HK Stock MarketDetailed Quotes

00777 NETDRAGON

Watchlist
  • 9.640
  • -0.200-2.03%
Trading Sep 16 10:29 CST
5.12BMarket Cap10.39P/E (TTM)

NETDRAGON Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-53.70%269M
-49.81%405M
-20.75%581M
17.81%807M
85.02%733.13M
116.15%685M
-16.87%396.25M
33.45%316.91M
53.17%476.69M
-11.20%237.48M
Developing and for sale properties
-49.64%351M
-45.82%350M
18.87%697M
23.75%646M
15.56%586.34M
0.91%522M
0.15%507.4M
5.63%517.28M
-19.09%506.62M
-8.78%489.71M
Accounts receivable
-12.76%745M
7.34%702M
-12.17%854M
-21.39%654M
59.04%972.35M
58.37%832M
4.74%611.38M
-23.79%525.35M
-19.04%583.7M
53.04%689.36M
Related party payments receivable
----
40.00%7M
140.19%6M
66.67%5M
140.42%2.5M
193.83%3M
-72.06%1.04M
-73.06%1.02M
-11.03%3.72M
26.50%3.79M
Advance deposits and other receivables
26.33%667M
-11.66%485M
27.01%528M
11.13%549M
-5.91%415.72M
23.64%494M
27.00%441.86M
21.67%399.54M
-5.22%347.93M
0.42%328.37M
Withholding and tax receivable
-9.09%30M
34.48%39M
21.78%33M
16.00%29M
126.27%27.1M
78.13%25M
-19.82%11.98M
109.82%14.04M
24.68%14.94M
494.05%6.69M
Cash and equivalents
-34.65%2.38B
-39.45%2.24B
-1.53%3.65B
-0.43%3.7B
2.26%3.7B
-9.66%3.72B
-7.42%3.62B
93.56%4.11B
133.53%3.91B
43.30%2.13B
Fixed time deposit-current assets
-58.25%215M
58.94%329M
157.50%515M
-67.14%207M
-73.78%200M
1,807.88%630M
2,055.10%762.86M
--33.02M
--35.4M
----
Secured deposit
4,700.00%624M
31,400.00%315M
1,082.89%13M
-88.89%1M
-92.51%1.1M
-94.43%9M
-90.88%14.67M
0.50%161.68M
-6.16%160.89M
-6.06%160.88M
Financial assets at fair value-current assets
18.10%124M
-54.76%38M
7,325.74%105M
4,100.00%84M
-51.58%1.41M
-65.40%2M
82.96%2.92M
287.47%5.78M
--1.6M
--1.49M
Special items of current assets
66.67%90M
1,875.00%79M
619.33%54M
-81.82%4M
-66.26%7.51M
-0.19%22M
-3.87%22.25M
-19.42%22.04M
-16.83%23.14M
70.13%27.35M
Total current assets
-21.82%5.5B
-25.38%4.99B
5.50%7.03B
-3.66%6.69B
3.96%6.66B
13.35%6.94B
5.45%6.41B
49.75%6.12B
54.33%6.08B
21.88%4.09B
Non-current assets
Property, plant and equipment
21.18%2.36B
25.10%2.42B
1.04%1.95B
-0.21%1.94B
-0.98%1.92B
-2.65%1.94B
1.78%1.94B
3.86%1.99B
3.82%1.91B
15.76%1.92B
Investment property
-22.95%47M
1.69%60M
-23.52%61M
-23.38%59M
1.99%79.76M
0.62%77M
-4.02%78.2M
-19.52%76.53M
5.01%81.48M
23.04%95.09M
Advance payment
314.12%352M
273.40%351M
19.18%85M
118.60%94M
-9.44%71.32M
-35.31%43M
28.94%78.76M
-4.10%66.47M
101.98%61.08M
-80.00%69.32M
Associated company interest
22.86%43M
26.47%43M
-15.35%35M
-32.00%34M
87.10%41.35M
0.69%50M
-69.57%22.1M
-9.14%49.66M
37.94%72.61M
131.68%54.66M
Interests in Joint Venture
----
----
----
----
----
----
-27.70%11.93M
34.16%16.56M
15.37%16.5M
-21.44%12.35M
Financial assets at fair value-non-current assets
17.82%509M
12.13%453M
27.20%432M
51.88%404M
20.58%339.63M
-5.40%266M
5.85%281.67M
--281.19M
--266.1M
----
Intangible assets
-4.74%783M
17.46%868M
14.73%822M
-4.27%739M
-4.21%716.48M
23.37%772M
5.01%747.96M
-7.39%625.77M
-10.15%712.24M
-18.09%675.74M
Goodwill
5.96%320M
13.24%325M
32.16%302M
32.26%287M
-4.44%228.52M
