HK Stock MarketDetailed Quotes

00710 BOE VARITRONIX

Watchlist
  • 5.570
  • +0.150+2.77%
Not Open Nov 4 16:08 CST
4.41BMarket Cap9.91P/E (TTM)

BOE VARITRONIX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
8.76%1.8B
24.18%1.95B
30.16%1.66B
88.32%1.57B
102.74%1.27B
65.40%832.62M
21.91%628.18M
-5.59%503.39M
-9.31%515.27M
-27.02%533.2M
Related party payments receivable
--1.97M
--12.22M
----
----
----
----
----
----
----
----
Advance deposits and other receivables
8.67%2.82B
18.43%2.56B
34.23%2.59B
23.70%2.16B
36.49%1.93B
50.62%1.74B
56.11%1.42B
31.10%1.16B
9.12%906.77M
12.25%883.37M
Withholding and tax receivable
166.48%5.68M
151.19%10.35M
-34.00%2.13M
-13.04%4.12M
-73.62%3.23M
-33.71%4.74M
25.21%12.25M
-8.63%7.15M
-11.82%9.79M
24.88%7.83M
Cash and equivalents
30.49%3.07B
24.19%3.5B
4.13%2.36B
24.34%2.82B
41.33%2.26B
39.30%2.27B
7.16%1.6B
5.80%1.63B
19.00%1.49B
14.79%1.54B
Fixed time deposit-current assets
10,954.78%421.74M
----
--3.82M
--61.72M
----
----
----
-0.35%7.75M
-79.96%7.83M
--7.78M
Secured deposit
--41.64M
--55.88M
----
----
----
----
----
----
----
----
Total current assets
29.63%8.57B
22.49%8.1B
20.78%6.61B
36.21%6.61B
49.72%5.48B
46.75%4.85B
24.52%3.66B
11.21%3.31B
8.45%2.94B
3.83%2.97B
Non-current assets
Property, plant and equipment
20.89%2.06B
18.07%1.76B
121.48%1.7B
155.44%1.49B
61.12%768.36M
24.92%583.43M
2.01%476.89M
-7.37%467.05M
-8.65%467.49M
-6.49%504.22M
Advance payment
61.14%70.86M
3.05%101.26M
-43.79%43.98M
540.91%98.27M
353.07%78.23M
-52.29%15.33M
-37.08%17.27M
9.54%32.14M
-48.84%27.44M
-44.71%29.34M
Associated company interest
----
----
--10.89M
--7.92M
----
----
-82.51%1.63M
-15.71%8.81M
178.11%9.34M
187.32%10.45M
Intangible assets
11.87%27.39M
13.02%25.06M
-38.51%24.49M
-42.34%22.17M
24.58%39.82M
742.43%38.46M
550.09%31.97M
-13.36%4.57M
-11.96%4.92M
-10.68%5.27M
Goodwill
----
----
----
----
--11.49M
--11.49M
----
----
----
----
Deferred tax assets
205.09%38.87M
-21.65%8.84M
1,847.86%12.74M
1,625.69%11.29M
-92.83%654K
-93.64%654K
-11.29%9.12M
0.00%10.28M
4.95%10.28M
-0.69%10.28M
Total non-current assets
21.77%2.24B
15.79%1.94B
95.54%1.84B
142.40%1.67B
62.25%939.1M
31.97%689.98M
11.42%578.78M
-6.56%522.83M
-11.07%519.46M
-9.06%559.55M
Total assets
27.92%10.81B
21.14%10.03B
31.73%8.45B
49.43%8.28B
51.43%6.41B
44.74%5.54B
22.56%4.24B
8.40%3.83B
4.99%3.46B
1.55%3.53B
Liabilities
Current liabilities
Accounts payable
69.36%5.38B
39.78%4.74B
11.74%3.18B
58.71%3.39B
113.34%2.84B
108.78%2.14B
96.01%1.33B
36.64%1.02B
42.22%680.35M
7.80%748.67M
Tax payable
-80.73%8.82M
-78.68%13.93M
152.67%45.76M
273.79%65.32M
403.34%18.11M
31,107.14%17.48M
657.47%3.6M
-89.31%56K
-78.78%475K
-51.62%524K
Dividend payable
-17.30%149.66M
----
65.59%180.96M
----
197.13%109.28M
----
-80.76%36.78M
