(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 23.21%-168.52M | ---- | -668.71%-219.45M | ---- | -60.13%38.59M | ---- | 194.74%96.79M | ---- | -107.27%-102.15M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -68.62%-12.09M | ---- | -71.78%-7.17M | ---- | 21.48%-4.17M | ---- | 20.54%-5.32M | ---- | -60.74%-6.69M |
Impairment and provisions: | ---- | 72.87%-2.08M | ---- | 62.06%-7.65M | ---- | -133.16%-20.17M | ---- | 302.26%60.81M | ---- | -85.61%15.12M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.63M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.92%1.05M |
-Impairment of trade receivables (reversal) | ---- | 72.87%-2.08M | ---- | 62.06%-7.65M | ---- | -176.52%-20.17M | ---- | 104.76%26.35M | ---- | -25.93%12.87M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -114.43%-173K | ---- | --1.2M |
Revaluation surplus: | ---- | -47.42%107.17M | ---- | 418.13%203.84M | ---- | 68.80%-64.08M | ---- | -1,071.00%-205.39M | ---- | 146.57%21.15M |
-Fair value of investment properties (increase) | ---- | -79.99%1.08M | ---- | 891.23%5.41M | ---- | -137.48%-684K | ---- | 255.98%1.83M | ---- | 20.95%-1.17M |
-Other fair value changes | ---- | -46.54%106.09M | ---- | 413.02%198.43M | ---- | 69.41%-63.39M | ---- | -1,028.28%-207.21M | ---- | 150.80%22.32M |
Asset sale loss (gain): | ---- | 121.55%11.53M | ---- | -688.35%-53.52M | ---- | 492.19%9.1M | ---- | 54.37%1.54M | ---- | 100.06%995K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 121.55%11.53M | ---- | -688.35%-53.52M | ---- | 492.19%9.1M | ---- | 54.37%1.54M | ---- | -7.53%995K |
Depreciation and amortization: | ---- | -25.35%52.82M | ---- | 58.98%70.76M | ---- | -4.57%44.51M | ---- | 4.70%46.64M | ---- | -24.79%44.55M |
-Depreciation | ---- | -39.08%28.99M | ---- | 13.55%47.58M | ---- | -1.59%41.91M | ---- | 7.07%42.58M | ---- | -30.16%39.77M |
Financial expense | ---- | -38.48%13.43M | ---- | 13.80%21.84M | ---- | -1.44%19.19M | ---- | -10.89%19.47M | ---- | --21.85M |
Exchange Loss (gain) | ---- | 75.10%-6.78M | ---- | -383.35%-27.24M | ---- | -55.33%9.62M | ---- | 415.71%21.53M | ---- | -147.50%-6.82M |
Special items | ---- | 29.87%-14.9M | ---- | -1,395.06%-21.24M | ---- | -72.53%1.64M | ---- | 264.91%5.97M | ---- | -98.02%1.64M |
Operating profit before the change of operating capital | ---- | 51.29%-19.4M | ---- | -216.40%-39.83M | ---- | -18.59%34.22M | ---- | 505.49%42.04M | ---- | -143.72%-10.37M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 79.39%34.59M | ---- | 143.43%19.28M | ---- | -465.21%-44.39M | ---- | 53.14%12.16M | ---- | 170.41%7.94M |
Accounts receivable (increase)decrease | ---- | 188.56%61.6M | ---- | 205.96%21.35M | ---- | -218.68%-20.15M | ---- | -121.79%-6.32M | ---- | 747.41%29.02M |
Accounts payable increase (decrease) | ---- | 32.90%-44.73M | ---- | 30.80%-66.67M | ---- | -252.73%-96.34M | ---- | 1,342.43%63.08M | ---- | -120.55%-5.08M |
Special items for working capital changes | ---- | -150.55%-5.45M | ---- | 587.70%10.78M | ---- | 63.97%-2.21M | ---- | -67.77%-6.14M | ---- | 80.28%-3.66M |
Cash from business operations | ---- | 148.28%26.6M | ---- | 57.25%-55.09M | ---- | -222.95%-128.87M | ---- | 487.11%104.81M | ---- | 26.52%17.85M |
China income tax paid | ---- | 22.00%-4.09M | ---- | 0.93%-5.24M | ---- | -58.50%-5.29M | ---- | -13.62%-3.34M | ---- | 80.18%-2.94M |
Other taxs | ---- | -1,754.96%-9.35M | ---- | -0.60%-504K | ---- | 77.46%-501K | ---- | ---2.22M | ---- | ---- |
Special items of business | -417.37%-46.11M | ---- | -10.86%14.53M | ---- | 122.11%16.3M | ---- | -415.28%-73.72M | ---- | 713.57%23.38M | ---- |
