(FY)Mar 31, 2024 | (Q9)Dec 31, 2023 | (Q6)Sep 30, 2023 | (Q3)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q9)Dec 31, 2022 | (Q6)Sep 30, 2022 | (Q3)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -21.08%8.8M | -34.34%8.48M | -9.76%10.31M | 4.81%10.66M | -2.65%11.15M | 6.02%12.92M | -24.75%11.42M | -35.29%10.18M | -32.64%11.45M | -39.63%12.18M |
Accounts receivable | 13.16%21.35M | 19.43%24.71M | 2.56%20.55M | 11.17%20.67M | 0.63%18.87M | -8.27%20.69M | -3.53%20.04M | -8.03%18.59M | -8.20%18.75M | -2.68%22.55M |
Withholding and tax receivable | 134.88%761K | 135.87%651K | 89.69%497K | 11.06%462K | -52.84%324K | -59.35%276K | -63.15%262K | -54.63%416K | -24.84%687K | 36.62%679K |
Cash and equivalents | 10.69%68.1M | -18.66%56.07M | -11.59%58.14M | -15.48%60.66M | -5.28%61.52M | 7.59%68.94M | 2.01%65.76M | 14.68%71.77M | -6.11%64.95M | 5.40%64.08M |
Short-term deposit | -14.44%27.42M | 9.71%27.88M | 23.35%31M | 25.94%31.1M | 5.68%32.05M | -16.21%25.42M | -12.88%25.13M | -10.88%24.69M | 20.10%30.33M | 36.05%30.33M |
Financial assets at fair value-current assets | -5.86%2.68M | -1.34%2.72M | -4.53%2.4M | 9.00%2.35M | 135.65%2.85M | 126.19%2.76M | 93.24%2.51M | 67.91%2.16M | -7.71%1.21M | 0.91%1.22M |
Special items of current assets | --5.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6.11%134.5M | -8.00%120.51M | -1.78%122.9M | -1.49%125.9M | -0.48%126.76M | -0.04%130.99M | -4.68%125.13M | -0.49%127.79M | -5.00%127.37M | 2.26%131.04M |
Non-current assets | ||||||||||
Property, plant and equipment | -19.53%41.51M | -11.59%46.8M | -9.16%47.12M | -12.30%48.51M | -12.28%51.59M | -12.77%52.94M | -15.99%51.87M | -13.29%55.31M | -9.83%58.81M | -12.94%60.69M |
Investment property | -21.37%18.82M | -2.79%23.2M | -0.18%22.79M | -3.74%22.89M | -3.18%23.94M | -3.07%23.86M | -6.86%22.83M | -3.65%23.78M | 0.04%24.72M | 6.15%24.62M |
Intangible assets | -90.95%620K | -12.64%6.17M | -9.79%6.15M | -13.40%6.36M | -12.99%6.85M | -12.22%7.06M | -16.41%6.82M | -12.16%7.34M | -7.99%7.88M | -11.96%8.04M |
Deferred tax assets | 229.69%422K | -6.60%99K | -6.25%90K | 203.45%264K | 43.82%128K | 16.48%106K | 5.49%96K | -5.43%87K | -5.32%89K | -27.78%91K |
Special items of non-current assets | 31.82%58K | -42.86%28K | -34.62%34K | 81.82%40K | 83.33%44K | 122.73%49K | 100.00%52K | -29.03%22K | -22.58%24K | --22K |
Total non-current assets | -26.02%62.01M | -9.22%76.97M | -6.61%76.98M | -9.91%79.21M | -9.05%83.82M | -9.99%84.78M | -13.59%82.43M | -10.93%87.92M | -7.43%92.16M | -8.62%94.2M |
Total assets | -6.68%196.51M | -8.48%197.48M | -3.70%199.88M | -4.92%205.1M | -4.08%210.58M | -4.20%215.77M | -8.43%207.56M | -5.03%215.71M | -6.04%219.53M | -2.59%225.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.95%19.04M | -2.30%20.2M | 2.82%21.62M | 3.62%20.14M | -10.11%17.97M | -5.70%20.68M | -4.54%21.02M | -4.33%19.43M | -1.12%19.99M | -18.10%21.93M |
Tax payable | -60.76%412K | -47.62%846K | -43.81%831K | -1.84%692K | 31.41%1.05M | 82.07%1.62M | 269.75%1.48M | 247.29%705K | 97.77%799K | 833.68%887K |
Dividend payable | ---- | ---- | ---- | 0.00%2.53M | ---- | ---- | ---- | 50.03%2.53M | ---- | ---- |
Bank loans and overdrafts | 28.49%27.07M | -6.81%21.17M | -5.45%21.31M | -9.08%20.96M | -7.00%21.07M | -4.70%22.72M | -18.37%22.54M | -14.83%23.05M | -29.43%22.66M | 15.25%23.84M |
