(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 5.21%18.43B | -0.36%16.24B | 11.68%17.52B | 21.58%16.3B | 16.56%15.45B | 14.03%15.69B | 11.40%15.02B | 21.31%13.4B | 24.64%13.26B | 39.88%13.76B |
Accounts receivable | -10.17%17.07B | 3.57%17.02B | 93.36%19B | 35.31%16.43B | -16.45%10.35B | -21.03%9.83B | -10.22%11.36B | -11.05%12.14B | 2.24%12.39B | 10.82%12.44B |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | 20.77%4.69B | 18.60%4.14B | 22.23%4.86B | 35.63%4.09B | 34.66%3.88B | 18.27%3.49B |
Withholding and tax receivable | -32.46%181M | -45.63%137M | -1.83%268M | 58.49%252M | 81.33%272M | 97.83%273M | 11.06%231M | 33.61%159M | 56.25%150M | 66.27%138M |
Cash and equivalents | -16.65%8.68B | 0.66%9.11B | 6.00%10.41B | -14.67%9.05B | 1.62%9.2B | 17.15%9.82B | 21.79%9.65B | 29.18%10.61B | 46.89%9.06B | 22.82%8.39B |
Secured deposit | 19.45%3.57B | 3.22%3.46B | 12.99%2.99B | 57.57%3.35B | 77.55%2.94B | 208.98%2.65B | 90.23%2.3B | 30.79%2.13B | 41.99%1.66B | -20.20%857M |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | -23.21%1.04B | 2.77%1.37B | 14.81%1.33B | 149.68%1.54B | 78.73%1.35B | 113.58%1.34B |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.22%11M | -9.09%10M |
Special items of current assets | ---- | ---- | ---- | ---- | -70.44%444M | -69.88%462M | -57.01%604M | -25.70%977M | 0.47%1.5B | 22.04%1.53B |
Total current assets | -4.53%48.63B | 0.54%46.68B | 15.17%50.94B | 3.05%46.43B | 2.62%44.39B | 5.38%44.23B | 7.92%45.35B | 13.74%45.05B | 22.38%43.25B | 23.85%41.97B |
Non-current assets | ||||||||||
Property, plant and equipment | 15.93%9.77B | 21.40%9.58B | 17.10%8.43B | 19.17%7.89B | 20.05%7.53B | 19.28%7.2B | 13.91%6.77B | 14.06%6.62B | 15.14%6.27B | 15.14%6.03B |
Investment property | -2.93%1.49B | 7.59%1.52B | 6.01%1.54B | -5.18%1.41B | -5.37%1.43B | -5.11%1.45B | -4.92%1.47B | -5.04%1.49B | 4.51%1.51B | 4.52%1.53B |
Advance payment | -30.18%340M | -0.94%420M | 3.18%487M | -0.47%424M | 37.22%494M | 105.22%472M | 172.32%482M | 222.73%426M | 3.15%360M | -50.54%230M |
Associated company interest | 12.47%442M | 62.37%466M | 52.33%393M | 7.49%287M | 8.10%267M | 20.00%258M | 13.68%266M | 24.77%267M | 24.12%247M | 18.13%215M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.56%17M | -5.56%17M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | 54.15%1.9B | 62.25%1.64B | --1.64B | 27.71%1.32B | 27.07%1.23B | 7.89%1.01B |
Intangible assets | 6.93%108M | 2.97%104M | 5.21%101M | 1.00%101M | -5.05%94M | -3.03%96M | -1.01%98M | 1.01%100M | 0.00%99M | 10.00%99M |
Goodwill | -0.42%471M | 1.28%473M | 2.38%473M | 0.43%467M | 4.29%462M | 3.82%462M | 3.81%463M | 4.03%465M | -1.12%443M | 8.27%445M |
