HK Stock MarketDetailed Quotes

00710 BOE VARITRONIX

Watchlist
  • 4.360
  • -0.110-2.46%
Not Open Jul 23 16:08 CST
3.45BMarket Cap7.27P/E (TTM)

BOE VARITRONIX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
24.18%1.95B
30.16%1.66B
88.32%1.57B
102.74%1.27B
65.40%832.62M
21.91%628.18M
-5.59%503.39M
-9.31%515.27M
-27.02%533.2M
-19.64%568.19M
Related party payments receivable
--12.22M
----
----
----
----
----
----
----
----
----
Advance deposits and other receivables
18.43%2.56B
34.23%2.59B
23.70%2.16B
36.49%1.93B
50.62%1.74B
56.11%1.42B
31.10%1.16B
9.12%906.77M
12.25%883.37M
--830.97M
Withholding and tax receivable
151.19%10.35M
-34.00%2.13M
-13.04%4.12M
-73.62%3.23M
-33.71%4.74M
25.21%12.25M
-8.63%7.15M
-11.82%9.79M
24.88%7.83M
68.45%11.1M
Cash and equivalents
24.19%3.5B
4.13%2.36B
24.34%2.82B
41.33%2.26B
39.30%2.27B
7.16%1.6B
5.80%1.63B
19.00%1.49B
14.79%1.54B
0.78%1.26B
Fixed time deposit-current assets
----
--3.82M
--61.72M
----
----
----
-0.35%7.75M
-79.96%7.83M
--7.78M
21,715.64%39.05M
Secured deposit
--55.88M
----
----
----
----
----
----
----
----
----
Special items of current assets
23,600.00%15.41M
----
-98.51%65K
----
--4.37M
----
----
----
----
--3.12M
Total current assets
22.49%8.1B
20.78%6.61B
36.21%6.61B
49.72%5.48B
46.75%4.85B
24.52%3.66B
11.21%3.31B
8.45%2.94B
3.83%2.97B
-2.10%2.71B
Non-current assets
Property, plant and equipment
18.07%1.76B
121.48%1.7B
155.44%1.49B
61.12%768.36M
24.92%583.43M
2.01%476.89M
-7.37%467.05M
-8.65%467.49M
-6.49%504.22M
--511.74M
Advance payment
3.05%101.26M
-43.79%43.98M
540.91%98.27M
353.07%78.23M
-52.29%15.33M
-37.08%17.27M
9.54%32.14M
-48.84%27.44M
-44.71%29.34M
-21.45%53.64M
Associated company interest
----
--10.89M
--7.92M
----
----
-82.51%1.63M
-15.71%8.81M
178.11%9.34M
187.32%10.45M
-24.30%3.36M
Intangible assets
13.02%25.06M
-38.51%24.49M
-42.34%22.17M
24.58%39.82M
742.43%38.46M
550.09%31.97M
-13.36%4.57M
-11.96%4.92M
-10.68%5.27M
-3.04%5.59M
Goodwill
----
----
----
--11.49M
--11.49M
----
----
----
----
----
Deferred tax assets
-21.65%8.84M
1,847.86%12.74M
1,625.69%11.29M
-92.83%654K
-93.64%654K
-11.29%9.12M
0.00%10.28M
4.95%10.28M
-0.69%10.28M
46.46%9.79M
Other illiquid assets
----
--42.52M
----
----
----
----
----
----
----
----
Total non-current assets
15.79%1.94B
95.54%1.84B
142.40%1.67B
62.25%939.1M
31.97%689.98M
11.42%578.78M
-6.56%522.83M
-11.07%519.46M
-9.06%559.55M
-4.36%584.12M
Total assets
21.14%10.03B
31.73%8.45B
49.43%8.28B
51.43%6.41B
44.74%5.54B
22.56%4.24B
8.40%3.83B
4.99%3.46B
1.55%3.53B
-2.51%3.29B
Liabilities
Current liabilities
Accounts payable
39.78%4.74B
11.74%3.18B
58.71%3.39B
113.34%2.84B
108.78%2.14B
96.01%1.33B
36.64%1.02B
42.22%680.35M
7.80%748.67M
-11.87%478.37M
Tax payable
-78.68%13.93M
152.67%45.76M
273.79%65.32M
403.34%18.11M
31,107.14%17.48M
657.47%3.6M
-89.31%56K