----
2,499.92%191.15M
----
Bank loans and overdrafts
-75.53%174.49M
-62.84%236.44M
1,423.81%713.14M
--636.29M
--46.8M
----
----
----
----
----
Financial lease liabilities-current liabilities
47.59%11.88M
10.38%8.16M
-20.94%8.05M
-35.79%7.39M
36.22%10.19M
21.25%11.51M
27.83%7.48M
40.88%9.5M
-15.94%5.85M
--6.74M
Deferred income-current liabilities
37.64%24.42M
490.42%26.14M
218.15%17.74M
35.80%4.43M
49.80%5.58M
-30.22%3.26M
-21.80%3.72M
-16.03%4.67M
-2.54%4.76M
4.37%5.56M
Total current liabilities
38.81%5.75B
22.41%5.02B
36.57%4.14B
89.25%4.1B
119.11%3.03B
109.02%2.17B
56.94%1.39B
36.21%1.04B
76.59%882.58M
8.64%761.5M
Net current assets
14.21%2.82B
22.61%3.07B
1.15%2.47B
-6.62%2.51B
7.41%2.44B
18.30%2.69B
10.60%2.27B
2.61%2.27B
-6.97%2.05B
2.27%2.21B
Total assets less current liabilities
17.44%5.06B
19.88%5.01B
27.38%4.3B
23.85%4.18B
18.55%3.38B
20.86%3.38B
10.76%2.85B
0.76%2.79B
-7.83%2.57B
-0.24%2.77B
Non-current liabilities
Long-term bank loan
498.56%432.2M
1,140.61%383.5M
--72.21M
--30.91M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
45.39%17.27M
215.92%13.91M
92.00%11.88M
-60.13%4.4M
-31.12%6.19M
11.15%11.04M
513.81%8.98M
216.07%9.93M
-76.35%1.46M
--3.14M
Deferred tax liability
30.93%2.85M
-65.24%3.47M
-82.76%2.18M
-24.22%9.98M
52.41%12.64M
58.75%13.17M
1.44%8.29M
1.36%8.29M
-0.20%8.18M
-0.16%8.18M
Deferred income-non-current liabilities
41.56%186.19M
960.21%200.5M
2,625.47%131.53M
258.23%18.91M
-14.05%4.83M
-26.93%5.28M
-16.28%5.62M
-18.88%7.23M
-23.51%6.71M
-19.07%8.91M
Total non-current liabilities
193.17%638.51M
836.68%601.37M
820.82%217.79M
117.74%64.2M
3.33%23.65M
15.85%29.49M
40.03%22.89M
25.80%25.45M
-29.38%16.35M
5.37%20.23M
Total liabilities
46.51%6.39B
34.96%5.62B
42.63%4.36B
89.64%4.17B
117.23%3.06B
106.79%2.2B
56.63%1.41B
35.94%1.06B
71.90%898.93M
8.55%781.73M
Total assets less total liabilities
8.07%4.42B
7.14%4.41B
21.79%4.09B
23.02%4.12B
18.67%3.36B
20.90%3.35B
10.58%2.83B
0.57%2.77B
-7.65%2.56B
-0.28%2.75B
Total equity and non-current liabilities
17.44%5.06B
19.88%5.01B
27.38%4.3B
23.85%4.18B
18.55%3.38B
20.86%3.38B
10.76%2.85B
0.76%2.79B
-7.83%2.57B
-0.24%2.77B
Equity
Share capital
0.00%197.89M
0.02%197.89M
7.47%197.89M
7.51%197.85M
0.13%184.14M
0.13%184.04M
0.06%183.9M
0.00%183.79M
0.00%183.79M
0.00%183.79M
Reserve
8.37%4.16B
7.47%4.16B
33.41%3.84B
35.76%3.87B
11.52%2.88B
12.76%2.85B
8.70%2.58B
-1.62%2.53B
-8.19%2.37B
-0.29%2.57B
Shareholders' Equity
7.96%4.36B
7.11%4.35B
31.85%4.04B
34.04%4.06B
10.76%3.06B
11.90%3.03B
8.08%2.76B
-1.51%2.71B
-7.65%2.56B
-0.28%2.75B
Non-controlling interest
17.36%59.39M
9.87%56.12M
-82.81%50.61M
-83.69%51.08M
361.18%294.35M
447.38%313.2M
--63.82M
--57.22M
----
----
Total equity
8.07%4.42B
7.14%4.41B
21.79%4.09B
23.02%4.12B
18.67%3.36B