Deferred tax assets | 15.11%1.12B | 16.19%1.02B | 27.86%973M | 28.40%877M | 20.39%803M | 27.05%761M | 32.85%728M | 37.15%683M | 17.84%667M | 11.75%599M |
Other illiquid assets | ---- | ---- | ---- | ---- | --429M | --375M | --339M | 30,800.00%309M | ---- | ---- |
Special items of non-current assets | 43.69%842M | -4.56%565M | 59.67%586M | 2,268.00%592M | 26.62%352M | 10.21%367M | -82.64%254M | -95.82%25M | -61.55%278M | -60.59%333M |
Total non-current assets | 7.48%20.7B | 13.90%20.48B | 12.21%19.26B | 13.60%17.98B | 16.47%17.68B | 16.96%17.17B | 16.45%16.71B | 12.47%15.83B | 11.97%15.18B | 9.79%14.68B |
Total assets | -1.24%69.33B | 4.27%67.16B | 14.34%70.2B | 5.80%64.41B | 6.22%62.07B | 8.38%61.4B | 10.09%62.07B | 13.41%60.88B | 19.50%58.43B | 19.87%56.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -12.01%25.07B | 5.07%26.57B | 162.15%28.49B | 113.02%25.28B | -2.66%11.36B | -8.93%10.87B | 2.21%12.36B | -0.25%11.87B | 13.57%11.67B | 31.16%11.93B |
Tax payable | -16.93%211M | -5.69%265M | 27.00%254M | 17.57%281M | 23.50%268M | 15.61%200M | 24.71%217M | -9.81%239M | 37.34%217M | 0.58%173M |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | 29.01%6.64B | 31.93%6.09B | 31.89%5.76B | 30.39%6.09B | 24.29%5.15B | 9.10%4.62B |
Bank loans and overdrafts | 6.12%11.17B | -12.61%8.22B | 15.57%10.53B | 5.76%9.4B | -4.41%8.7B | 11.14%9.11B | 20.78%9.12B | 20.15%8.89B | 44.33%9.1B | 51.65%8.2B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%2M | 150.00%15M |
Provision-current liabilities | ---- | ---- | ---- | ---- | 21.46%249M | 34.30%278M | 39.09%274M | 9.27%224M | 13.26%205M | 16.29%207M |
Financial lease liabilities-current liabilities | 4.35%48M | 60.87%74M | -9.80%46M | -17.86%46M | 2.33%44M | 4.08%51M | -7.02%53M | 3.70%56M | 19.44%43M | 28.95%49M |
Deferred income-current liabilities | 32.10%107M | -46.78%91M | -55.25%81M | -18.57%171M | 5.99%177M | -13.81%181M | -9.33%175M | 16.67%210M | 14.38%167M | 40.94%210M |
Special items of current liabilities | ---- | ---- | ---- | ---- | 937.66%799M | --876M | --846M | -8.33%77M | 20.31%77M | ---- |
Total current liabilities | -6.93%36.87B | -0.28%35.43B | 18.70%39.62B | 13.41%35.53B | 12.76%34.11B | 16.99%33.38B | 16.97%33.38B | 11.51%31.33B | 25.43%30.25B | 20.56%28.53B |
Net current assets | 3.88%11.76B | 3.21%11.25B | 4.30%11.32B | -20.59%10.9B | -20.96%10.28B | -19.27%10.85B | -11.23%11.97B | 19.17%13.73B | 15.83%13.01B | 31.46%13.44B |
Total assets less current liabilities | 6.15%32.46B | 9.87%31.73B | 9.15%30.58B | -2.28%28.88B | -0.80%27.96B | -0.36%28.02B | 3.04%28.68B | 15.48%29.56B | 13.72%28.19B | 19.18%28.12B |
Non-current liabilities | ||||||||||
Long-term bank loan | 14.85%7.79B | 21.25%7.1B | 25.63%6.78B | 8.99%5.85B | 1.10%5.23B | 0.22%5.4B | -7.65%5.42B | 34.72%5.37B | 26.66%5.17B | 120.25%5.39B |
