HK Stock MarketDetailed Quotes

00754 HOPSON DEV HOLD

Watchlist
  • 3.090
  • -0.020-0.64%
Trading Nov 28 10:32 CST
11.72BMarket Cap128.75P/E (TTM)

HOPSON DEV HOLD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
1.92%116.05B
4.85%119.76B
-3.94%113.86B
-8.69%114.21B
-1.65%118.53B
9.52%125.08B
7.35%120.52B
29.32%114.2B
48.65%112.27B
23.44%88.31B
Accounts receivable
7.58%4.71B
-10.65%4.13B
-13.65%4.38B
-5.33%4.62B
55.88%5.07B
86.16%4.88B
114.63%3.25B
147.89%2.62B
63.31%1.52B
34.81%1.06B
Related party payments receivable
90.69%2.62B
162.76%3.4B
115.74%1.37B
104.03%1.3B
-29.49%635.8M
84.65%635.02M
274.00%901.75M
196.14%343.9M
344.28%241.11M
121.35%116.13M
Advance deposits and other receivables
-30.98%23.7B
-38.12%24.14B
-33.41%34.34B
-23.79%39.01B
23.76%51.57B
30.82%51.19B
67.87%41.67B
107.83%39.13B
55.24%24.82B
27.43%18.83B
Cash and equivalents
14.21%21.7B
-16.45%15.37B
-20.58%19B
-38.78%18.39B
-39.84%23.92B
7.65%30.04B
158.75%39.76B
120.88%27.91B
-20.68%15.37B
69.45%12.64B
Secured deposit
----
----
----
----
40.36%4.34B
259.89%6.27B
67.34%3.09B
18.72%1.74B
308.98%1.85B
203.59%1.47B
Financial assets at fair value-current assets
-51.73%599.38M
-15.21%1.23B
-52.86%1.24B
-76.31%1.45B
-90.29%2.63B
-72.15%6.13B
101.16%27.12B
2,693.08%22.02B
26,225.24%13.48B
1.61%788.4M
Special items of current assets
6.51%4.89B
21.14%5.13B
7.90%4.59B
-32.52%4.23B
-21.79%4.25B
45.93%6.27B
60.51%5.44B
-32.30%4.3B
38.71%3.39B
219.95%6.35B
Total current assets
-2.53%174.26B
-5.49%173.16B
-15.25%178.78B
-20.51%183.22B
-12.74%210.96B
8.59%230.5B
38.83%241.76B
63.85%212.26B
50.88%174.14B
31.76%129.55B
Non-current assets
Property, plant and equipment
-10.64%3.2B
-7.91%3.27B
-13.31%3.58B
-19.98%3.55B
-6.52%4.13B
4.53%4.44B
-7.08%4.41B
-14.70%4.25B
-5.56%4.75B
8.87%4.98B
Investment property
-0.92%86.29B
4.10%87.28B
2.54%87.09B
4.00%83.83B
35.75%84.93B
31.29%80.61B
10.71%62.56B
7.79%61.4B
13.56%56.51B
21.57%56.96B
Advance payment
-0.09%585.08M
-0.10%586.33M
-1.62%585.62M
-1.86%586.9M
0.27%595.27M
-53.90%598M
66.05%593.68M
257.44%1.3B
195.63%357.52M
198.87%362.87M
Associated company interest
-26.16%6.31B
-15.88%7.16B
-5.24%8.55B
-14.54%8.52B
447.99%9.02B
8,577.75%9.97B
356.95%1.65B
-68.52%114.85M
-3.40%360.36M
147.08%364.86M
Interests in Joint Venture
-10.76%7.91B
-3.30%8.39B
0.96%8.86B
-2.21%8.68B
-27.30%8.78B
-22.69%8.87B
142.50%12.07B
126.90%11.48B
-34.00%4.98B
-32.67%5.06B
Financial assets at fair value-non-current assets
-40.26%690.82M
-34.51%778.8M
-1.40%1.16B
-45.53%1.19B
-29.66%1.17B
--2.18B
--1.67B
----
----
----
Intangible assets
-14.27%337.08M
-8.71%381.34M
1.89%393.2M
-4.51%417.74M
-2.36%385.91M
12.29%437.46M
--395.22M
1,028.10%389.58M
----
--34.53M
Goodwill
----
----
----
----
----
----
----
----
-17.03%29.13M
----
Deferred tax assets
-24.27%1.26B
-30.18%1.29B
-2.02%1.66B
36.84%1.85B
14.29%1.7B
0.85%1.35B
10.34%1.49B
2.58%1.34B
66.24%1.35B
66.97%1.31B
Special items of non-current assets