Net cash from operations | -417.37%-46.11M | 121.64%13.16M | -10.86%14.53M | 54.82%-60.84M | 122.11%16.3M | -235.68%-134.66M | -415.28%-73.72M | 565.44%99.25M | 713.57%23.38M | 2,203.67%14.92M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,316.45%9.65M | 118.03%10.55M | -77.66%681K | 4,596.12%4.84M | 391.77%3.05M | 41.10%103K | 1,450.00%620K | -34.82%73K | -46.67%40K | -60.28%112K |
Decrease in deposits (increase) | --73.97M | -168,193.18%-74.05M | ---- | ---44K | ---- | ---- | ---- | ---- | ---- | -88.99%1.4M |
Sale of fixed assets | ---- | -96.79%2.39M | ---- | 6,662.19%74.59M | ---- | -22.76%1.1M | -98.85%5K | 2,063.64%1.43M | -39.70%436K | -99.04%66K |
Purchase of fixed assets | 72.38%-2.03M | -3.62%-42.56M | 75.71%-7.34M | -72.09%-41.07M | -155.15%-30.22M | 19.09%-23.87M | 32.54%-11.84M | -1.69%-29.5M | -6.32%-17.56M | 15.26%-29.01M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --750K | --750K | ---- |
Cash on investment | ---5.34M | -15.21%-5.58M | ---- | ---4.85M | ---- | ---- | ---- | -27.08%-535K | -189.80%-881K | 78.24%-421K |
Other items in the investment business | -100.14%-276K | 882.91%222.98M | --203.79M | -97.36%22.69M | ---- | 3,272.72%858.59M | 8.75%13.72M | -0.22%25.46M | -3.09%12.62M | 124.75%25.51M |
Net cash from investment operations | -61.46%75.97M | 102.56%113.73M | 825.58%197.13M | -93.28%56.15M | -1,185.89%-27.17M | 36,023.21%835.93M | 154.46%2.5M | 0.77%-2.33M | -184.28%-4.59M | 52.86%-2.35M |
Net cash before financing | -85.89%29.87M | 2,805.61%126.89M | 2,047.01%211.66M | -100.67%-4.69M | 84.74%-10.87M | 623.53%701.27M | -479.05%-71.22M | 671.07%96.92M | 1,393.48%18.79M | 321.15%12.57M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -20.84%97.16M | -57.68%60.15M | 30.73%122.74M | -9.36%142.13M | -35.54%93.89M | 23.57%156.81M | 14.43%145.65M |
Refund | ---- | 85.82%-37.89M | 93.48%-7.7M | -146.11%-267.2M | 17.56%-118.22M | -4.32%-108.57M | 7.77%-143.4M | 25.51%-104.07M | -14.61%-155.49M | -12.14%-139.72M |
Issuing shares | ---- | 28.41%3.77M | --3.77M | -21.35%2.94M | ---- | --3.73M | --989K | ---- | ---- | ---- |
Interest paid - financing | ---- | 67.09%-6.74M | ---- | -222.25%-20.47M | ---- | 16.24%-6.35M | ---- | 26.13%-7.58M | ---- | 18.80%-10.26M |
Other items of the financing business | -34.00%-4.96M | ---- | 83.42%-3.7M | ---- | -650.76%-22.32M | ---- | 39.08%-2.97M | ---- | 27.48%-4.88M | ---- |
Net cash from financing operations | 18.13%-15.08M | 69.85%-62.22M | 78.31%-18.42M | -1,986.94%-206.39M | -2,095.63%-84.91M | 155.41%10.94M | 31.59%-3.87M | -125.18%-19.74M | 68.81%-5.65M | 35.40%-8.77M |
Effect of rate | 75.95%-8.04M | 65.55%-15.6M | -2.86%-33.42M | -501.71%-45.27M | -2,324.16%-32.5M | 464.91%11.27M | 297.17%1.46M | 4,171.43%2M | -37.99%-741K | 95.54%-49K |
Net Cash | -92.35%14.79M | 130.64%64.67M | 301.76%193.24M | -129.64%-211.08M | -27.56%-95.78M | 822.73%712.21M | -671.63%-75.08M | 1,929.05%77.19M | 177.88%13.14M | 119.76%3.8M |
Begining period cash | 8.36%636.15M | -30.39%587.07M | -30.39%587.07M | 603.16%843.43M | 603.16%843.43M | 194.22%119.95M | 194.22%119.95M | 10.14%40.77M | 10.14%40.77M | -35.48%37.01M |
Cash at the end | -13.92%642.9M | 8.36%636.15M | 4.44%746.89M | -30.39%587.07M | 1,443.72%715.16M | 603.16%843.43M | -12.86%46.33M | 194.22%119.95M | 171.07%53.16M | 10.14%40.77M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.14%40.77M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.14%40.77M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data