(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | 28.25%2.98B | 129.70%17.41B | 148.78%9.26B | 83.62%6.43B | 95.89%2.33B | -51.81%7.58B | -66.67%3.72B | -50.21%3.5B | -50.29%1.19B | 53.66%15.72B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 3,773.21%240.41M | 332.24%104.49M | 504.62%97.66M | 888.40%93.27M | 30.54%6.21M | -89.04%24.17M | -9.83%16.15M | -32.75%9.44M | 39.98%4.76M | 2,247.54%220.62M |
Purchase of fixed assets | 12.66%-977.47M | 19.13%-4B | 19.02%-2.94B | 14.60%-1.99B | -20.12%-1.12B | 12.92%-4.95B | 17.46%-3.63B | 22.00%-2.33B | 42.65%-931.7M | 12.13%-5.69B |
Sale of subsidiaries | ---- | -67.06%38.49M | -64.09%32M | -66.33%30M | ---- | -90.58%116.84M | -91.46%89.1M | -91.46%89.1M | ---- | 392.75%1.24B |
Recovery of cash from investments | -32.07%652.76M | -21.58%10.55B | 10.33%7.13B | 14.32%6.79B | 50.14%960.99M | 30.91%13.45B | -7.13%6.47B | 51.27%5.94B | -32.93%640.05M | 57.82%10.27B |
Cash on investment | -178.23%-15.17B | -162.25%-28.87B | 9.92%-9.56B | -40.13%-7.06B | -36.86%-5.45B | 35.47%-11.01B | 32.04%-10.61B | 42.53%-5.04B | 10.92%-3.98B | -131.71%-17.06B |
Other items in the investment business | -62.07%197.94M | 19.18%1.29B | 30.17%918.7M | 71.10%632.24M | 198.33%521.85M | 156.54%1.08B | 49.39%705.76M | 300.08%369.51M | 330.72%174.92M | 75.55%420.96M |
Net cash from investment operations | -196.23%-15.06B | -1,518.50%-20.9B | 38.01%-4.32B | -56.55%-1.51B | -24.10%-5.08B | 87.81%-1.29B | 39.52%-6.97B | 85.60%-962.27M | 10.87%-4.1B | -49.57%-10.59B |
Net cash before financing | -337.85%-12.08B | -155.61%-3.5B | 252.29%4.94B | 93.88%4.92B | 5.20%-2.76B | 22.51%6.29B | -826.56%-3.25B | 631.23%2.54B | -31.75%-2.91B | 62.86%5.13B |
Cash flow from financing activities | ||||||||||
New borrowing | 37.52%88.73B | 84.43%274.69B | 101.68%205.89B | 121.36%134.89B | 133.61%64.52B | 122.77%148.94B | 133.27%102.09B | 193.30%60.94B | 182.73%27.62B | 38.83%66.86B |
Refund | -41.07%-82.12B | -83.59%-263.53B | -101.84%-198.87B | -128.53%-128.71B | -207.33%-58.21B | -133.20%-143.54B | -215.30%-98.53B | -410.61%-56.32B | -195.74%-18.94B | -24.46%-61.55B |
Dividends paid - financing | -8.62%-793.69M | -31.15%-4.84B | -25.71%-4.15B | -46.06%-3.43B | -62.29%-730.67M | -40.83%-3.69B | -60.46%-3.3B | -210.05%-2.35B | -5.95%-450.22M | 11.27%-2.62B |
Absorb investment income | 606.06%233M | 878.89%1.68B | 1,032.27%1.66B | 25.20%156.27M | -8.57%33M | -68.17%171.23M | -68.89%146.23M | 524.12%124.82M | --36.09M | -96.20%538.02M |
Other items of the financing business | 3.73%-96.71M | -45.47%-632.57M | -7.58%-301.2M | 3.63%-196.4M | -2.55%-100.46M | 3.35%-434.84M | 13.81%-279.97M | 7.61%-203.8M | -1.51%-97.96M | 95.59%-449.89M |
Net cash from financing operations | 8.01%5.96B | 406.70%7.37B | 3,441.00%4.22B | 23.97%2.72B | -32.46%5.52B | -47.64%1.45B | -98.88%119.1M | -75.05%2.19B | 187.26%8.17B | 1,058.42%2.78B |
Effect of rate | 158.52%49.95M | -74.81%65.5M | -24.39%268.45M | -15.53%237.06M | -157.35%-85.36M | 207.41%260.02M | 290.65%355.05M | 280.91%280.65M | 2,002.74%148.85M | -760.98%-242.08M |
Net Cash | -327.10%-6.07B | -50.74%3.94B | 440.22%9.43B | 57.16%7.87B | -50.57%2.67B | 4.35%8B | -127.54%-2.77B | -44.21%5.01B | 762.43%5.41B | 164.65%7.67B |
Begining period cash | 8.37%51.01B | 20.48%47.07B | 20.48%47.07B | 20.48%47.07B | 20.48%47.07B | 24.42%39.07B | 24.42%39.07B | 24.42%39.07B | 24.42%39.07B | 10.16%31.4B |
Cash at the end | -9.65%44.94B | 8.37%51.01B | 55.65%56.5B | 24.65%54.95B | 11.84%49.74B | 20.48%47.07B | -12.46%36.3B | 9.15%44.08B | 38.86%44.48B | 24.42%39.07B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data