(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 13.59%-594.16M | ---- | 19.26%-687.64M | ---- | -332.47%-851.69M | ---- | -58.59%366.37M | ---- | 40.33%884.67M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 34.52%-3.12M | ---- | 67.21%-4.76M | ---- | 16.65%-14.52M | ---- | -11.33%-17.42M | ---- | -8.13%-15.65M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | 80.20%-2.15M | ---- | 13.34%-10.84M | ---- | -97.22%-12.51M | ---- | -235.02%-6.34M |
Impairment and provisions: | ---- | 535.30%259.61M | ---- | -113.03%-59.64M | ---- | 1,800.92%457.8M | ---- | -37.67%24.08M | ---- | 101.98%38.64M |
-Impairment of trade receivables (reversal) | ---- | 810.20%235.37M | ---- | -110.82%-33.14M | ---- | 1,480.53%306.16M | ---- | -8.42%19.37M | ---- | 2.19%21.15M |
-Other impairments and provisions | ---- | 191.48%24.24M | ---- | -117.47%-26.5M | ---- | 3,118.04%151.63M | ---- | -73.06%4.71M | ---- | 1,215.31%17.49M |
Revaluation surplus: | ---- | -28.93%4.3M | ---- | 517.94%6.06M | ---- | -773.95%-1.45M | ---- | -96.43%215K | ---- | 269.06%6.02M |
-Fair value of investment properties (increase) | ---- | -58.69%1.71M | ---- | 438.66%4.14M | ---- | 61.93%-1.22M | ---- | -308.65%-3.21M | ---- | 116.18%1.54M |
-Other fair value changes | ---- | 35.14%2.6M | ---- | 942.54%1.92M | ---- | -106.66%-228K | ---- | -23.58%3.42M | ---- | -24.66%4.48M |
Asset sale loss (gain): | ---- | 886.11%23.43M | ---- | 122.65%2.38M | ---- | -150.49%-10.49M | ---- | 98.03%-4.19M | ---- | -4,871.38%-212.08M |
-Loss (gain) from sale of subsidiary company | ---- | 2,883.28%18.91M | ---- | 107.27%634K | ---- | ---8.72M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 64.72%-472K | ---- | -628.85%-1.34M | ---- | 19.91%253K | ---- | -59.34%211K | ---- | -15.88%519K |
-Loss (gain) from selling other assets | ---- | 61.95%4.99M | ---- | 252.70%3.08M | ---- | 54.14%-2.02M | ---- | 97.93%-4.4M | ---- | -3,574.35%-212.6M |
Depreciation and amortization: | ---- | -51.83%54.26M | ---- | -24.23%112.65M | ---- | 14.54%148.68M | ---- | 20.71%129.81M | ---- | 95.23%107.53M |
-Depreciation | ---- | -44.32%19.65M | ---- | -34.73%35.28M | ---- | -5.79%54.06M | ---- | 29.65%57.38M | ---- | -19.65%44.26M |
Financial expense | ---- | -51.22%26.24M | ---- | -20.84%53.8M | ---- | 23.15%67.97M | ---- | -9.67%55.19M | ---- | 69.05%61.1M |
Special items | ---- | -92.20%16.43M | ---- | --210.77M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 42.21%-212.99M | ---- | -71.78%-368.53M | ---- | -139.62%-214.54M | ---- | -37.31%541.56M | ---- | 20.55%863.89M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -25.59%396.92M | ---- | 164.39%533.44M | ---- | -104.26%-828.49M | ---- | -2,713.56%-405.6M | ---- | 102.83%15.52M |
Accounts payable increase (decrease) | ---- | -170.67%-169.39M | ---- | 26.72%239.68M | ---- | -74.92%189.14M | ---- | 77.86%754.03M | ---- | 114.79%423.95M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -517.39%-271.63M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | 150.50%2.57M | ---- | -196.40%-5.09M | ---- | 171.41%5.28M |
Special items for working capital changes | ---- | -79.19%24.43M | ---- | 237.30%117.36M | ---- | -282.13%-85.48M | ---- | -58.25%46.94M | ---- | -37.06%112.42M |
Cash from business operations | ---- | -92.53%38.97M | ---- | 155.72%521.95M | ---- | -200.53%-936.8M | ---- | -18.93%931.84M | ---- | 91.14%1.15B |
China income tax paid | ---- | 11.92%-21.25M | ---- | 71.67%-24.13M | ---- | 32.40%-85.17M | ---- | 46.37%-125.99M | ---- | -101.14%-234.91M |
Special items of business | -203.67%-42.84M | ---- | 132.86%41.32M | ---- | -145.38%-125.75M | ---- | -56.20%277.09M | ---- | 241.20%632.65M | ---- |