328.11%2.45B
27.73%1.96B
-62.99%571.18M
8.83%1.53B
55.74%1.54B
147.37%1.41B
68.20%990.94M
10.56%569.89M
-72.74%589.13M
-80.01%515.46M
Total non-current assets
-3.24%113.26B
0.04%115.54B
-0.75%117.05B
-0.21%115.49B
28.75%117.94B
30.62%115.74B
24.07%91.6B
18.85%88.61B
6.37%73.83B
13.33%74.56B
Total assets
-2.81%287.53B
-3.35%288.69B
-10.05%295.83B
-13.72%298.71B
-1.34%328.9B
15.08%346.23B
34.44%333.36B
47.41%300.87B
34.17%247.97B
24.37%204.1B
Liabilities
Current liabilities
Accounts payable
-6.52%29.29B
-2.34%30.06B
-17.59%31.33B
-34.89%30.78B
4.43%38.02B
45.39%47.27B
23.57%36.41B
41.53%32.51B
193.87%29.47B
64.75%22.97B
Tax payable
9.05%6.94B
-1.71%6.71B
-6.65%6.36B
-13.64%6.83B
-1.93%6.82B
1.18%7.9B
30.65%6.95B
18.01%7.81B
8.82%5.32B
31.94%6.62B
Dividend payable
----
----
----
----
-85.14%356.17M
----
258.95%2.4B
----
50.00%667.67M
----
Amounts payable to associated parties-current liabilities
72.01%4.83B
-3.99%2.43B
30.62%2.81B
6.33%2.53B
-3.18%2.15B
45.75%2.38B
40.70%2.22B
-51.68%1.63B
-50.06%1.58B
11.29%3.38B
Other payables and accrued expenses
----
----
----
----
----
----
----
----
----
7,089.77%359.2M
Bank loans and overdrafts
5.07%30.61B
48.59%37.03B
-3.81%29.14B
-12.63%24.92B
10.13%30.29B
59.74%28.52B
59.14%27.51B
40.72%17.86B
21.90%17.28B
-5.62%12.69B
Derivative financial instrument-current liabilities
----
----
----
----
--32.2M
----
----
----
----
----
Financial lease liabilities-current liabilities
163.62%113.67M
-76.98%92.51M
-25.34%43.12M
527.80%401.87M
-61.57%57.76M
-0.82%64.01M
159.75%150.3M
666.61%64.54M
1,210.62%57.86M
--8.42M
Special items of current liabilities
-41.85%513.37M
-19.14%828.85M
-39.28%882.89M
-69.78%1.03B
-85.70%1.45B
-62.99%3.39B
43.28%10.17B
--9.16B
--7.1B
----
Total current liabilities
-4.78%111.88B
8.22%120.84B
-5.93%117.49B
-13.46%111.66B
3.82%124.9B
35.84%129.02B
41.01%120.3B
44.93%94.98B
49.04%85.31B
43.24%65.54B
Net current assets
1.80%62.39B
-26.89%52.32B
-28.79%61.28B
-29.48%71.56B
-29.14%86.06B
-13.48%101.47B
36.73%121.46B
83.22%117.28B
52.69%88.83B
21.77%64.01B
Total assets less current liabilities
-1.51%175.65B
-10.26%167.86B
-12.58%178.34B
-13.88%187.06B
-4.25%204B
5.50%217.21B
30.99%213.06B
48.58%205.89B
27.49%162.66B
17.08%138.57B
Non-current liabilities
Long-term bank loan
-6.53%58.22B
-30.42%49.83B
-14.93%62.29B
-17.40%71.61B
-16.72%73.22B
-3.34%86.69B
22.78%87.92B
76.88%89.68B
51.32%71.61B
21.71%50.7B
Long-term accounts payable
28.97%664.41M
31.77%700.67M
-7.24%515.17M
-8.49%531.73M
471.12%555.4M
503.54%581.08M
9.37%97.25M
5.75%96.28M
1.09%88.92M
3.09%91.04M
Payments payable to related parties-non-current liabilities
-9.84%1.34B
-29.72%1.34B
-28.94%1.49B
-42.50%1.91B
-44.63%2.1B
-51.50%3.31B
43.50%3.79B
221.31%6.83B
55.94%2.64B
313.30%2.13B
Financial lease liabilities-non-current liabilities
22.05%676.16M
18.90%697.94M
-12.29%554.01M
-14.77%587.01M
3.13%631.66M
5.96%688.74M
-0.57%612.47M
-3.88%650M
4,012.36%615.95M
--676.25M