-78.78%475K
-51.62%524K
52.14%2.24M
Dividend payable
----
65.59%180.96M
----
197.13%109.28M
----
-80.76%36.78M
----
2,499.92%191.15M
----
0.00%7.35M
Bank loans and overdrafts
-62.84%236.44M
1,423.81%713.14M
--636.29M
--46.8M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
10.38%8.16M
-20.94%8.05M
-35.79%7.39M
36.22%10.19M
21.25%11.51M
27.83%7.48M
40.88%9.5M
-15.94%5.85M
--6.74M
--6.96M
Deferred income-current liabilities
490.42%26.14M
218.15%17.74M
35.80%4.43M
49.80%5.58M
-30.22%3.26M
-21.80%3.72M
-16.03%4.67M
-2.54%4.76M
4.37%5.56M
13.98%4.89M
Total current liabilities
22.41%5.02B
36.57%4.14B
89.25%4.1B
119.11%3.03B
109.02%2.17B
56.94%1.39B
36.21%1.04B
76.59%882.58M
8.64%761.5M
-10.10%499.8M
Net current assets
22.61%3.07B
1.15%2.47B
-6.62%2.51B
7.41%2.44B
18.30%2.69B
10.60%2.27B
2.61%2.27B
-6.97%2.05B
2.27%2.21B
-0.09%2.21B
Total assets less current liabilities
19.88%5.01B
27.38%4.3B
23.85%4.18B
18.55%3.38B
20.86%3.38B
10.76%2.85B
0.76%2.79B
-7.83%2.57B
-0.24%2.77B
-1.02%2.79B
Non-current liabilities
Long-term bank loan
1,140.61%383.5M
--72.21M
--30.91M
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
215.92%13.91M
92.00%11.88M
-60.13%4.4M
-31.12%6.19M
11.15%11.04M
513.81%8.98M
216.07%9.93M
-76.35%1.46M
--3.14M
--6.19M
Deferred tax liability
-65.24%3.47M
-82.76%2.18M
-24.22%9.98M
52.41%12.64M
58.75%13.17M
1.44%8.29M
1.36%8.29M
-0.20%8.18M
-0.16%8.18M
0.31%8.19M
Deferred income-non-current liabilities
960.21%200.5M
2,625.47%131.53M
258.23%18.91M
-14.05%4.83M
-26.93%5.28M
-16.28%5.62M
-18.88%7.23M
-23.51%6.71M
-19.07%8.91M
-22.69%8.77M
Total non-current liabilities
836.68%601.37M
820.82%217.79M
117.74%64.2M
3.33%23.65M
15.85%29.49M
40.03%22.89M
25.80%25.45M
-29.38%16.35M
5.37%20.23M
18.65%23.15M
Total liabilities
34.96%5.62B
42.63%4.36B
89.64%4.17B
117.23%3.06B
106.79%2.2B
56.63%1.41B
35.94%1.06B
71.90%898.93M
8.55%781.73M
-9.12%522.95M
Total assets less total liabilities
7.14%4.41B
21.79%4.09B
23.02%4.12B
18.67%3.36B
20.90%3.35B
10.58%2.83B
0.57%2.77B
-7.65%2.56B
-0.28%2.75B
-1.15%2.77B
Total equity and non-current liabilities
19.88%5.01B
27.38%4.3B
23.85%4.18B
18.55%3.38B
20.86%3.38B
10.76%2.85B
0.76%2.79B
-7.83%2.57B
-0.24%2.77B
-1.02%2.79B
Equity
Share capital
0.02%197.89M
7.47%197.89M
7.51%197.85M
0.13%184.14M
0.13%184.04M
0.06%183.9M
0.00%183.79M
0.00%183.79M
0.00%183.79M
0.00%183.79M
Reserve
7.47%4.16B
33.41%3.84B
35.76%3.87B
11.52%2.88B
12.76%2.85B
8.70%2.58B
-1.62%2.53B
-8.19%2.37B
-0.29%2.57B
-1.23%2.59B
Shareholders' Equity
7.11%4.35B
31.85%4.04B
34.04%4.06B
10.76%3.06B
11.90%3.03B
8.08%2.76B
-1.51%2.71B
-7.65%2.56B
-0.28%2.75B
-1.15%2.77B
Non-controlling interest
9.87%56.12M
-82.81%50.61M
-83.69%51.08M
361.18%294.35M
447.38%313.2M
--63.82M
--57.22M
----
----
----
Total equity
7.14%4.41B
21.79%4.09B
23.02%4.12B
18.67%3.36B
20.90%3.35B
