BJ ENT WATER
00371
CITIC BANK
00998
PETROCHINA
00857
KERRY PPT
00683
CGS
06881
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 14.01%1.38B | 112.97%1.45B | 164.94%1.21B | 11.25%679.85M | 54.57%455.82M | 48.35%611.1M | 196.28%294.9M | -84.07%411.94M | -118.08%-306.29M | -2.45%2.59B |
Profit adjustment | ||||||||||
Investment loss (gain) | 11.89%-39.33M | -166.56%-81.56M | -254.79%-44.64M | 36.74%-30.6M | 31.13%-12.58M | 91.02%-48.37M | 67.00%-18.27M | -168.02%-538.93M | ---55.36M | ---201.08M |
Impairment and provisions: | 50.06%-59.64M | 393.59%303.68M | -215.73%-119.43M | 116.75%61.52M | -74.35%103.2M | -139.46%-367.41M | -39.35%402.32M | 1,984.76%931.08M | 1,828.32%663.36M | -54.89%44.66M |
-Other impairments and provisions | 43.87%-65.66M | 420.40%304.46M | -219.40%-116.98M | 115.63%58.51M | -76.40%97.97M | -153.77%-374.23M | -37.42%415.13M | 1,503.22%696.01M | --663.36M | --43.41M |
Revaluation surplus: | 92.88%-484.5K | -85.60%-68.31M | 66.10%-6.8M | -270.65%-36.81M | -702.52%-20.06M | -241.74%-9.93M | --3.33M | -27.54%7.01M | ---- | 119.88%9.67M |
Asset sale loss (gain): | 99.38%-16.49K | 98.04%-2.66M | -2,469.24%-2.65M | -16,069.78%-135.98M | -550.56%-103.34K | 572.40%851.49K | 127.24%22.93K | 45.53%-180.25K | 59.71%-84.2K | -129.05%-330.88K |
-Loss (gain) on sale of property, machinery and equipment | 99.38%-16.49K | 98.04%-2.66M | -2,469.24%-2.65M | -16,069.78%-135.98M | -550.56%-103.34K | 572.40%851.49K | 127.24%22.93K | 45.53%-180.25K | 59.71%-84.2K | -129.05%-330.88K |
Depreciation and amortization: | 14.27%532.33M | -1.70%1.01B | -3.37%465.85M | 0.77%1.03B | 0.45%482.08M | 7.58%1.02B | 1.46%479.89M | -2.36%946.79M | 14.10%472.98M | 39.27%969.69M |
-Amortization of intangible assets | 73.98%276.19M | 1.70%399.1M | -6.50%158.75M | 11.10%392.42M | 5.76%169.78M | 2.97%353.23M | -7.07%160.53M | -0.33%343.04M | --172.75M | --344.18M |
-Other depreciation and amortization | 5.49%1.1M | -23.37%2.18M | 12.66%1.05M | -45.57%2.84M | -68.14%927.71K | 3.67%5.22M | 18.51%2.91M | -18.51%5.03M | --2.46M | --6.17M |
Financial expense | -4,453.26%-6.23M | -37.94%15.19M | 99.11%-136.89K | 274.77%24.48M | 26.74%-15.32M | -82.19%-14.01M | 19.01%-20.92M | 49.57%-7.69M | ---25.82M | ---15.25M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -45,986.37%-56.54M | 77.96%-4.43M | 100.65%123.22K | -223.38%-20.1M | -52.66%-19.03M | 150.47%16.29M | 76.89%-12.46M | -4,727.09%-32.27M | -139.98%-53.93M | 93.69%-668.56K |
Accounts receivable (increase)decrease | 2.28%-1.07B | -249.03%-1.55B | -215.60%-1.09B | -148.32%-442.99M | 38.53%-345.62M | -64.67%916.87M | -485.77%-562.29M | 537.90%2.6B | 145.99%145.76M | 52.10%-592.67M |
Accounts payable increase (decrease) | 1.91%581.29M | -378.16%-821.46M | 560.73%570.41M | -63.88%295.32M | -124.00%-123.81M | 120.47%817.56M | 150.58%515.9M | -512.33%-3.99B | -130.67%-1.02B | -378.58%-652.16M |
Special items of business | -20.49%25.14M | -34.06%-113.55M | 500.11%31.62M | -6,359.31%-84.71M | 90.54%-7.9M | 100.87%1.35M | -3,264.74%-83.53M | -357.63%-155.48M | ---2.48M | ---33.98M |
Adjustment items of business operations | 28.86%1.26B | -82.34%250.98M | 94.14%979.6M | -51.69%1.42B | -53.39%504.57M | 820.08%2.94B | 703.22%1.08B | -85.11%319.7M | ---179.44M | --2.15B |