Deferred tax liability
-1.09%14.16B
1.87%14.31B
1.40%14.32B
8.80%14.05B
31.69%14.12B
19.99%12.91B
10.15%10.72B
8.04%10.76B
14.31%9.73B
19.63%9.96B
Total non-current liabilities
-5.18%75.06B
-24.59%66.87B
-12.65%79.17B
-14.88%88.68B
-12.13%90.63B
-3.55%104.18B
21.79%103.14B
69.97%108.02B
46.94%84.69B
25.64%63.55B
Total liabilities
-4.94%186.94B
-6.30%187.71B
-8.75%196.66B
-14.09%200.34B
-3.54%215.52B
14.88%233.2B
31.44%223.44B
57.26%203B
47.99%170B
34.00%129.09B
Total assets less total liabilities
1.43%100.59B
2.65%100.98B
-12.53%99.17B
-12.96%98.38B
3.15%113.37B
15.49%113.03B
40.98%109.92B
30.46%97.87B
11.47%77.97B
10.69%75.02B
Total equity and non-current liabilities
-1.51%175.65B
-10.26%167.86B
-12.58%178.34B
-13.88%187.06B
-4.25%204B
5.50%217.21B
30.99%213.06B
48.58%205.89B
27.49%162.66B
17.08%138.57B
Equity
Share capital
32.00%379.25M
32.00%379.25M
21.00%287.31M
21.00%287.31M
8.99%237.45M
8.36%237.45M
-2.11%217.87M
-1.54%219.14M
0.00%222.56M
0.00%222.56M
Reserve
2.37%95.47B
2.28%94.98B
-4.10%93.25B
-3.36%92.86B
5.81%97.24B
9.46%96.09B
22.26%91.91B
21.33%87.79B
11.88%75.18B
10.52%72.36B
Shareholders' Equity
2.46%95.85B
2.37%95.36B
-4.04%93.54B
-3.30%93.15B
5.81%97.48B
9.45%96.33B
22.18%92.13B
21.26%88.01B
11.84%75.4B
10.48%72.58B
Non-controlling interest
-15.84%4.74B
7.62%5.63B
-64.57%5.63B
-68.69%5.23B
-10.68%15.89B
69.41%16.7B
592.36%17.79B
304.82%9.86B
1.56%2.57B
17.13%2.43B
Total equity
1.43%100.59B
2.65%100.98B
-12.53%99.17B
-12.96%98.38B
3.15%113.37B
15.49%113.03B
40.98%109.92B
30.46%97.87B
11.47%77.97B
10.69%75.02B
Total equity and total liabilities
-2.81%287.53B
-3.35%288.69B
-10.05%295.83B
-13.72%298.71B
-1.34%328.9B
15.08%346.23B
34.44%333.36B
47.41%300.87B
34.17%247.97B
24.37%204.1B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties 1.92%116.05B4.85%119.76B-3.94%113.86B-8.69%114.21B-1.65%118.53B9.52%125.08B7.35%120.52B29.32%114.2B48.65%112.27B23.44%88.31B
Accounts receivable 7.58%4.71B-10.65%4.13B-13.65%4.38B-5.33%4.62B55.88%5.07B86.16%4.88B114.63%3.25B147.89%2.62B63.31%1.52B34.81%1.06B
Related party payments receivable 90.69%2.62B162.76%3.4B115.74%1.37B104.03%1.3B-29.49%635.8M84.65%635.02M274.00%901.75M196.14%343.9M344.28%241.11M121.35%116.13M
Advance deposits and other receivables -30.98%23.7B-38.12%24.14B-33.41%34.34B-23.79%39.01B23.76%51.57B30.82%51.19B67.87%41.67B107.83%39.13B55.24%24.82B27.43%18.83B
Cash and equivalents 14.21%21.7B-16.45%15.37B-20.58%19B-38.78%18.39B-39.84%23.92B7.65%30.04B158.75%39.76B120.88%27.91B-20.68%15.37B69.45%12.64B
Secured deposit ----------------40.36%4.34B259.89%6.27B67.34%3.09B18.72%1.74B308.98%1.85B203.59%1.47B
Financial assets at fair value-current assets -51.73%599.38M-15.21%1.23B-52.86%1.24B-76.31%1.45B-90.29%2.63B-72.15%6.13B101.16%27.12B2,693.08%22.02B26,225.24%13.48B1.61%788.4M
Special items of current assets 6.51%4.89B21.14%5.13B7.90%4.59B-32.52%4.23B-21.79%4.25B45.93%6.27B60.51%5.44B-32.30%4.3B38.71%3.39B219.95%6.35B
