XDL
5156
FINTEC-PA
0150PA
MERIDIAN
5040
G3
7184
SNS
0259
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -449.48%-1.96M | -114.52%-222.38K | 6.08%-1.44M | 165.81%1.44M | -163.12%-1.73M | 132.68%559.41K | -80.40%1.53M | 81.49%-1.53M | -890.79%-2.19M | 366.27%2.75M |
Net profit before non-cash adjustment | 50.19%-7.47M | 51.28%-3.18M | -129.80%-1.94M | 87.90%-1.74M | 3.27%-608.97K | -1,139.95%-14.99M | -20,381.58%-6.52M | 399.54%6.52M | -79,022.41%-14.36M | -438.17%-629.53K |
Total adjustment of non-cash items | -57.51%4.82M | -64.25%1.96M | 125.03%1.38M | -91.88%857.39K | -20.56%624.39K | 783.34%11.35M | 1,785.13%5.49M | -1,507.15%-5.49M | 2,748.14%10.56M | 239.22%785.99K |
-Depreciation and amortization | 6.02%2.26M | 8.35%606.88K | 198.21%550.13K | -66.43%550.22K | 12.21%552.29K | 114.64%2.13M | 85.69%560.14K | -341.73%-560.14K | 613.29%1.64M | 114.24%492.19K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --0 | --0 | 403,991.68%1.9M | 403,608.32%1.89M | ---1.35M | --1.36M | --0 |
-Assets reserve and write-off | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---539.75K | --539.75K | --0 |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | 1,419.53%316.69K | --316.69K | -10,456.20%-316.69K | --316.69K | --0 |
-Net exchange gains and losses | -0.63%171.64K | 1,786.93%125.54K | -272.66%-12.85K | 98.14%-2.22K | -79.05%61.16K | 200.35%172.73K | 95.68%-7.44K | --7.44K | ---119.16K | --291.89K |
-Remuneration paid in stock | -65.05%2.38M | -54.90%1.23M | 130.66%836.3K | -95.49%307.65K | --8.92K | 1,324.33%6.82M | 1,609.20%2.73M | -1,809.20%-2.73M | --6.82M | --0 |
-Other non-cash items | -32.55%6.34K | -66.28%1.15K | 142.42%1.44K | -76.80%1.74K | 5.38%2.02K | 13.30%9.41K | 83.04%3.4K | -260.41%-3.4K | 217.42%7.49K | -2.59%1.92K |
Changes in working capital | -83.56%691.82K | -61.27%991.03K | 66.02%-869.52K | 43.32%2.32M | -167.53%-1.75M | 194.81%4.21M | -66.12%2.56M | 74.33%-2.56M | 382.25%1.62M | 278.69%2.59M |
-Change in receivables | -114.35%-813.58K | -70.34%573.83K | 56.93%-833.1K | -70.40%843.08K | -149.56%-1.4M | 280.62%5.67M | -77.02%1.93M | 79.66%-1.93M | 277.22%2.85M | 743.27%2.82M |
-Change in inventory | -169.96%-184.92K | -87.26%29.17K | 23.25%-175.68K | -179.23%-91.66K | -64.17%53.25K | 247.82%264.31K | -57.49%228.89K | 65.87%-228.89K | 21.39%115.7K | 204.70%148.62K |
-Change in payables | 198.02%1.69M | -1.95%388.04K | 135.19%139.26K | 216.47%1.57M | -6.95%-404.71K | -53.84%-1.72M | 128.21%395.77K | -286.41%-395.77K | -243.39%-1.35M | 56.45%-378.42K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 68.30%-1.56K | 233.21%2.11K | -176.66%-1.21K | 67.73%-1.21K | -7.47%-1.24K | -172.60%-4.91K | -68.19%-1.58K | 256.85%1.58K | -137.56%-3.76K | 10.90%-1.15K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -452.86%-1.96M | -114.40%-220.27K | 5.90%-1.44M | 165.64%1.44M | -163.20%-1.73M | 132.52%554.5K | -80.42%1.53M | 81.51%-1.53M | -939.60%-2.19M | 365.82%2.74M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 59.36%-3.49M | 92.32%-300.48K | -110.79%-422.36K | 47.23%-2.76M | --0 | 21.43%-8.58M | 63.58%-3.91M | 3,927.56%3.91M | -20,736.18%-5.24M | -6,523.50%-3.34M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | ---5.7K | --5.7K | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Investing cash flow | 59.36%-3.49M | 92.33%-300.48K | -110.78%-422.36K | 47.23%-2.76M | --0 | 21.43%-8.58M | 63.53%-3.92M | 3,933.70%3.92M | -200.65%-5.24M | -300.49%-3.34M |
Financing cash flow | ||||||||||
Net common stock issuance | -11.76%4.86M | --0 | --1.72M | -79.75%1.12M | --2.03M | -64.57%5.51M | --0 | --0 | --5.51M | --0 |
Increase or decrease of lease financing | -0.51%-98.97K | 18.72%-25.35K | -180.30%-25.04K | 68.42%-24.74K | -18.57%-23.84K | -56.20%-98.46K | -87.09%-31.18K | 404.47%31.18K | -383.88%-78.36K | -0.87%-20.11K |
Interest paid (cash flow from financing activities) | 32.00%-6.49K | 65.91%-1.17K | -142.93%-1.47K | 76.64%-1.77K | -5.97%-2.08K | -13.14%-9.54K | -80.76%-3.43K | 260.68%3.43K | -219.92%-7.58K | 3.59%-1.96K |
Net other fund-raising expenses | 222,228.89%300.14K | 999,976.67%300.02K | 200.00%30 | -63.74%33 | 31.82%58 | 3.05%135 | -100.00%30 | 100.00%-30 | -99.03%91 | 100.07%44 |
Financing cash flow | -6.40%5.06M | 890.88%273.51K | 4,799.87%1.69M | -79.91%1.09M | 9,178.76%2M | -65.10%5.4M | -103.43%-34.58K | -99.73%34.58K | 224.03%5.42M | 75.42%-22.02K |
Net cash flow | ||||||||||
Beginning cash position | -74.70%889.38K | -77.27%747.86K | 3.04%916.43K | -59.84%1.15M | -74.70%889.38K | 430.91%3.51M | -39.52%3.29M | -4.12%889.38K | 137.44%2.87M | 430.91%3.51M |
Current changes in cash | 85.23%-387.68K | 89.80%-247.24K | -106.90%-167.26K | 88.15%-237.67K | 142.68%264.48K | -192.03%-2.63M | -25.93%-2.42M | -46.28%2.42M | -617.84%-2.01M | -213.71%-619.7K |
Effect of exchange rate changes | ---6.05K | -121.19%-4.98K | 94.42%-1.31K | -89.39%3.09K | 90.21%-2.85K | --0 | --23.5K | ---23.5K | --29.08K | ---29.08K |
End cash Position | -44.27%495.65K | -44.27%495.65K | -77.27%747.86K | 3.04%916.43K | -59.84%1.15M | -74.70%889.38K | -74.70%889.38K | -39.52%3.29M | -4.12%889.38K | 137.44%2.87M |
Free cash flow | 32.32%-5.44M | 78.30%-520.75K | -177.57%-1.86M | 82.18%-1.33M | -190.24%-1.73M | 36.42%-8.04M | 18.17%-2.4M | 128.64%2.4M | -2,799.25%-7.45M | 44.82%-597.68K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.