(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.24%487.64B | ---- | -1.28%468.7B | ---- | 8.48%488.81B | ---- | 5.22%474.77B | ---- | -1.63%450.62B | 11.37%451.21B |
Accounts receivable | -0.78%6.99B | ---- | 11.19%7.92B | ---- | -14.58%7.04B | ---- | -44.82%7.12B | ---- | -32.40%8.24B | 3.37%12.91B |
Related party payments receivable | -18.07%14.43B | ---- | -23.47%15.49B | ---- | -17.16%17.62B | ---- | 12.37%20.25B | ---- | 38.67%21.27B | 12.60%18.02B |
Advance deposits and other receivables | 6.22%12.67B | ---- | 107.84%28.69B | ---- | -3.90%11.93B | ---- | -62.28%13.8B | ---- | -15.53%12.41B | 150.97%36.6B |
Withholding and tax receivable | 10.95%17.69B | ---- | 29.43%19B | ---- | 31.34%15.95B | ---- | 34.39%14.68B | ---- | 35.46%12.14B | 63.37%10.93B |
Cash and equivalents | -4.24%105.63B | -3.20%115.53B | -8.86%114.21B | 21.72%139.66B | -15.77%110.31B | --119.35B | 6.72%125.32B | --114.74B | 18.55%130.96B | 5.42%117.43B |
Special items of current assets | -24.70%9.6B | ---- | -19.82%12.17B | ---- | -4.26%12.75B | ---- | 2.35%15.18B | ---- | -19.33%13.32B | -34.02%14.83B |
Total current assets | -1.47%654.65B | -3.20%115.53B | -0.74%666.19B | 21.72%139.66B | 2.38%664.4B | --119.35B | 1.39%671.13B | --114.74B | 2.00%648.96B | 12.42%661.91B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.57%6.9B | ---- | 3.54%6.93B | ---- | 28.26%7.09B | ---- | 34.17%6.7B | ---- | 10.25%5.52B | 10.67%4.99B |
Investment property | 9.21%207.75B | ---- | 10.40%194.67B | ---- | 14.45%190.23B | ---- | 18.63%176.33B | ---- | 17.98%166.2B | 15.97%148.63B |
Advance payment | -28.90%212.05M | ---- | -16.19%271.39M | ---- | -18.57%298.25M | ---- | -16.74%323.83M | ---- | -18.67%366.26M | -8.23%388.93M |
Associated company interest | 9.13%23.18B | ---- | 22.20%22.57B | ---- | 18.92%21.24B | ---- | 17.09%18.47B | ---- | 22.82%17.86B | 25.15%15.78B |
Interests in Joint Venture | 4.29%23.12B | ---- | 0.15%22.76B | ---- | -2.38%22.17B | ---- | 20.01%22.73B | ---- | 20.98%22.71B | -8.31%18.94B |
Financial assets at fair value-non-current assets | 0.00%218.17M | ---- | 40.47%218.17M | ---- | 81.47%218.17M | ---- | --155.31M | ---- | --120.23M | ---- |
Goodwill | 0.00%56.4M | ---- | 0.00%56.4M | ---- | 0.00%56.4M | ---- | 0.00%56.4M | ---- | 0.00%56.4M | 0.00%56.4M |
Deferred tax assets | -0.61%7.51B | ---- | -7.49%7.17B | ---- | -6.76%7.56B | ---- | 1.33%7.75B | ---- | 5.38%8.11B | -0.70%7.65B |
Total non-current assets | 8.08%268.95B | ---- | 9.52%254.65B | ---- | 12.63%248.85B | ---- | 18.36%232.51B | ---- | 17.90%220.95B | 12.09%196.44B |
Total assets | 1.13%923.6B | -3.20%115.53B | 1.90%920.84B | 21.72%139.66B | 4.98%913.25B | --119.35B | 5.28%903.64B | --114.74B | 5.62%869.91B | 12.35%858.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.94%85.68B | ---- | -18.06%68.91B | ---- | -12.66%78.65B | ---- | 5.81%84.09B | ---- | 8.75%90.05B | 15.75%79.48B |
Tax payable | -3.40%30.87B | ---- | -19.70%27.15B | ---- | -18.43%31.95B | ---- | -6.60%33.81B | ---- | 2.75%39.17B | 8.88%36.2B |
Dividend payable | ---- | ---- | -43.72%3.98B | ---- | ---- | ---- | 6.62%7.08B | ---- | ---- | 17.74%6.64B |
Amounts payable to associated parties-current liabilities | -16.74%19.47B | ---- | -2.13%21.8B | ---- | 20.92%23.38B | ---- | 27.36%22.27B | ---- | 8.38%19.34B | -14.06%17.49B |