-10.08%217M
-28.91%239.13M
-22.98%241.33M
-11.17%336.39M
-19.79%313.33M
Deferred tax assets
-61.38%151M
24.78%433M
57.51%391M
157.04%347M
478.08%248.24M
210.79%135M
-10.86%42.94M
-8.20%43.44M
26.05%48.17M
23.97%47.32M
Special items of non-current assets
20.00%12M
50.00%12M
104.62%10M
0.00%8M
-44.69%4.89M
-23.23%8M
-25.67%8.84M
8.86%10.42M
7.19%11.89M
-37.18%9.57M
Total non-current assets
12.68%5.06B
24.13%5.39B
9.36%4.49B
10.14%4.34B
4.92%4.11B
1.91%3.94B
-1.83%3.92B
5.51%3.87B
8.75%3.99B
8.16%3.67B
Total assets
-8.36%10.56B
-5.88%10.38B
6.98%11.53B
1.34%11.03B
4.33%10.77B
8.92%10.89B
2.56%10.33B
28.83%9.99B
32.35%10.07B
14.99%7.76B
Liabilities
Current liabilities
Accounts payable
8.26%1.39B
0.33%1.52B
-7.46%1.28B
3.99%1.51B
27.41%1.39B
33.32%1.46B
-6.33%1.09B
11.30%1.09B
31.32%1.16B
25.22%980.52M
Tax payable
-35.71%72M
-20.00%80M
-9.95%112M
-21.88%100M
-16.51%124.38M
5.71%128M
65.12%148.98M
13.03%121.08M
-5.97%90.22M
52.82%107.12M
Dividend payable
----
----
6.50%197M
----
59.64%184.98M
----
-10.02%115.87M
--99K
83.98%128.78M
----
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
437.01%1.51M
1,026.24%4.08M
-74.98%281K
-78.73%362K
Bank loans and overdrafts
40.06%1.32B
40.16%1.03B
112.34%941M
82.88%737M
51.87%443.15M
160.68%403M
52.14%291.8M
-4.06%154.6M
227.11%191.8M
3.85%161.14M
Derivative financial instrument-current liabilities
131.25%37M
245.16%107M
-56.09%16M
-27.91%31M
-40.95%36.44M
5.15%43M
-24.68%61.72M
--40.89M
--81.94M
----
Provision-current liabilities
-10.57%110M
35.11%127M
49.82%123M
5.62%94M
4.55%82.1M
24.47%89M
22.87%78.52M
2.34%71.5M
-12.71%63.91M
16.57%69.87M
Financial lease liabilities-current liabilities
61.67%97M
13.43%76M
-2.46%60M
4.69%67M
-4.28%61.51M
13.83%64M
7.39%64.26M
2.97%56.22M
6.77%59.84M
--54.6M
Special items of current liabilities
3,717.65%649M
-75.00%4M
9.09%17M
6.67%16M
3.89%15.58M
-2.29%15M
--15M
--15.35M
----
----
Total current liabilities
28.51%4.05B
15.92%3.44B
18.40%3.15B
16.05%2.96B
18.55%2.66B
30.26%2.55B
-2.10%2.25B
3.03%1.96B
23.95%2.29B
28.38%1.9B
Net current assets
-62.74%1.45B
-58.26%1.55B
-3.08%3.88B
-15.14%3.72B
-3.91%4B
5.39%4.39B
10.02%4.16B
90.42%4.16B
81.27%3.78B
16.74%2.19B
Total assets less current liabilities
-22.25%6.51B
-13.90%6.95B
3.23%8.37B
-3.17%8.07B
0.37%8.11B
3.72%8.33B
3.94%8.08B
37.22%8.03B
35.05%7.77B
11.21%5.85B
Non-current liabilities
Long-term bank loan
----
-50.00%1M
--1M
--2M
----
----
----
-22.35%191.07M
-13.38%281.86M
45.08%246.07M
Financial lease liabilities-non-current liabilities
214.29%110M
-10.00%45M
-49.65%35M
-47.37%50M
-39.29%69.52M
-18.42%95M
-1.46%114.51M
7.03%116.45M
70.84%116.2M
--108.8M
Deferred tax liability
6.33%84M
0.00%80M
-1.84%79M
0.00%80M
-5.77%80.48M
-12.00%80M
-25.18%85.41M
-25.25%90.91M
-28.23%114.15M
-25.78%121.61M
Convertible notes and bonds
----
-53.76%609M
21.60%1.45B
23.08%1.32B
16.75%1.19B
9.55%1.07B
2.12%1.02B
--976.77M
947.03%1B
----
Special items of non-current liabilities
118.75%35M
94.74%37M
3.34%16M
72.73%19M
211.40%15.48M
103.36%11M
-42.45%4.97M
-66.76%5.41M