10.58%2.83B
0.57%2.77B
-7.65%2.56B
-0.28%2.75B
-1.15%2.77B
Total equity and total liabilities
21.14%10.03B
31.73%8.45B
49.43%8.28B
51.43%6.41B
44.74%5.54B
22.56%4.24B
8.40%3.83B
4.99%3.46B
1.55%3.53B
-2.51%3.29B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 24.18%1.95B30.16%1.66B88.32%1.57B102.74%1.27B65.40%832.62M21.91%628.18M-5.59%503.39M-9.31%515.27M-27.02%533.2M-19.64%568.19M
Related party payments receivable --12.22M------------------------------------
Advance deposits and other receivables 18.43%2.56B34.23%2.59B23.70%2.16B36.49%1.93B50.62%1.74B56.11%1.42B31.10%1.16B9.12%906.77M12.25%883.37M--830.97M
Withholding and tax receivable 151.19%10.35M-34.00%2.13M-13.04%4.12M-73.62%3.23M-33.71%4.74M25.21%12.25M-8.63%7.15M-11.82%9.79M24.88%7.83M68.45%11.1M
Cash and equivalents 24.19%3.5B4.13%2.36B24.34%2.82B41.33%2.26B39.30%2.27B7.16%1.6B5.80%1.63B19.00%1.49B14.79%1.54B0.78%1.26B
Fixed time deposit-current assets ------3.82M--61.72M-------------0.35%7.75M-79.96%7.83M--7.78M21,715.64%39.05M
Secured deposit --55.88M------------------------------------
Special items of current assets 23,600.00%15.41M-----98.51%65K------4.37M------------------3.12M
Total current assets 22.49%8.1B20.78%6.61B36.21%6.61B49.72%5.48B46.75%4.85B24.52%3.66B11.21%3.31B8.45%2.94B3.83%2.97B-2.10%2.71B
Non-current assets
Property, plant and equipment 18.07%1.76B121.48%1.7B155.44%1.49B61.12%768.36M24.92%583.43M2.01%476.89M-7.37%467.05M-8.65%467.49M-6.49%504.22M--511.74M
Advance payment 3.05%101.26M-43.79%43.98M540.91%98.27M353.07%78.23M-52.29%15.33M-37.08%17.27M9.54%32.14M-48.84%27.44M-44.71%29.34M-21.45%53.64M
Associated company interest ------10.89M--7.92M---------82.51%1.63M-15.71%8.81M178.11%9.34M187.32%10.45M-24.30%3.36M
Intangible assets 13.02%25.06M-38.51%24.49M-42.34%22.17M24.58%39.82M742.43%38.46M550.09%31.97M-13.36%4.57M-11.96%4.92M-10.68%5.27M-3.04%5.59M
Goodwill --------------11.49M--11.49M--------------------
Deferred tax assets -21.65%8.84M1,847.86%12.74M1,625.69%11.29M-92.83%654K-93.64%654K-11.29%9.12M0.00%10.28M4.95%10.28M-0.69%10.28M46.46%9.79M
Other illiquid assets ------42.52M--------------------------------
Total non-current assets 15.79%1.94B95.54%1.84B142.40%1.67B62.25%939.1M31.97%689.98M11.42%578.78M-6.56%522.83M-11.07%519.46M-9.06%559.55M-4.36%584.12M
Total assets 21.14%10.03B31.73%8.45B49.43%8.28B51.43%6.41B44.74%5.54B22.56%4.24B8.40%3.83B4.99%3.46B1.55%3.53B-2.51%3.29B
Liabilities
Current liabilities
Accounts payable 39.78%4.74B11.74%3.18B58.71%3.39B113.34%2.84B108.78%2.14B96.01%1.33B36.64%1.02B42.22%680.35M7.80%748.67M-11.87%478.37M
Tax payable -78.68%13.93M152.67%45.76M273.79%65.32M403.34%18.11M31,107.14%17.48M657.47%3.6M-89.31%56K-78.78%475K-51.62%524K52.14%2.24M
Dividend payable ----65.59%180.96M----197.13%109.28M-----80.76%36.78M----2,499.92%191.15M----0.00%7.35M