Total current assets -2.53%174.26B-5.49%173.16B-15.25%178.78B-20.51%183.22B-12.74%210.96B8.59%230.5B38.83%241.76B63.85%212.26B50.88%174.14B31.76%129.55B
Non-current assets
Property, plant and equipment -10.64%3.2B-7.91%3.27B-13.31%3.58B-19.98%3.55B-6.52%4.13B4.53%4.44B-7.08%4.41B-14.70%4.25B-5.56%4.75B8.87%4.98B
Investment property -0.92%86.29B4.10%87.28B2.54%87.09B4.00%83.83B35.75%84.93B31.29%80.61B10.71%62.56B7.79%61.4B13.56%56.51B21.57%56.96B
Advance payment -0.09%585.08M-0.10%586.33M-1.62%585.62M-1.86%586.9M0.27%595.27M-53.90%598M66.05%593.68M257.44%1.3B195.63%357.52M198.87%362.87M
Associated company interest -26.16%6.31B-15.88%7.16B-5.24%8.55B-14.54%8.52B447.99%9.02B8,577.75%9.97B356.95%1.65B-68.52%114.85M-3.40%360.36M147.08%364.86M
Interests in Joint Venture -10.76%7.91B-3.30%8.39B0.96%8.86B-2.21%8.68B-27.30%8.78B-22.69%8.87B142.50%12.07B126.90%11.48B-34.00%4.98B-32.67%5.06B
Financial assets at fair value-non-current assets -40.26%690.82M-34.51%778.8M-1.40%1.16B-45.53%1.19B-29.66%1.17B--2.18B--1.67B------------
Intangible assets -14.27%337.08M-8.71%381.34M1.89%393.2M-4.51%417.74M-2.36%385.91M12.29%437.46M--395.22M1,028.10%389.58M------34.53M
Goodwill ---------------------------------17.03%29.13M----
Deferred tax assets -24.27%1.26B-30.18%1.29B-2.02%1.66B36.84%1.85B14.29%1.7B0.85%1.35B10.34%1.49B2.58%1.34B66.24%1.35B66.97%1.31B
Special items of non-current assets 328.11%2.45B27.73%1.96B-62.99%571.18M8.83%1.53B55.74%1.54B147.37%1.41B68.20%990.94M10.56%569.89M-72.74%589.13M-80.01%515.46M
Total non-current assets -3.24%113.26B0.04%115.54B-0.75%117.05B-0.21%115.49B28.75%117.94B30.62%115.74B24.07%91.6B18.85%88.61B6.37%73.83B13.33%74.56B
Total assets -2.81%287.53B-3.35%288.69B-10.05%295.83B-13.72%298.71B-1.34%328.9B15.08%346.23B34.44%333.36B47.41%300.87B34.17%247.97B24.37%204.1B
Liabilities
Current liabilities
Accounts payable -6.52%29.29B-2.34%30.06B-17.59%31.33B-34.89%30.78B4.43%38.02B45.39%47.27B23.57%36.41B41.53%32.51B193.87%29.47B64.75%22.97B
Tax payable 9.05%6.94B-1.71%6.71B-6.65%6.36B-13.64%6.83B-1.93%6.82B1.18%7.9B30.65%6.95B18.01%7.81B8.82%5.32B31.94%6.62B
Dividend payable -----------------85.14%356.17M----258.95%2.4B----50.00%667.67M----
Amounts payable to associated parties-current liabilities 72.01%4.83B-3.99%2.43B30.62%2.81B6.33%2.53B-3.18%2.15B45.75%2.38B40.70%2.22B-51.68%1.63B-50.06%1.58B11.29%3.38B
Other payables and accrued expenses ------------------------------------7,089.77%359.2M
Bank loans and overdrafts 5.07%30.61B48.59%37.03B-3.81%29.14B-12.63%24.92B10.13%30.29B59.74%28.52B59.14%27.51B40.72%17.86B21.90%17.28B-5.62%12.69B
Derivative financial instrument-current liabilities ------------------32.2M--------------------
Financial lease liabilities-current liabilities 163.62%113.67M-76.98%92.51M-25.34%43.12M527.80%401.87M-61.57%57.76M-0.82%64.01M159.75%150.3M666.61%64.54M1,210.62%57.86M--8.42M
