(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -20.31%606.35M | -32.97%606.95M | -32.82%630.55M | -35.02%694.46M | -21.72%760.86M | -20.62%905.51M | 5.34%938.63M | 30.89%1.07B | 41.96%971.93M | 87.51%1.14B |
Accounts receivable | -28.59%912.39M | -28.63%893.99M | -27.47%1.06B | -11.87%1.22B | -40.70%1.28B | -42.55%1.25B | -36.15%1.45B | -34.83%1.38B | -7.58%2.15B | -8.58%2.18B |
Related party payments receivable | -5.89%11.52M | -13.00%11.52M | 82.36%13.44M | 0.21%13.15M | -15.88%12.24M | -6.51%13.24M | 21.80%7.37M | 224.46%13.12M | 536.20%14.55M | 235.25%14.16M |
Withholding and tax receivable | ---- | -27.68%6.01M | --8.45M | --3.04M | ---- | -49.78%8.3M | ---- | ---- | ---- | --16.53M |
Cash and equivalents | 0.92%9.04B | 4.00%9.26B | 3.16%9.01B | 0.22%8.81B | 25.45%8.96B | 18.75%8.9B | 33.80%8.73B | 23.57%8.79B | 33.41%7.14B | 42.08%7.5B |
Secured deposit | ---- | --6.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 32.18%158.34M | 18.41%138.73M | 12.94%130.13M | 16.85%133.01M | 102.59%119.8M | 79.68%117.16M | 77.67%115.23M | 76.20%113.82M | --59.13M | --65.2M |
Total current assets | -3.59%10.73B | -2.48%10.92B | -3.57%10.85B | -4.37%10.88B | 7.62%11.13B | 2.61%11.2B | 0.03%11.25B | -9.05%11.37B | -4.73%10.34B | 2.23%10.91B |
Non-current assets | ||||||||||
Property, plant and equipment | -7.15%5.97B | -7.15%6.11B | -7.70%6.21B | -7.63%6.3B | -6.90%6.43B | -6.50%6.58B | -6.00%6.73B | -6.49%6.82B | -7.21%6.91B | -7.19%7.04B |
Investment property | -0.59%133.35M | -0.59%133.35M | 0.15%134.14M | 0.15%134.14M | 0.15%134.14M | 1.40%134.14M | 8.68%133.94M | 8.68%133.94M | 8.68%133.94M | 7.33%132.29M |
Associated company interest | -2.76%776.28M | -2.77%777.69M | -1.07%795.24M | -0.76%797.11M | -0.16%798.28M | -0.56%799.82M | 13.56%803.82M | 12.71%803.21M | 11.75%799.57M | 12.02%804.34M |
Interests in Joint Venture | 10.10%92.47M | 11.14%94.07M | 15.76%82.94M | 20.22%83.72M | 23.46%83.98M | 25.85%84.64M | 3.54%71.64M | 1.16%69.64M | 1.25%68.03M | 11.13%67.25M |
Intangible assets | -7.83%3.12M | -16.01%3.16M | -13.30%2.89M | -18.71%3.01M | -14.61%3.38M | -14.12%3.76M | -22.76%3.33M | -9.08%3.7M | -10.20%3.96M | -9.21%4.38M |
Goodwill | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M |
Deferred tax assets | -8.13%140.48M | -13.70%139.63M | -14.56%147.45M | -15.98%147.84M | -9.04%152.92M | -7.91%161.8M | 53.96%172.58M | 47.95%175.95M | 55.33%168.11M | 58.91%175.71M |
Special items of non-current assets | -49.47%809.88M | -6.03%825.62M | -5.22%1.56B | -5.28%1.59B | -5.74%1.6B | -49.08%878.64M | -7.78%1.65B | -6.93%1.68B | -6.93%1.7B | -4.24%1.73B |
Total non-current assets | -5.72%9.21B | -5.89%9.36B | -6.20%9.49B | -6.15%9.61B | -5.57%9.76B | -5.29%9.95B | -3.80%10.12B | -4.12%10.24B | -4.69%10.34B | -4.16%10.5B |
Total assets | -4.59%19.94B | -4.08%20.28B | -4.82%20.34B | -5.21%20.49B | 1.03%20.89B | -1.26%21.15B | -1.82%21.37B | -6.78%21.62B | -4.71%20.68B | -1.00%21.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.77%818.27M | -12.98%825.16M | -2.54%881.63M | -36.45%1.09B | -17.14%812.03M | -35.77%948.25M | -22.05%904.6M | 51.23%1.71B | -2.48%979.96M | 22.60%1.48B |
Tax payable | -73.46%11.07M | 63.59%96.36M | -61.30%32.2M | -37.40%47.79M | -66.36%41.71M | -84.64%58.9M | -56.93%83.19M | -51.94%76.35M | -15.76%124M | -22.41%383.4M |
Amounts payable to associated parties-current liabilities | -38.93%13.65M | 13.58%22.52M | 13.53%22.65M | -4.19%24.11M | 3.42%22.36M | 39.34%19.82M | -20.18%19.95M | -7.70%25.16M | 27.22%21.62M | 5.46%14.23M |