Long-term accounts payable | 46.94%1.3B | 187.85%1.02B | --882M | --354M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 42.50%57M | 29.63%70M | -50.62%40M | -43.16%54M | -45.45%72M | -42.55%81M | -43.15%83M | -32.62%95M | -5.04%132M | 50.00%141M |
Deferred tax liability | -26.72%277M | -4.25%338M | 9.88%378M | -17.52%353M | 17.42%337M | 50.88%344M | 108.43%346M | 256.67%428M | 11.67%287M | 4.11%228M |
Deferred income-non-current liabilities | 36.43%528M | 42.09%395M | 36.27%387M | 4.91%278M | -17.01%278M | -2.07%284M | 11.45%292M | -1.85%265M | -2.90%335M | -15.45%290M |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | 105.21%197M | 39.36%131M | 6.12%104M | 39.18%135M | 1.05%96M | -2.08%94M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -46.33%965M | -1.85%1.75B | -1.86%1.74B | 7.17%1.81B |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.49%132M | -35.45%142M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | --235M | --166M | --113M | --83M | ---- | ---- |
Total non-current liabilities | 16.67%9.95B | 28.43%8.98B | 30.38%8.52B | -17.49%6.99B | -19.36%6.45B | -20.14%6.54B | -8.80%7.77B | 28.29%8.47B | 12.23%7.99B | 51.72%8.19B |
Total liabilities | -2.75%46.82B | 4.44%44.4B | 20.61%48.14B | 6.84%42.52B | 6.05%40.55B | 8.71%39.92B | 11.05%41.16B | 14.71%39.8B | 22.42%38.24B | 26.34%36.72B |
Total assets less total liabilities | 2.08%22.52B | 3.94%22.76B | 2.69%22.06B | 3.83%21.89B | 6.54%21.52B | 7.77%21.48B | 8.26%20.91B | 11.03%21.09B | 14.32%20.2B | 9.53%19.93B |
Total equity and non-current liabilities | 6.15%32.46B | 9.87%31.73B | 9.15%30.58B | -2.28%28.88B | -0.80%27.96B | -0.36%28.02B | 3.04%28.68B | 15.48%29.56B | 13.72%28.19B | 19.18%28.12B |
Equity | ||||||||||
Share capital | -5.45%243M | -6.02%250M | -4.81%257M | -2.56%266M | -1.83%268M | -1.10%270M | -0.37%272M | 0.00%273M | 0.00%273M | -11.36%273M |
Reserve | 0.09%17.62B | 1.64%17.89B | 1.36%17.61B | -0.96%17.6B | 1.35%17.24B | 3.53%17.37B | 7.55%17.49B | 10.82%17.77B | 13.87%17.01B | 7.48%16.78B |
Shareholders' Equity | 0.01%17.87B | 1.52%18.14B | 1.27%17.87B | -0.99%17.87B | 1.30%17.51B | 3.45%17.64B | 7.42%17.76B | 10.64%18.05B | 13.62%17.29B | 7.12%17.05B |
Non-controlling interest | 10.90%4.65B | 14.68%4.62B | 9.20%4.19B | 32.42%4.03B | 37.71%4.01B | 33.30%3.84B | 13.29%3.15B | 13.43%3.04B | 18.69%2.91B | 26.43%2.88B |
Total equity | 2.08%22.52B | 3.94%22.76B | 2.69%22.06B | 3.83%21.89B | 6.54%21.52B | 7.77%21.48B | 8.26%20.91B | 11.03%21.09B | 14.32%20.2B | 9.53%19.93B |
Total equity and total liabilities | -1.24%69.33B | 4.27%67.16B | 14.34%70.2B | 5.80%64.41B | 6.22%62.07B | 8.38%61.4B | 10.09%62.07B | 13.41%60.88B | 19.50%58.43B | 19.87%56.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data