Net cash from operations | 27.31%1.29B | -89.72%137.43M | 103.60%1.01B | -54.59%1.34B | -50.28%496.67M | 1,692.06%2.94B | 649.07%998.91M | -92.23%164.21M | -116.01%-181.93M | -1.28%2.11B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 12.30%60.73M | -4.13%111.82M | 9.72%54.08M | 5.79%116.63M | -5.84%49.29M | -7.50%110.25M | -42.24%52.35M | -30.01%119.18M | --90.64M | 1,431.30%170.3M |
Sale of fixed assets | -74.66%1.39M | -98.03%3.54M | 15,338.43%5.49M | 11,826.26%179.45M | 280.86%35.53K | 471.53%1.5M | -95.38%9.33K | -74.99%263.27K | -52.24%202.02K | 361.78%1.05M |
Purchase of fixed assets | 15.96%-175.53M | -79.14%-527.9M | -79.74%-208.87M | 38.78%-294.68M | 71.75%-116.21M | 9.79%-481.35M | 3.23%-411.35M | 32.91%-533.6M | -167.26%-425.09M | 36.68%-795.34M |
Recovery of cash from investments | 6.11%3.5B | -17.06%6.8B | -5.68%3.3B | -18.25%8.2B | -8.64%3.5B | 85.77%10.03B | -18.28%3.83B | -19.31%5.4B | 150.10%4.69B | --6.69B |
Cash on investment | 24.50%-2.7B | 13.89%-7.19B | 27.08%-3.58B | 20.22%-8.34B | -11.90%-4.9B | -97.74%-10.46B | -36.69%-4.38B | 22.56%-5.29B | 3.84%-3.21B | ---6.83B |
Other items in the investment business | ---405.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---8.4M | ---- | ---- |
Net cash from investment operations | 262.78%689.58M | -459.83%-796.24M | 71.20%-423.62M | 82.15%-142.23M | -61.64%-1.47B | -155.45%-796.76M | -179.22%-909.88M | 59.06%-311.91M | 175.72%1.15B | -27.24%-761.83M |
Net cash before financing | 236.45%1.98B | -155.17%-658.81M | 160.33%587.61M | -44.36%1.19B | -1,193.96%-974.01M | 1,553.07%2.15B | -90.79%89.04M | -110.93%-147.69M | 354.25%966.56M | -12.35%1.35B |
Cash flow from financing activities | ||||||||||
New borrowing | 32.16%1.96B | 1,706.23%3.61B | 624.18%1.48B | 5,533.80%200M | --205M | --3.55M | ---- | ---- | ---- | ---- |
Refund | -67.66%-1.56B | ---2.86B | -37,155.56%-931.39M | ---- | ---2.5M | ---1.05M | ---- | ---- | ---- | ---- |
Dividends paid - financing | -90.72%-31.89M | 6.48%-183.56M | -297.92%-16.72M | -166.97%-196.29M | -98.46%-4.2M | 91.26%-73.53M | 2.90%-2.12M | 2.88%-841.15M | 97.03%-2.18M | -13.40%-866.11M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --247.8M | ---- | ---- |
Other items of the financing business | -35.79%-66.29M | -17.10%-118.58M | -47.73%-48.82M | -7.11%-101.26M | 16.03%-33.04M | 3.31%-94.54M | 18.75%-39.35M | -7.71%-97.78M | ---48.43M | ---90.78M |
Net cash from financing operations | -38.02%302.23M | 560.72%449.45M | 195.09%487.65M | 41.08%-97.55M | 498.51%165.25M | 76.04%-165.57M | 18.06%-41.47M | 27.77%-691.12M | 57.92%-50.61M | -25.28%-956.89M |
Effect of rate | -73.45%6.76M | -74.70%10.05M | 1.64%25.46M | 781.02%39.72M | 80.81%25.05M | 74.84%-5.83M | 211.91%13.85M | -228.68%-23.18M | 209.49%4.44M | 79.71%18.01M |
Net Cash | 111.97%2.28B | -119.09%-209.37M | 232.95%1.08B | -44.63%1.1B | -1,800.24%-808.76M | 336.11%1.98B | -94.81%47.57M | -312.53%-838.81M | 283.04%915.95M | -49.28%394.68M |
Begining period cash | -2.67%7.28B | 17.92%7.48B | 17.92%7.48B | 45.24%6.34B | 45.24%6.34B | -16.49%4.36B | -16.49%4.36B | 8.57%5.23B | 20.26%5.23B | 35.30%4.81B |
Cash at the end | 11.50%9.56B | -2.67%7.28B | 54.37%8.58B | 17.92%7.48B | 25.52%5.56B | 45.24%6.34B | -28.00%4.43B | -16.49%4.36B | 59.77%6.15B | 20.26%5.23B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.