Net cash from operations | -203.67%-42.84M | -96.44%17.72M | 132.86%41.32M | 148.71%497.83M | -145.38%-125.75M | -226.82%-1.02B | -56.20%277.09M | -11.88%805.85M | 241.20%632.65M | 88.73%914.53M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -34.52%3.12M | ---- | -67.21%4.76M | ---- | -16.65%14.52M | ---- | 11.33%17.42M | ---- | 8.13%15.65M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | --2.65M | ---- | ---- | ---- | --2.24M |
Loan receivable (increase) decrease | ---- | -60.41%2.19M | ---- | 185.70%5.52M | ---- | -102.26%-6.44M | ---- | -112.60%-3.18M | ---- | 174.31%25.27M |
Decrease in deposits (increase) | ---- | ---- | ---- | 196.47%10.59M | ---- | ---10.98M | ---- | ---- | ---- | 197.82%11.24M |
Sale of fixed assets | ---- | 265.85%10.3M | ---- | -74.44%2.81M | ---- | 2,128.54%11.01M | ---- | -97.60%494K | ---- | 1.14%20.58M |
Purchase of fixed assets | ---- | 73.26%-12.39M | ---- | -23.19%-46.33M | ---- | 43.39%-37.61M | ---- | -85.91%-66.43M | ---- | 62.26%-35.73M |
Sale of subsidiaries | ---- | 104.46%833K | ---- | -228.33%-18.69M | ---- | --14.56M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 754.94%30.22M | ---- | --3.54M | ---- | ---- | ---- | 51.49%37.23M | ---- | -43.63%24.57M |
Cash on investment | ---- | ---- | ---- | -630.28%-38.2M | ---- | ---5.23M | ---- | ---- | ---- | -103.62%-13.39M |
Other items in the investment business | 307.96%11.81M | ---- | -23.51%-5.68M | -13,751.26%-680.11M | 59.23%-4.6M | -85.84%4.98M | 17.02%-11.28M | 1,176.60%35.18M | 9.10%-13.59M | -3.33%2.76M |
Net cash from investment operations | 307.96%11.81M | 104.53%34.27M | -23.51%-5.68M | -5,933.84%-756.1M | 59.23%-4.6M | -160.50%-12.53M | 17.02%-11.28M | -61.05%20.71M | 9.10%-13.59M | -82.90%53.18M |
Net cash before financing | -187.05%-31.03M | 120.13%51.99M | 127.34%35.64M | 75.03%-258.28M | -149.04%-130.35M | -225.16%-1.03B | -57.06%265.81M | -14.59%826.56M | 263.15%619.06M | 21.63%967.71M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -99.60%222K | ---- | -90.32%55.29M | ---- | 10.34%571.13M | ---- | -38.46%517.61M | ---- | -18.22%841.14M |
Refund | ---- | 81.40%-57.22M | ---- | 46.05%-307.64M | ---- | -4.98%-570.18M | ---- | 45.79%-543.14M | ---- | 14.25%-1B |
Interest paid - financing | ---- | 44.21%-17.05M | ---- | 25.98%-30.56M | ---- | -1.36%-41.29M | ---- | 16.45%-40.73M | ---- | -34.88%-48.75M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 71.43%-20.23M | ---- | 42.17%-70.79M | ---- | -30.88%-122.4M |
Absorb investment income | ---- | --136K | ---- | ---- | ---- | -73.95%1.45M | ---- | -46.66%5.55M | ---- | --10.4M |
Other items of the financing business | 39.49%-49.44M | 99.93%-436K | 50.90%-81.71M | ---602.33M | 9.74%-166.41M | ---- | 17.11%-184.36M | ---- | -1,871.37%-222.41M | ---- |
Net cash from financing operations | 39.49%-49.44M | 89.21%-105.61M | 50.90%-81.71M | -420.98%-979.03M | 9.74%-166.41M | 17.96%-187.92M | 17.11%-184.36M | 41.52%-229.05M | -1,871.37%-222.41M | -45.27%-391.68M |
Effect of rate | 74.78%-7.54M | 53.50%-41.68M | 66.42%-29.92M | -235.18%-89.64M | -711.05%-89.08M | -42.89%66.32M | 131.40%14.58M | 185.37%116.12M | -171.49%-46.42M | -1.58%-136.02M |
Net Cash | -74.67%-80.47M | 95.67%-53.62M | 84.48%-46.07M | -1.22%-1.24B | -464.35%-296.76M | -304.59%-1.22B | -79.47%81.45M | 3.73%597.51M | 116.72%396.65M | 9.52%576.03M |
Begining period cash | -24.19%298.66M | -77.11%393.97M | -77.11%393.97M | -40.18%1.72B | -40.18%1.72B | 32.99%2.88B | 32.99%2.88B | 25.53%2.16B | 25.53%2.16B | 29.45%1.72B |
Items Period | ---- | ---- | ---- | ---- | ---848.68M | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -33.75%210.65M | -24.19%298.66M | -34.63%317.98M | -77.11%393.97M | -83.64%486.4M | -40.18%1.72B | 18.28%2.97B | 32.99%2.88B | 33.04%2.51B | 25.53%2.16B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data