(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 5.90%5.71B | ---- | 18.60%9.24B | ---- | 18.60%5.39B | ---- | 10.74%7.79B | ---- | --4.55B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -131.58%-79.19M | ---- | 118.85%205.03M | ---- | 137.36%250.74M | ---- | 30.48%-1.09B | ---- | ---671.22M |
Impairment and provisions: | ---- | 15.50%525.87M | ---- | -40.09%934.16M | ---- | 63.97%455.31M | ---- | -12.90%1.56B | ---- | --277.68M |
-Other impairments and provisions | ---- | -141.94%-74.72M | ---- | -79.48%75.8M | ---- | 52.39%178.17M | ---- | 37.32%369.3M | ---- | --116.91M |
Revaluation surplus: | ---- | -3.35%416.54M | ---- | -38.50%702.28M | ---- | 9.88%430.99M | ---- | 203.86%1.14B | ---- | --392.23M |
Asset sale loss (gain): | ---- | -309.22%-67.37M | ---- | -86.75%-20.6M | ---- | -116.55%-16.46M | ---- | 95.24%-11.03M | ---- | ---7.6M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -309.22%-67.37M | ---- | -86.75%-20.6M | ---- | -116.55%-16.46M | ---- | 95.24%-11.03M | ---- | ---7.6M |
Depreciation and amortization: | ---- | 6.18%2.53B | ---- | 12.30%4.93B | ---- | 10.49%2.38B | ---- | -4.40%4.39B | ---- | --2.15B |
-Amortization of intangible assets | ---- | 2.07%1.22B | ---- | 6.71%2.55B | ---- | 1.83%1.19B | ---- | -5.02%2.39B | ---- | --1.17B |
Financial expense | ---- | -50.36%679.92M | ---- | 12.94%2.4B | ---- | 38.14%1.37B | ---- | 59.86%2.13B | ---- | --991.53M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 65.42%-297.39M | ---- | 133.83%3.29B | ---- | 84.91%-859.89M | ---- | -181.82%-9.71B | ---- | ---5.7B |
Accounts receivable (increase)decrease | ---- | 42.39%2.27B | ---- | -190.14%-2.41B | ---- | 226.82%1.59B | ---- | 203.82%2.68B | ---- | ---1.26B |
Accounts payable increase (decrease) | ---- | 11.05%-4.01B | ---- | 16.72%-1.2B | ---- | -263.18%-4.51B | ---- | -117.14%-1.44B | ---- | --2.76B |
Special items of business | ---- | -943.09%-677.52M | ---- | -575.24%-662.21M | ---- | -721.98%-64.95M | ---- | -90.81%139.34M | ---- | --10.44M |
Adjustment items of business operations | -13.10%8.05B | 18.29%7.68B | 28.25%2.98B | 142.90%18.07B | 148.78%9.26B | 86.03%6.49B | 95.89%2.33B | -47.64%7.44B | -66.67%3.72B | -50.36%3.49B |
Net cash from operations | -13.10%8.05B | 8.94%7B | 28.25%2.98B | 129.70%17.41B | 148.78%9.26B | 83.62%6.43B | 95.89%2.33B | -51.81%7.58B | -66.67%3.72B | -50.21%3.5B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 72.26%1.58B | 27.23%804.38M | -62.07%197.94M | 16.27%1.29B | 17.97%918.91M | 43.17%632.24M | 198.33%521.85M | 137.36%1.11B | 188.66%778.94M | 378.14%441.61M |
Sale of fixed assets | 366.77%455.84M | 164.19%246.4M | 3,773.21%240.41M | 332.24%104.49M | 504.62%97.66M | 888.40%93.27M | 30.54%6.21M | -89.04%24.17M | -9.83%16.15M | -32.75%9.44M |
Purchase of fixed assets | 9.52%-2.66B | 5.55%-1.88B | 12.66%-977.47M | 19.13%-4B | 19.02%-2.94B | 14.60%-1.99B | -20.12%-1.12B | 12.92%-4.95B | 17.46%-3.63B | 22.00%-2.33B |