20.90%3.35B
10.58%2.83B
0.57%2.77B
-7.65%2.56B
-0.28%2.75B
Total equity and total liabilities
27.92%10.81B
21.14%10.03B
31.73%8.45B
49.43%8.28B
51.43%6.41B
44.74%5.54B
22.56%4.24B
8.40%3.83B
4.99%3.46B
1.55%3.53B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 8.76%1.8B24.18%1.95B30.16%1.66B88.32%1.57B102.74%1.27B65.40%832.62M21.91%628.18M-5.59%503.39M-9.31%515.27M-27.02%533.2M
Related party payments receivable --1.97M--12.22M--------------------------------
Advance deposits and other receivables 8.67%2.82B18.43%2.56B34.23%2.59B23.70%2.16B36.49%1.93B50.62%1.74B56.11%1.42B31.10%1.16B9.12%906.77M12.25%883.37M
Withholding and tax receivable 166.48%5.68M151.19%10.35M-34.00%2.13M-13.04%4.12M-73.62%3.23M-33.71%4.74M25.21%12.25M-8.63%7.15M-11.82%9.79M24.88%7.83M
Cash and equivalents 30.49%3.07B24.19%3.5B4.13%2.36B24.34%2.82B41.33%2.26B39.30%2.27B7.16%1.6B5.80%1.63B19.00%1.49B14.79%1.54B
Fixed time deposit-current assets 10,954.78%421.74M------3.82M--61.72M-------------0.35%7.75M-79.96%7.83M--7.78M
Secured deposit --41.64M--55.88M--------------------------------
Total current assets 29.63%8.57B22.49%8.1B20.78%6.61B36.21%6.61B49.72%5.48B46.75%4.85B24.52%3.66B11.21%3.31B8.45%2.94B3.83%2.97B
Non-current assets
Property, plant and equipment 20.89%2.06B18.07%1.76B121.48%1.7B155.44%1.49B61.12%768.36M24.92%583.43M2.01%476.89M-7.37%467.05M-8.65%467.49M-6.49%504.22M
Advance payment 61.14%70.86M3.05%101.26M-43.79%43.98M540.91%98.27M353.07%78.23M-52.29%15.33M-37.08%17.27M9.54%32.14M-48.84%27.44M-44.71%29.34M
Associated company interest ----------10.89M--7.92M---------82.51%1.63M-15.71%8.81M178.11%9.34M187.32%10.45M
Intangible assets 11.87%27.39M13.02%25.06M-38.51%24.49M-42.34%22.17M24.58%39.82M742.43%38.46M550.09%31.97M-13.36%4.57M-11.96%4.92M-10.68%5.27M
Goodwill ------------------11.49M--11.49M----------------
Deferred tax assets 205.09%38.87M-21.65%8.84M1,847.86%12.74M1,625.69%11.29M-92.83%654K-93.64%654K-11.29%9.12M0.00%10.28M4.95%10.28M-0.69%10.28M
Total non-current assets 21.77%2.24B15.79%1.94B95.54%1.84B142.40%1.67B62.25%939.1M31.97%689.98M11.42%578.78M-6.56%522.83M-11.07%519.46M-9.06%559.55M
Total assets 27.92%10.81B21.14%10.03B31.73%8.45B49.43%8.28B51.43%6.41B44.74%5.54B22.56%4.24B8.40%3.83B4.99%3.46B1.55%3.53B
Liabilities
Current liabilities
Accounts payable 69.36%5.38B39.78%4.74B11.74%3.18B58.71%3.39B113.34%2.84B108.78%2.14B96.01%1.33B36.64%1.02B42.22%680.35M7.80%748.67M
Tax payable -80.73%8.82M-78.68%13.93M152.67%45.76M273.79%65.32M403.34%18.11M31,107.14%17.48M657.47%3.6M-89.31%56K-78.78%475K-51.62%524K
Dividend payable -17.30%149.66M----65.59%180.96M----197.13%109.28M-----80.76%36.78M----2,499.92%191.15M----
Bank loans and overdrafts -75.53%174.49M-62.84%236.44M1,423.81%713.14M--636.29M--46.8M--------------------
