201.47B | 7.42%215.19B | 2.19%200.06B | 12.59%200.32B | 10.05%195.77B | 1.87%177.92B | 4.52%177.88B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data