Financial lease liabilities-current liabilities | 3.04%271K | 20.27%267K | 26.73%275K | 14.47%261K | -8.04%263K | -22.65%222K | -40.55%217K | -69.15%228K | -67.13%286K | -66.63%287K |
Special items of current liabilities | -8.00%23K | -48.94%24K | -45.45%24K | -48.94%24K | -48.98%25K | 2.17%47K | -4.35%44K | 2.17%47K | 6.52%49K | -28.13%46K |
Total current liabilities | 24.63%64.67M | -1.87%54.43M | 4.92%58.01M | 4.47%59.42M | 0.64%51.89M | 1.56%55.46M | -4.87%55.29M | -1.03%56.87M | -15.20%51.56M | -1.26%54.61M |
Net current assets | -6.72%69.83M | -12.50%66.08M | -7.09%64.89M | -6.26%66.48M | -1.24%74.87M | -1.18%75.52M | -4.53%69.85M | -0.06%70.92M | 3.46%75.81M | 4.93%76.43M |
Total assets less current liabilities | -16.92%131.84M | -10.76%143.05M | -6.83%141.87M | -8.28%145.69M | -5.52%158.69M | -6.05%160.31M | -9.66%152.27M | -6.38%158.84M | -2.81%167.97M | -3.01%170.62M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -76.60%84K | -46.28%159K | -38.64%216K | -27.78%299K | -24.10%359K | -30.52%296K | -6.88%352K | -1.19%414K | -5.59%473K | -40.34%426K |
Deferred tax liability | -23.57%3.11M | -12.60%3.62M | -8.93%3.71M | -12.20%4.04M | -15.12%4.07M | -11.42%4.14M | -15.80%4.08M | -9.93%4.6M | -6.89%4.79M | -8.84%4.67M |
Other non-current liabilities | 18.67%2.01M | 231.87%1.58M | 250.22%1.61M | 252.21%1.67M | 236.58%1.69M | -35.37%477K | -38.50%460K | -37.42%475K | -33.73%503K | -49.80%738K |
Total non-current liabilities | -15.00%5.2M | 9.13%5.36M | 13.31%5.54M | 9.52%6.01M | 6.08%6.12M | -15.84%4.91M | -18.08%4.89M | -12.67%5.49M | -9.97%5.77M | -20.16%5.83M |
Total liabilities | 20.44%69.87M | -0.98%59.78M | 5.61%63.55M | 4.92%65.42M | 1.19%58.01M | -0.12%60.37M | -6.10%60.18M | -2.17%62.36M | -14.70%57.33M | -3.47%60.45M |
Total assets less total liabilities | -16.99%126.64M | -11.39%137.7M | -7.50%136.33M | -8.92%139.68M | -5.94%152.56M | -5.70%155.4M | -9.35%147.38M | -6.14%153.35M | -2.54%162.2M | -2.26%164.79M |
Total equity and non-current liabilities | -16.92%131.84M | -10.76%143.05M | -6.83%141.87M | -8.28%145.69M | -5.52%158.69M | -6.05%160.31M | -9.66%152.27M | -6.38%158.84M | -2.81%167.97M | -3.01%170.62M |
Equity | ||||||||||
Share capital | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M |
Share premium | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M |
Other reserves | -7.64%-133.38M | -4.99%-129.51M | -1.11%-132.15M | -6.15%-131.33M | -5.39%-123.92M | -6.30%-123.36M | -11.99%-130.7M | -7.82%-123.72M | -2.04%-117.58M | -4.86%-116.05M |
Retained profit | -7.72%185.34M | -5.29%192.3M | -4.35%193.41M | -2.62%195.59M | -1.39%200.85M | -0.66%203.03M | -0.25%202.19M | -0.23%200.84M | -0.59%203.68M | 1.02%204.38M |
Shareholders' Equity | -16.29%128.33M | -10.82%139.16M | -6.92%137.64M | -8.38%140.64M | -5.64%153.31M | -5.26%156.05M | -8.93%147.87M | -5.79%153.5M | -2.15%162.47M | -1.97%164.71M |
Non-controlling interest | -125.73%-1.69M | -124.66%-1.47M | -168.03%-1.31M | -536.42%-961K | -168.82%-750K | -896.34%-653K | -334.62%-488K | -133.33%-151K | -173.42%-279K | -86.01%82K |
Total equity | -16.99%126.64M | -11.39%137.7M | -7.50%136.33M | -8.92%139.68M | -5.94%152.56M | -5.70%155.4M | -9.35%147.38M | -6.14%153.35M | -2.54%162.2M | -2.26%164.79M |
Total equity and total liabilities | -6.68%196.51M | -8.48%197.48M | -3.70%199.88M | -4.92%205.1M | -4.08%210.58M | -4.20%215.77M | -8.43%207.56M | -5.03%215.71M | -6.04%219.53M | -2.59%225.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data