Advance payment | 0.88%108.62B | ---- | 54.32%134.22B | ---- | 7.19%107.68B | ---- | -31.40%86.98B | ---- | -17.06%100.46B | 28.49%126.79B |
Bank loans and overdrafts | 7.30%21.16B | ---- | -16.90%23.97B | ---- | -48.41%19.72B | ---- | -10.40%28.84B | ---- | 38.98%38.22B | 53.09%32.19B |
Special items of current liabilities | 0.67%19.9B | ---- | 77.01%23.93B | ---- | 196.86%19.77B | ---- | 1.70%13.52B | ---- | -59.79%6.66B | 6,192.79%13.29B |
Total current liabilities | 1.62%285.7B | ---- | 9.89%303.96B | ---- | -4.34%281.15B | ---- | -11.37%276.6B | ---- | -3.31%293.9B | 19.93%312.08B |
Net current assets | -3.73%368.95B | -3.20%115.53B | -8.19%362.23B | 21.72%139.66B | 7.94%383.25B | --119.35B | 12.78%394.53B | --114.74B | 6.85%355.06B | 6.48%349.83B |
Total assets less current liabilities | 0.92%637.9B | -3.20%115.53B | -1.62%616.88B | 21.72%139.66B | 9.74%632.1B | --119.35B | 14.79%627.04B | --114.74B | 10.84%576.01B | 8.43%546.26B |
Non-current liabilities | ||||||||||
Long-term bank loan | -1.16%144.14B | ---- | -6.97%133.37B | ---- | 17.52%145.83B | ---- | 23.00%143.36B | ---- | 13.52%124.09B | 7.66%116.55B |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.81%549M |
Deferred tax liability | 1.42%27.34B | ---- | 3.85%28.38B | ---- | 26.98%26.95B | ---- | 30.52%27.33B | ---- | 5.09%21.23B | 9.44%20.94B |
Convertible notes and bonds | -14.83%72.56B | ---- | -16.62%70.32B | ---- | 16.37%85.19B | ---- | 26.49%84.34B | ---- | 22.29%73.21B | -0.36%66.68B |
Special items of non-current liabilities | -6.27%960.43M | ---- | -5.70%1.03B | ---- | 175.87%1.02B | ---- | 261.76%1.09B | ---- | -13.38%371.42M | -34.15%301.38M |
Total non-current liabilities | -5.41%244.99B | ---- | -8.99%233.1B | ---- | 18.32%259B | ---- | 24.93%256.12B | ---- | 14.40%218.9B | 4.38%205.01B |
Total liabilities | -1.75%530.69B | ---- | 0.82%537.06B | ---- | 5.33%540.16B | ---- | 3.02%532.71B | ---- | 3.53%512.8B | 13.24%517.09B |
Total assets less total liabilities | 5.31%392.91B | -3.20%115.53B | 3.47%383.78B | 21.72%139.66B | 4.48%373.1B | --119.35B | 8.70%370.92B | --114.74B | 8.76%357.11B | 11.02%341.25B |
Total equity and non-current liabilities | 0.92%637.9B | ---- | -1.62%616.88B | ---- | 9.74%632.1B | ---- | 14.79%627.04B | ---- | 10.84%576.01B | 8.43%546.26B |
Equity | ||||||||||
Share capital | 0.00%74.04B | ---- | 0.00%74.04B | ---- | 0.00%74.04B | ---- | 0.00%74.04B | ---- | 0.00%74.03B | 0.00%74.03B |
Reserve | 6.61%298.98B | ---- | 3.98%289.86B | ---- | 4.05%280.44B | ---- | 9.74%278.77B | ---- | 12.25%269.53B | 14.91%254.02B |
Legal reserve | 6.61%298.98B | ---- | 3.98%289.86B | ---- | 4.05%280.44B | ---- | 9.74%278.77B | ---- | 12.25%269.53B | 14.91%254.02B |
Shareholders' Equity | 5.23%373.02B | ---- | 3.14%363.89B | ---- | 3.18%354.48B | ---- | 7.55%352.81B | ---- | 9.36%343.56B | 11.17%328.05B |
Non-controlling interest | 6.85%19.89B | ---- | 9.78%19.89B | ---- | 37.44%18.62B | ---- | 37.30%18.11B | ---- | -4.62%13.55B | 7.45%13.19B |
Total equity | 5.31%392.91B | ---- | 3.47%383.78B | ---- | 4.48%373.1B | ---- | 8.70%370.92B | ---- | 8.76%357.11B | 11.02%341.25B |
Total equity and total liabilities | 1.13%923.6B | ---- | 1.90%920.84B | ---- | 4.98%913.25B | ---- | 5.28%903.64B | ---- | 5.62%869.91B | 12.35%858.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data