Financial lease liabilities-current liabilities 47.59%11.88M10.38%8.16M-20.94%8.05M-35.79%7.39M36.22%10.19M21.25%11.51M27.83%7.48M40.88%9.5M-15.94%5.85M--6.74M
Deferred income-current liabilities 37.64%24.42M490.42%26.14M218.15%17.74M35.80%4.43M49.80%5.58M-30.22%3.26M-21.80%3.72M-16.03%4.67M-2.54%4.76M4.37%5.56M
Total current liabilities 38.81%5.75B22.41%5.02B36.57%4.14B89.25%4.1B119.11%3.03B109.02%2.17B56.94%1.39B36.21%1.04B76.59%882.58M8.64%761.5M
Net current assets 14.21%2.82B22.61%3.07B1.15%2.47B-6.62%2.51B7.41%2.44B18.30%2.69B10.60%2.27B2.61%2.27B-6.97%2.05B2.27%2.21B
Total assets less current liabilities 17.44%5.06B19.88%5.01B27.38%4.3B23.85%4.18B18.55%3.38B20.86%3.38B10.76%2.85B0.76%2.79B-7.83%2.57B-0.24%2.77B
Non-current liabilities
Long-term bank loan 498.56%432.2M1,140.61%383.5M--72.21M--30.91M------------------------
Financial lease liabilities-non-current liabilities 45.39%17.27M215.92%13.91M92.00%11.88M-60.13%4.4M-31.12%6.19M11.15%11.04M513.81%8.98M216.07%9.93M-76.35%1.46M--3.14M
Deferred tax liability 30.93%2.85M-65.24%3.47M-82.76%2.18M-24.22%9.98M52.41%12.64M58.75%13.17M1.44%8.29M1.36%8.29M-0.20%8.18M-0.16%8.18M
Deferred income-non-current liabilities 41.56%186.19M960.21%200.5M2,625.47%131.53M258.23%18.91M-14.05%4.83M-26.93%5.28M-16.28%5.62M-18.88%7.23M-23.51%6.71M-19.07%8.91M
Total non-current liabilities 193.17%638.51M836.68%601.37M820.82%217.79M117.74%64.2M3.33%23.65M15.85%29.49M40.03%22.89M25.80%25.45M-29.38%16.35M5.37%20.23M
Total liabilities 46.51%6.39B34.96%5.62B42.63%4.36B89.64%4.17B117.23%3.06B106.79%2.2B56.63%1.41B35.94%1.06B71.90%898.93M8.55%781.73M
Total assets less total liabilities 8.07%4.42B7.14%4.41B21.79%4.09B23.02%4.12B18.67%3.36B20.90%3.35B10.58%2.83B0.57%2.77B-7.65%2.56B-0.28%2.75B
Total equity and non-current liabilities 17.44%5.06B19.88%5.01B27.38%4.3B23.85%4.18B18.55%3.38B20.86%3.38B10.76%2.85B0.76%2.79B-7.83%2.57B-0.24%2.77B
Equity
Share capital 0.00%197.89M0.02%197.89M7.47%197.89M7.51%197.85M0.13%184.14M0.13%184.04M0.06%183.9M0.00%183.79M0.00%183.79M0.00%183.79M
Reserve 8.37%4.16B7.47%4.16B33.41%3.84B35.76%3.87B11.52%2.88B12.76%2.85B8.70%2.58B-1.62%2.53B-8.19%2.37B-0.29%2.57B
Shareholders' Equity 7.96%4.36B7.11%4.35B31.85%4.04B34.04%4.06B10.76%3.06B11.90%3.03B8.08%2.76B-1.51%2.71B-7.65%2.56B-0.28%2.75B
Non-controlling interest 17.36%59.39M9.87%56.12M-82.81%50.61M-83.69%51.08M361.18%294.35M447.38%313.2M--63.82M--57.22M--------
Total equity 8.07%4.42B7.14%4.41B21.79%4.09B23.02%4.12B18.67%3.36B20.90%3.35B10.58%2.83B0.57%2.77B-7.65%2.56B-0.28%2.75B
Total equity and total liabilities 27.92%10.81B21.14%10.03B31.73%8.45B49.43%8.28B51.43%6.41B44.74%5.54B22.56%4.24B8.40%3.83B4.99%3.46B1.55%3.53B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data