Bank loans and overdrafts | 76.19%1.26B | 13.21%1.15B | -11.30%1.07B | -17.08%1.08B | -19.98%714M | -9.33%1.01B | -30.20%1.2B | -49.42%1.3B | -8.69%892.24M | 28.10%1.12B |
Financial lease liabilities-current liabilities | 13.37%7.31M | 5.76%6.46M | 30.89%8.14M | 20.37%9.21M | -9.90%6.45M | 0.73%6.11M | -5.59%6.22M | 14.08%7.65M | 5.17%7.16M | 1.02%6.07M |
Special items of current liabilities | ---- | -19.63%119.07M | -28.76%175.54M | -17.44%160.04M | 0.69%188.34M | -19.47%148.14M | -19.20%246.4M | 27.28%193.85M | -5.52%187.05M | -19.78%183.95M |
Total current liabilities | 24.63%2.22B | 1.02%2.22B | -11.21%2.19B | -27.39%2.4B | -19.31%1.78B | -31.02%2.2B | -27.84%2.46B | -18.08%3.31B | -5.91%2.21B | 12.84%3.18B |
Net current assets | -8.98%8.51B | -3.33%8.7B | -1.43%8.66B | 5.07%8.47B | 14.95%9.34B | 16.45%9B | 12.18%8.79B | -4.74%8.07B | -4.40%8.13B | -1.58%7.73B |
Total assets less current liabilities | -7.32%17.71B | -4.67%18.07B | -3.98%18.15B | -1.20%18.09B | 3.46%19.11B | 3.93%18.95B | 3.02%18.91B | -4.39%18.31B | -4.56%18.47B | -3.08%18.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | -76.52%350M | -54.10%625M | -45.35%740M | -27.17%595M | 226.68%1.49B | 288.31%1.36B | 29.96%1.35B | -61.99%817.01M | -78.80%456.32M | -83.30%350.66M |
Financial lease liabilities-non-current liabilities | 5.04%92.45M | 1.32%89.94M | 2.06%91.37M | 2.81%92.86M | -4.95%88.02M | -6.52%88.77M | -6.61%89.52M | -6.83%90.32M | -5.91%92.6M | -3.53%94.96M |
Deferred tax liability | 153.83%120.36M | 73.63%89.62M | -8.41%50.54M | -5.66%50.74M | -27.51%47.42M | -18.40%51.62M | -12.56%55.18M | -10.39%53.78M | 24.93%65.41M | 34.08%63.26M |
Provision-non-current liabilities | 44.30%73.01M | -7.21%53.97M | -3.07%54.05M | -5.24%52.01M | -2.74%50.6M | 12.20%58.17M | 36.03%55.76M | 44.57%54.89M | 38.04%52.03M | 35.86%51.85M |
Total non-current liabilities | -62.08%635.82M | -44.97%858.53M | -39.79%935.95M | -22.18%790.61M | 151.63%1.68B | 178.25%1.56B | 25.17%1.55B | -56.67%1.02B | -71.53%666.35M | -75.44%560.72M |
Total liabilities | -17.37%2.86B | -18.09%3.08B | -22.26%3.12B | -26.17%3.19B | 20.26%3.46B | 0.33%3.76B | -13.70%4.02B | -32.26%4.32B | -38.65%2.88B | -26.65%3.74B |
Total assets less total liabilities | -2.05%17.07B | -1.06%17.21B | -0.77%17.22B | 0.03%17.3B | -2.08%17.43B | -1.60%17.39B | 1.41%17.35B | 2.90%17.29B | 4.65%17.8B | 6.91%17.67B |
Total equity and non-current liabilities | -7.32%17.71B | -4.67%18.07B | -3.98%18.15B | -1.20%18.09B | 3.46%19.11B | 3.93%18.95B | 3.02%18.91B | -4.39%18.31B | -4.56%18.47B | -3.08%18.23B |
Equity | ||||||||||
Share capital | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M |
Reserve | -1.87%16.57B | -0.86%16.7B | -0.51%16.71B | ---- | -2.13%16.89B | -1.66%16.85B | 1.33%16.8B | ---- | 4.73%17.26B | 7.02%17.13B |
Share premium | ---- | ---- | ---- | 0.32%16.79B | ---- | ---- | ---- | 2.81%16.74B | ---- | ---- |
Shareholders' Equity | -1.85%16.71B | -0.85%16.84B | -0.51%16.85B | 0.32%16.93B | -2.12%17.03B | -1.65%16.99B | 1.32%16.94B | 2.79%16.88B | 4.69%17.4B | 6.96%17.27B |
Non-controlling interest | -10.46%361.88M | -9.78%363.95M | -11.75%364.28M | -11.74%363.34M | -0.65%404.17M | 0.51%403.41M | 5.22%412.79M | 7.95%411.65M | 2.85%406.8M | 5.03%401.37M |
Total equity | -2.05%17.07B | -1.06%17.21B | -0.77%17.22B | 0.03%17.3B | -2.08%17.43B | -1.60%17.39B | 1.41%17.35B | 2.90%17.29B | 4.65%17.8B | 6.91%17.67B |
Total equity and total liabilities | -4.59%19.94B | -4.08%20.28B | -4.82%20.34B | -5.21%20.49B | 1.03%20.89B | -1.26%21.15B | -1.82%21.37B | -6.78%21.62B | -4.71%20.68B | -1.00%21.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data