Sale of subsidiaries | ---- | ---- | ---- | -67.06%38.49M | -64.09%32M | -66.33%30M | ---- | -90.58%116.84M | -91.46%89.1M | -91.46%89.1M |
Recovery of cash from investments | 685.49%56.04B | 271.75%25.25B | -32.07%652.76M | -21.58%10.55B | 10.33%7.13B | 14.32%6.79B | 50.14%960.99M | 30.91%13.45B | -7.13%6.47B | 51.27%5.94B |
Cash on investment | -704.02%-76.87B | -406.86%-35.81B | -178.23%-15.17B | -162.25%-28.87B | 9.92%-9.56B | -40.13%-7.06B | -36.86%-5.45B | 35.47%-11.01B | 32.04%-10.61B | 42.53%-5.04B |
Other items in the investment business | 30,124.88%61.55M | ---- | ---- | ---- | 99.72%-205K | ---- | ---- | 40.49%-27.02M | -136.13%-73.19M | ---72.1M |
Net cash from investment operations | -395.36%-21.4B | -655.65%-11.38B | -196.23%-15.06B | -1,518.50%-20.9B | 38.01%-4.32B | -56.55%-1.51B | -24.10%-5.08B | 87.81%-1.29B | 39.52%-6.97B | 85.60%-962.27M |
Net cash before financing | -370.07%-13.35B | -189.10%-4.38B | -337.85%-12.08B | -155.61%-3.5B | 252.29%4.94B | 93.88%4.92B | 5.20%-2.76B | 22.51%6.29B | -826.56%-3.25B | 631.23%2.54B |
Cash flow from financing activities | ||||||||||
New borrowing | -24.42%155.61B | -3.56%130.09B | 37.52%88.73B | 84.43%274.69B | 101.68%205.89B | 121.36%134.89B | 133.61%64.52B | 122.77%148.94B | 133.27%102.09B | 193.30%60.94B |
Refund | 21.27%-156.57B | 0.69%-127.82B | -41.07%-82.12B | -83.59%-263.53B | -101.84%-198.87B | -128.53%-128.71B | -207.33%-58.21B | -133.20%-143.54B | -215.30%-98.53B | -410.61%-56.32B |
Dividends paid - financing | -21.76%-5.06B | 59.61%-1.38B | -8.62%-793.69M | -31.15%-4.84B | -25.71%-4.15B | -46.06%-3.43B | -62.29%-730.67M | -40.83%-3.69B | -60.46%-3.3B | -210.05%-2.35B |
Absorb investment income | -77.98%364.56M | 133.28%364.56M | 606.06%233M | 878.89%1.68B | 1,032.27%1.66B | 25.20%156.27M | -8.57%33M | -68.17%171.23M | -68.89%146.23M | 524.12%124.82M |
Other items of the financing business | -13.04%-340.47M | -5.85%-207.89M | 3.73%-96.71M | -45.47%-632.57M | -7.58%-301.2M | 3.63%-196.4M | -2.55%-100.46M | 3.35%-434.84M | 13.81%-279.97M | 7.61%-203.8M |
Net cash from financing operations | -242.19%-6B | -61.84%1.04B | 8.01%5.96B | 406.70%7.37B | 3,441.00%4.22B | 23.97%2.72B | -32.46%5.52B | -47.64%1.45B | -98.88%119.1M | -75.05%2.19B |
Effect of rate | -134.30%-92.07M | -72.79%64.5M | 158.52%49.95M | -74.81%65.5M | -24.39%268.45M | -15.53%237.06M | -157.35%-85.36M | 207.41%260.02M | 290.65%355.05M | 280.91%280.65M |
Net Cash | -311.19%-19.35B | -143.81%-3.35B | -321.88%-6.12B | -49.93%3.88B | 392.99%9.16B | 61.47%7.64B | -47.55%2.76B | -2.13%7.74B | -130.50%-3.13B | -48.23%4.73B |
Begining period cash | 8.37%51.01B | 8.37%51.01B | 8.37%51.01B | 20.48%47.07B | 20.48%47.07B | 20.48%47.07B | 20.48%47.07B | 24.42%39.07B | 24.42%39.07B | 24.42%39.07B |
Cash at the end | -44.11%31.58B | -13.13%47.73B | -9.65%44.94B | 8.37%51.01B | 55.65%56.5B | 24.65%54.95B | 11.84%49.74B | 20.48%47.07B | -12.46%36.3B | 9.15%44.08B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data