(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -48.16%5.19M | -39.66%3.2M | -124.13%-878K | 156.44%8.94M | -242.84%-10.02M | 396.59%10.02M | 474.51%5.3M | 186.99%3.64M | 331.08%3.49M | 2,050.92%7.01M |
Net profit before non-cash adjustment | -122.56%-1.24M | 79.21%-2.04M | 120.07%409K | -871.66%-11.86M | -283.60%-5.5M | 609.93%5.5M | -559.46%-9.83M | -23.74%-2.04M | 89.08%-1.22M | 364.49%2.99M |
Total adjustment of non-cash items | 160.89%4.94M | -68.86%5.96M | 7.81%5.14M | 116.01%23.9M | 122.51%8.12M | -428.54%-8.12M | 1,378.98%19.14M | 30.40%4.77M | -5.61%11.07M | -21.03%3.65M |
-Depreciation and amortization | ---- | ---- | ---- | 22.26%9.24M | ---- | ---- | ---- | ---- | 22.29%7.56M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 131.43%1.42M | ---- | ---- | ---- | ---- | -326.31%-4.51M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 246.75%113K | ---- | ---- | ---- | ---- | -7,600.00%-77K | ---- |
-Share of associates | ---- | ---- | ---- | 333.66%2.23M | ---- | ---- | ---- | ---- | --514K | ---- |
-Disposal profit | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---146K | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | -600.00%-21K | ---- | ---- | ---- | ---- | -142.86%-3K | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | -845.45%-82K | ---- | ---- | ---- | ---- | -96.32%11K | ---- |
-Other non-cash items | 160.89%4.94M | -68.86%5.96M | 7.81%5.14M | 42.63%11.01M | -1,687.38%-4.78M | -428.54%-8.12M | 1,378.98%19.14M | 30.40%4.77M | 137.61%7.72M | 107.80%301K |
Changes in working capital | -88.20%1.49M | 82.12%-717K | -805.27%-6.43M | 51.27%-3.1M | -3,505.39%-12.63M | 364.92%12.63M | -228.61%-4.01M | 223.11%911K | -209.84%-6.36M | 111.74%371K |
-Change in receivables | ---- | ---- | ---- | -37.57%-3.09M | ---- | ---- | ---- | ---- | -32.31%-2.24M | ---- |
-Change in inventory | ---- | ---- | ---- | -462.43%-1.9M | ---- | ---- | ---- | ---- | -2,153.33%-338K | ---- |
-Change in payables | ---- | ---- | ---- | 158.10%1.82M | ---- | ---- | ---- | ---- | -994.76%-3.13M | ---- |
-Changes in other current assets | -91.80%1.08M | 49.08%-1.89M | -570.20%-8.59M | 111.01%71K | -382.51%-8.11M | 528.15%13.17M | -2,772.87%-3.71M | -312.22%-1.28M | -1,072.73%-645K | 957.01%2.87M |
-Changes in other current liabilities | 176.68%411K | 486.14%1.17M | -1.19%2.17M | ---- | ---- | 68.34%-536K | 72.23%-303K | 611.19%2.19M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 0 | -3.96%-604K | -25.68%-3.95M | 80.34%-617K | 617K | -4,579.17%-3.37M | -954.41%-581K | -1,068.40%-3.14M | -1,596.76%-3.14M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -51.17%5.19M | 65.46%3.2M | -148.46%-1.48M | 1,351.16%4.99M | -374.54%-10.63M | 414.87%10.63M | 229.97%1.93M | 128.89%3.06M | 119.35%344K | 2,646.81%3.87M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -214.34%-1.51M | 179.82%1.88M | -2,946.15%-5.54M | 11.50%-2.53M | -147.93%-1.32M | 129.66%1.32M | -208.67%-2.35M | 55.06%-182K | 24.84%-2.86M | 396.34%2.75M |
Net business purchase and sale | -117,100.00%-3.52M | 86.64%-4.1M | --0 | 48.74%-19.62M | 284.15%12.12M | ---3K | 3.07%-30.66M | -1,683.33%-1.07M | -16.13%-38.28M | -321.52%-6.58M |
Net investment property transactions | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | ---- | ---- | ---- | ---- | ---- | --12.11M | --0 | ---- | ---- |