Special items of current liabilities -41.85%513.37M-19.14%828.85M-39.28%882.89M-69.78%1.03B-85.70%1.45B-62.99%3.39B43.28%10.17B--9.16B--7.1B----
Total current liabilities -4.78%111.88B8.22%120.84B-5.93%117.49B-13.46%111.66B3.82%124.9B35.84%129.02B41.01%120.3B44.93%94.98B49.04%85.31B43.24%65.54B
Net current assets 1.80%62.39B-26.89%52.32B-28.79%61.28B-29.48%71.56B-29.14%86.06B-13.48%101.47B36.73%121.46B83.22%117.28B52.69%88.83B21.77%64.01B
Total assets less current liabilities -1.51%175.65B-10.26%167.86B-12.58%178.34B-13.88%187.06B-4.25%204B5.50%217.21B30.99%213.06B48.58%205.89B27.49%162.66B17.08%138.57B
Non-current liabilities
Long-term bank loan -6.53%58.22B-30.42%49.83B-14.93%62.29B-17.40%71.61B-16.72%73.22B-3.34%86.69B22.78%87.92B76.88%89.68B51.32%71.61B21.71%50.7B
Long-term accounts payable 28.97%664.41M31.77%700.67M-7.24%515.17M-8.49%531.73M471.12%555.4M503.54%581.08M9.37%97.25M5.75%96.28M1.09%88.92M3.09%91.04M
Payments payable to related parties-non-current liabilities -9.84%1.34B-29.72%1.34B-28.94%1.49B-42.50%1.91B-44.63%2.1B-51.50%3.31B43.50%3.79B221.31%6.83B55.94%2.64B313.30%2.13B
Financial lease liabilities-non-current liabilities 22.05%676.16M18.90%697.94M-12.29%554.01M-14.77%587.01M3.13%631.66M5.96%688.74M-0.57%612.47M-3.88%650M4,012.36%615.95M--676.25M
Deferred tax liability -1.09%14.16B1.87%14.31B1.40%14.32B8.80%14.05B31.69%14.12B19.99%12.91B10.15%10.72B8.04%10.76B14.31%9.73B19.63%9.96B
Total non-current liabilities -5.18%75.06B-24.59%66.87B-12.65%79.17B-14.88%88.68B-12.13%90.63B-3.55%104.18B21.79%103.14B69.97%108.02B46.94%84.69B25.64%63.55B
Total liabilities -4.94%186.94B-6.30%187.71B-8.75%196.66B-14.09%200.34B-3.54%215.52B14.88%233.2B31.44%223.44B57.26%203B47.99%170B34.00%129.09B
Total assets less total liabilities 1.43%100.59B2.65%100.98B-12.53%99.17B-12.96%98.38B3.15%113.37B15.49%113.03B40.98%109.92B30.46%97.87B11.47%77.97B10.69%75.02B
Total equity and non-current liabilities -1.51%175.65B-10.26%167.86B-12.58%178.34B-13.88%187.06B-4.25%204B5.50%217.21B30.99%213.06B48.58%205.89B27.49%162.66B17.08%138.57B
Equity
Share capital 32.00%379.25M32.00%379.25M21.00%287.31M21.00%287.31M8.99%237.45M8.36%237.45M-2.11%217.87M-1.54%219.14M0.00%222.56M0.00%222.56M
Reserve 2.37%95.47B2.28%94.98B-4.10%93.25B-3.36%92.86B5.81%97.24B9.46%96.09B22.26%91.91B21.33%87.79B11.88%75.18B10.52%72.36B
Shareholders' Equity 2.46%95.85B2.37%95.36B-4.04%93.54B-3.30%93.15B5.81%97.48B9.45%96.33B22.18%92.13B21.26%88.01B11.84%75.4B10.48%72.58B
Non-controlling interest -15.84%4.74B7.62%5.63B-64.57%5.63B-68.69%5.23B-10.68%15.89B69.41%16.7B592.36%17.79B304.82%9.86B1.56%2.57B17.13%2.43B
Total equity 1.43%100.59B2.65%100.98B-12.53%99.17B-12.96%98.38B3.15%113.37B15.49%113.03B40.98%109.92B30.46%97.87B11.47%77.97B10.69%75.02B
Total equity and total liabilities -2.81%287.53B-3.35%288.69B-10.05%295.83B-13.72%298.71B-1.34%328.9B15.08%346.23B34.44%333.36B47.41%300.87B34.17%247.97B24.37%204.1B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data