Bank loans and overdrafts -62.84%236.44M1,423.81%713.14M--636.29M--46.8M------------------------
Financial lease liabilities-current liabilities 10.38%8.16M-20.94%8.05M-35.79%7.39M36.22%10.19M21.25%11.51M27.83%7.48M40.88%9.5M-15.94%5.85M--6.74M--6.96M
Deferred income-current liabilities 490.42%26.14M218.15%17.74M35.80%4.43M49.80%5.58M-30.22%3.26M-21.80%3.72M-16.03%4.67M-2.54%4.76M4.37%5.56M13.98%4.89M
Total current liabilities 22.41%5.02B36.57%4.14B89.25%4.1B119.11%3.03B109.02%2.17B56.94%1.39B36.21%1.04B76.59%882.58M8.64%761.5M-10.10%499.8M
Net current assets 22.61%3.07B1.15%2.47B-6.62%2.51B7.41%2.44B18.30%2.69B10.60%2.27B2.61%2.27B-6.97%2.05B2.27%2.21B-0.09%2.21B
Total assets less current liabilities 19.88%5.01B27.38%4.3B23.85%4.18B18.55%3.38B20.86%3.38B10.76%2.85B0.76%2.79B-7.83%2.57B-0.24%2.77B-1.02%2.79B
Non-current liabilities
Long-term bank loan 1,140.61%383.5M--72.21M--30.91M----------------------------
Financial lease liabilities-non-current liabilities 215.92%13.91M92.00%11.88M-60.13%4.4M-31.12%6.19M11.15%11.04M513.81%8.98M216.07%9.93M-76.35%1.46M--3.14M--6.19M
Deferred tax liability -65.24%3.47M-82.76%2.18M-24.22%9.98M52.41%12.64M58.75%13.17M1.44%8.29M1.36%8.29M-0.20%8.18M-0.16%8.18M0.31%8.19M
Deferred income-non-current liabilities 960.21%200.5M2,625.47%131.53M258.23%18.91M-14.05%4.83M-26.93%5.28M-16.28%5.62M-18.88%7.23M-23.51%6.71M-19.07%8.91M-22.69%8.77M
Total non-current liabilities 836.68%601.37M820.82%217.79M117.74%64.2M3.33%23.65M15.85%29.49M40.03%22.89M25.80%25.45M-29.38%16.35M5.37%20.23M18.65%23.15M
Total liabilities 34.96%5.62B42.63%4.36B89.64%4.17B117.23%3.06B106.79%2.2B56.63%1.41B35.94%1.06B71.90%898.93M8.55%781.73M-9.12%522.95M
Total assets less total liabilities 7.14%4.41B21.79%4.09B23.02%4.12B18.67%3.36B20.90%3.35B10.58%2.83B0.57%2.77B-7.65%2.56B-0.28%2.75B-1.15%2.77B
Total equity and non-current liabilities 19.88%5.01B27.38%4.3B23.85%4.18B18.55%3.38B20.86%3.38B10.76%2.85B0.76%2.79B-7.83%2.57B-0.24%2.77B-1.02%2.79B
Equity
Share capital 0.02%197.89M7.47%197.89M7.51%197.85M0.13%184.14M0.13%184.04M0.06%183.9M0.00%183.79M0.00%183.79M0.00%183.79M0.00%183.79M
Reserve 7.47%4.16B33.41%3.84B35.76%3.87B11.52%2.88B12.76%2.85B8.70%2.58B-1.62%2.53B-8.19%2.37B-0.29%2.57B-1.23%2.59B
Shareholders' Equity 7.11%4.35B31.85%4.04B34.04%4.06B10.76%3.06B11.90%3.03B8.08%2.76B-1.51%2.71B-7.65%2.56B-0.28%2.75B-1.15%2.77B
Non-controlling interest 9.87%56.12M-82.81%50.61M-83.69%51.08M361.18%294.35M447.38%313.2M--63.82M--57.22M------------
Total equity 7.14%4.41B21.79%4.09B23.02%4.12B18.67%3.36B20.90%3.35B10.58%2.83B0.57%2.77B-7.65%2.56B-0.28%2.75B-1.15%2.77B
Total equity and total liabilities 21.14%10.03B31.73%8.45B49.43%8.28B51.43%6.41B44.74%5.54B22.56%4.24B8.40%3.83B4.99%3.46B1.55%3.53B-2.51%3.29B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg