(FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 57.06%-2.32B | -85.05%-86.84M | -479.00%-5.4B | -261.77%-46.93M | -1,641.17%-932.82M | 55.91%-12.97M | 0.20%-53.57M | -136.34%-29.42M | -162.02%-53.68M | -34.48%-12.45M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 78.88%-94K | ---- | 92.75%-445K | ---- | ---6.14M | ---- | ---- | ---- | 30.07%-30.79M | ---- |
Interest expense - adjustment | -15.01%917.2M | ---- | 472.50%1.08B | ---- | --188.5M | ---- | ---- | ---- | ---- | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---171K | ---- | ---- | ---- | -168.27%-11.73M | ---- |
Impairment and provisions: | -85.03%574.95M | ---- | 521.69%3.84B | ---- | --617.78M | ---- | ---- | ---- | --77.58M | ---- |
-Impairment of property, plant and equipment (reversal) | -84.73%575.07M | ---- | 509.55%3.77B | ---- | --617.78M | ---- | ---- | ---- | --77.58M | ---- |
-Other impairments and provisions | -100.15%-116K | ---- | --74.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 125.21%630K | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 125.21%630K | ---- |
Asset sale loss (gain): | --202.49M | ---- | ---- | ---- | --365K | ---- | ---- | ---- | 86.83%-6.27M | ---- |
-Loss (gain) on sale of property, machinery and equipment | --202.49M | ---- | ---- | ---- | --365K | ---- | ---- | ---- | 333.33%13K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.80%-6.28M | ---- |
Depreciation and amortization: | -35.79%17.11M | ---- | -6.25%26.65M | ---- | --28.42M | ---- | ---- | ---- | -10.98%3.11M | ---- |
-Depreciation | -60.59%2.72M | ---- | 16.04%6.9M | ---- | --5.95M | ---- | ---- | ---- | -11.95%3.03M | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.90%79K | ---- |
Special items | 33.96%452.68M | ---- | 3,301.70%337.93M | ---- | --9.93M | ---- | ---- | ---- | --1.22M | ---- |
Operating profit before the change of operating capital | -32.17%-154.7M | -85.05%-86.84M | -24.35%-117.05M | -261.77%-46.93M | -75.70%-94.13M | 55.91%-12.97M | -168.82%-53.57M | -136.34%-29.42M | -135.96%-19.93M | -34.48%-12.45M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---177.11M | ---- | ---- | ---- | -12.90%-2.15B | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | --1.58M | ---- | ---- | ---- | -106.16%-1.08M | ---- |
Advance payment increase (decrease) | ---- | ---- | ---- | ---- | ---42.82M | ---- | ---- | ---- | -97.70%3.3M | ---- |
Special items for working capital changes | 78.09%-20.54M | 310.61%22.73M | ---93.76M | 92.33%-10.79M | ---- | 9.02%-140.71M | ---409.91M | 85.49%-154.67M | ---- | -68.22%-1.07B |
Cash from business operations | 16.87%-175.25M | -11.08%-64.12M | 32.53%-210.81M | 62.44%-57.72M | 32.58%-312.47M | 16.52%-153.68M | 78.57%-463.49M | 82.93%-184.1M | -23.80%-2.16B | -67.74%-1.08B |
Other taxs | 71.23%-5.93M | 38.31%-5.93M | -134.48%-20.61M | -165.47%-9.61M | -64.97%-8.79M | 32.04%-3.62M | 57.24%-5.33M | 28.89%-5.33M | 27.18%-12.46M | -12.33%-7.49M |
Dividend received - operating | ---- | ---- | ---- | ---- | 44.59%3.48M | 37.48%3.31M | -79.81%2.4M | -69.67%2.4M | 268.77%11.9M | 26,323.33%7.93M |
Interest received - operating | -78.88%94K | -62.04%93K | -93.43%445K | 59.09%245K | -61.30%6.78M | -98.48%154K | -4.38%17.51M | -27.09%10.16M | -50.06%18.31M | -13.28%13.93M |
Net cash from operations | 21.60%-181.08M | -4.27%-69.95M | 25.73%-230.97M | 56.39%-67.09M | 30.72%-311.01M | 13.01%-153.85M | 79.07%-448.9M | 83.38%-176.86M | -24.41%-2.15B | -67.97%-1.06B |
Cash flow from investment activities | ||||||||||
Restricted cash (increase) decrease | --83K | --83K | ---- | ---- | -100.01%-24K | 97.25%-24K | -59.94%186.97M | -161.20%-874K | 276.29%466.78M | -88.32%1.43M |
Sale of fixed assets | --276K | ---- | ---- | ---- | -90.23%88K | ---- | --901K | ---- | ---- | ---- |
Purchase of fixed assets | 66.67%-40K | 71.22%-40K | 99.14%-120K | 98.69%-139K | -0.52%-14.01M | 5.72%-10.6M | 52.27%-13.94M | 90.92%-11.24M | 96.05%-29.21M | 34.43%-123.77M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.45M | ---- |
Recovery of cash from investments | ---- | ---- | --2.85M | --2.85M | ---- | ---- | -68.27%181.9M | ---- | 23.63%573.26M | 901.07%244.29M |
Cash on investment | ---- | ---- | 83.57%-13.22M | ---- | 88.21%-80.42M | 84.93%-82.63M | 47.64%-681.85M | 42.58%-548.42M | -89.19%-1.3B | -489.86%-955.08M |
Other items in the investment business | --681.02M | ---59.68M | ---- | ---- | 2,245.18%168.08M | ---- | 92.58%-7.84M | -102.91%-7.01M | -54,058.46%-105.61M | 122,750.00%240.39M |
Net cash from investment operations | 6,596.97%681.34M | -2,301.51%-59.64M | -114.23%-10.49M | 102.90%2.71M | 122.08%73.71M | 83.57%-93.26M | -12.62%-333.85M | 4.25%-567.54M | 75.86%-296.43M | -88.61%-592.74M |
Net cash before financing | 307.18%500.26M | -101.30%-129.59M | -1.75%-241.46M | 73.95%-64.38M | 69.68%-237.3M | 66.80%-247.1M | 67.94%-782.75M | 55.06%-744.4M | 17.31%-2.44B | -74.81%-1.66B |
Cash flow from financing activities | ||||||||||
New borrowing | -88.89%210.77M | -80.54%125.03M | -46.50%1.9B | -65.67%642.5M | -51.75%3.55B | -47.30%1.87B | -19.06%7.35B | 17.52%3.55B | 92.81%9.08B | 56.48%3.02B |
Refund | 74.98%-284.59M | 90.50%-31.32M | 58.24%-1.14B | 76.06%-329.7M | 60.04%-2.72B | 58.59%-1.38B | 2.88%-6.81B | -91.74%-3.33B | -506.32%-7.02B | -169.26%-1.73B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --587.5M | ---- |
Interest paid - financing | 23.41%-451.14M | 98.76%-4.02M | -2.10%-589.03M | -49.03%-325.63M | -43.99%-576.92M | -50.78%-218.51M | -73.27%-400.66M | -62.23%-144.92M | -135.66%-231.24M | -137.90%-89.33M |
Issuance expenses and redemption of securities expenses | ---- | ---- | 63.83%-9.6M | ---- | ---26.55M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -62.88%29.61M | -45.01%39.3M | 1,756.07%79.77M | 7,154.39%71.46M | -95.92%4.3M | -101.48%-1.01M | 1,728.83%105.3M | 1,361.68%68.51M | 98.49%-6.47M | 101.13%4.69M |
Net cash from financing operations | -330.44%-510.1M | 141.34%121.41M | 9.87%221.36M | -80.90%50.31M | -7.36%201.47M | 90.09%263.45M | -90.99%217.47M | -88.48%138.59M | -20.21%2.41B | 44.32%1.2B |
Effect of rate | -274.17%-991K | -174.77%-83K | -14.44%569K | 104.93%111K | 101.57%665K | -109.16%-2.25M | -479.35%-42.3M | 78.07%24.6M | -128.34%-7.3M | 520.11%13.82M |
Net Cash | 51.02%-9.85M | 41.88%-8.18M | 43.90%-20.1M | -186.09%-14.07M | 93.66%-35.83M | 102.70%16.34M | -1,910.81%-565.28M | -33.47%-605.81M | -139.01%-28.11M | -297.25%-453.9M |
Begining period cash | -55.44%15.7M | -55.44%15.7M | -49.95%35.24M | -49.95%35.24M | -89.62%70.4M | -89.62%70.4M | -4.96%677.98M | -4.96%677.98M | 15.89%713.4M | 15.89%713.4M |
Cash at the end | -69.02%4.87M | -65.02%7.44M | -55.44%15.7M | -74.82%21.28M | -49.95%35.24M | -12.70%84.49M | -89.62%70.4M | -64.59%96.78M | -4.96%677.98M | -45.72%273.32M |
Cash balance analysis | ||||||||||
Bank deposits | -69.02%4.87M | ---- | --15.7M | ---- | ---- | -10.75%84.49M | ---- | -65.36%94.67M | ---- | -45.72%273.32M |
Cash and cash equivalent balance | -69.02%4.87M | ---- | --15.7M | ---- | ---- | -10.75%84.49M | ---- | -65.36%94.67M | ---- | -45.72%273.32M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | -- | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data