Advance cash and loans provided to other parties | -209.52%-23K | -1,294.83%-809K | -3,716.67%-229K | ---- | ---- | 800.00%21K | ---58K | -200.00%-6K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 3,453.95%9.76M | ---- | ---- | ---- | ---- | ---291K | ---- |
Interest received (cash flow from investment activities) | 197.73%86K | -48.80%107K | 125.49%115K | 142.99%260K | 35.38%88K | -251.72%-88K | 553.13%209K | 206.25%51K | 127.66%107K | 364.29%65K |
Net changes in other investments | ---- | ---- | ---- | -100.03%-1K | ---- | ---- | ---- | ---- | --3.52M | ---- |
Investing cash flow | 73.61%-5.46M | 43.36%-6.19M | -368.77%-5.66M | 67.90%-12.13M | 546.94%20.69M | -1,121.68%-20.69M | 68.50%-10.93M | -134.37%-1.21M | -2.93%-37.8M | -197.68%-4.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3,665.38%-927K | 442.06%797K | 1,726.55%3.68M | 52.58%-459K | -101.85%-26K | 101.45%26K | 55.87%-233K | -352.00%-226K | -352.08%-968K | 609.78%1.41M |
Net common stock issuance | 132.48%3.82M | --0 | --0 | 87.54%33.37M | --11.76M | -244.28%-11.76M | --23.38M | 3.60%9.99M | 72.90%17.79M | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | 1,000,100.00%30M | ---- | ---- | --0 | -6.67%42M | ---3K |
Increase or decrease of lease financing | -371.43%-1.65M | 45.17%-2.63M | -63.09%-1.89M | -49.69%-5.95M | -576.67%-609K | 202.18%609K | -129.22%-4.79M | 3.42%-1.16M | -72.90%-3.98M | 71.70%-90K |
Issuance fees | --0 | --0 | --0 | 77.53%-387K | 77.49%-387K | --387K | -3,033.33%-94K | ---293K | 4.33%-1.72M | ---1.72M |
Cash dividends for minorities | ---600K | 0.00%-1.2M | --0 | 46.81%-1.2M | --0 | --0 | ---1.2M | --0 | ---2.26M | ---2K |
Interest paid (cash flow from financing activities) | -162.57%-1.9M | 75.04%-1.99M | 14.05%-2.12M | -73.92%-10.44M | 40.42%-3.03M | 921.14%3.03M | -508.19%-7.97M | 1.28%-2.47M | -251.52%-6M | -1,645.90%-5.09M |
Net other fund-raising expenses | -103.91%-1.74M | ---3.54M | ---3.47M | 863.04%11.03M | -1,206.99%-44.5M | --44.5M | ---- | ---- | ---1.45M | ---3.41M |
Financing cash flow | -144.08%-3M | -142.55%-8.56M | -165.04%-3.8M | -40.23%25.95M | 23.63%-6.8M | 116.75%6.8M | -53.54%20.11M | -0.83%5.84M | -12.93%43.42M | -323.40%-8.9M |
Net cash flow | ||||||||||
Beginning cash position | -57.16%16.99M | -2.09%28.53M | 86.32%39.65M | 38.54%21.28M | 20.01%37.16M | 35.90%39.65M | 31.97%29.14M | 38.54%21.28M | 281.85%15.36M | 141.68%30.97M |
Current changes in cash | -0.06%-3.26M | -203.81%-11.55M | -242.21%-10.94M | 215.39%18.81M | 133.78%3.26M | -282.89%-3.26M | 56.08%11.12M | 14.62%7.69M | -47.53%5.97M | -475.79%-9.65M |
Effect of exchange rate changes | -108.16%-63K | 99.51%-3K | -206.51%-180K | -882.22%-442K | -2,390.32%-772K | 12,766.67%772K | -1,936.67%-611K | 1,590.00%169K | -55.17%-45K | -55.00%-31K |
End cash Position | -63.24%13.66M | -57.16%16.99M | -2.09%28.53M | 86.32%39.65M | 86.32%39.65M | 20.01%37.16M | 35.90%39.65M | 31.97%29.14M | 38.54%21.28M | 38.54%21.28M |
Free cash flow | -73.35%3.19M | 1,284.41%4.94M | -344.30%-7.03M | 196.85%2.46M | -281.11%-11.95M | 252.83%11.95M | 81.46%-417K | 208.92%2.88M | 54.52%-2.54M | 938.63%6.6M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data