-53.74%8.64M
-26.75%16.28M
Total non-current liabilities
-85.53%229M
-47.41%772M
16.43%1.58B
16.88%1.47B
10.75%1.36B
-9.03%1.26B
-19.36%1.23B
180.18%1.38B
128.31%1.52B
6.07%492.76M
Total liabilities
-9.61%4.28B
-5.05%4.21B
17.73%4.74B
16.33%4.43B
15.79%4.02B
14.03%3.81B
-8.98%3.47B
39.46%3.34B
51.58%3.82B
23.06%2.4B
Total assets less total liabilities
-7.50%6.28B
-6.44%6.17B
0.57%6.79B
-6.73%6.6B
-1.49%6.75B
6.36%7.08B
9.61%6.85B
24.08%6.65B
22.84%6.25B
11.71%5.36B
Total equity and non-current liabilities
-22.25%6.51B
-13.90%6.95B
3.23%8.37B
-3.17%8.07B
0.37%8.11B
3.72%8.33B
3.94%8.08B
37.22%8.03B
35.05%7.77B
11.21%5.85B
Equity
Share capital
0.00%39M
-2.50%39M
-1.18%39M
0.00%40M
-2.84%39.47M
-2.32%40M
-1.31%40.62M
5.48%40.95M
6.05%41.16M
-0.11%38.82M
Share premium
-14.35%6.08B
-14.62%5.86B
1.62%7.09B
-5.72%6.86B
-0.57%6.98B
7.52%7.28B
11.18%7.02B
21.75%6.77B
20.74%6.31B
13.56%5.56B
Shareholders' Equity
-14.27%6.11B
-14.55%5.9B
1.60%7.13B
-5.69%6.9B
-0.59%7.02B
7.46%7.32B
11.10%7.06B
21.64%6.81B
20.63%6.36B
13.45%5.6B
Non-controlling interest
148.40%166M
193.00%279M
-27.57%-343M
-25.00%-300M
-29.06%-268.86M
-54.43%-240M
-100.75%-208.33M
33.94%-155.41M
42.02%-103.77M
-75.81%-235.27M
Total equity
-7.50%6.28B
-6.44%6.17B
0.57%6.79B
-6.73%6.6B
-1.49%6.75B
6.36%7.08B
9.61%6.85B
24.08%6.65B
22.84%6.25B
11.71%5.36B
Total equity and total liabilities
-8.36%10.56B
-5.88%10.38B
6.98%11.53B
1.34%11.03B
4.33%10.77B
8.92%10.89B
2.56%10.33B
28.83%9.99B
32.35%10.07B
14.99%7.76B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -53.70%269M-49.81%405M-20.75%581M17.81%807M85.02%733.13M116.15%685M-16.87%396.25M33.45%316.91M53.17%476.69M-11.20%237.48M
Developing and for sale properties -49.64%351M-45.82%350M18.87%697M23.75%646M15.56%586.34M0.91%522M0.15%507.4M5.63%517.28M-19.09%506.62M-8.78%489.71M
Accounts receivable -12.76%745M7.34%702M-12.17%854M-21.39%654M59.04%972.35M58.37%832M4.74%611.38M-23.79%525.35M-19.04%583.7M53.04%689.36M
Related party payments receivable ----40.00%7M140.19%6M66.67%5M140.42%2.5M193.83%3M-72.06%1.04M-73.06%1.02M-11.03%3.72M26.50%3.79M
Advance deposits and other receivables 26.33%667M-11.66%485M27.01%528M11.13%549M-5.91%415.72M23.64%494M27.00%441.86M21.67%399.54M-5.22%347.93M0.42%328.37M
Withholding and tax receivable -9.09%30M34.48%39M21.78%33M16.00%29M126.27%27.1M78.13%25M-19.82%11.98M109.82%14.04M24.68%14.94M494.05%6.69M
Cash and equivalents -34.65%2.38B-39.45%2.24B-1.53%3.65B-0.43%3.7B2.26%3.7B-9.66%3.72B-7.42%3.62B93.56%4.11B133.53%3.91B43.30%2.13B
Fixed time deposit-current assets -58.25%215M58.94%329M157.50%515M-67.14%207M-73.78%200M1,807.88%630M2,055.10%762.86M--33.02M--35.4M----
Secured deposit 4,700.00%624M31,400.00%315M1,082.89%13M-88.89%1M-92.51%1.1M-94.43%9M-90.88%14.67M0.50%161.68M-6.16%160.89M-6.06%160.88M
Financial assets at fair value-current assets 18.10%124M-54.76%38M7,325.74%105M4,100.00%84M-51.58%1.41M-65.40%2M82.96%2.92M287.47%5.78M--1.6M--1.49M
Special items of current assets 66.67%90M1,875.00%79M619.33%54M-81.82%4M-66.26%7.51M-0.19%22M-3.87%22.25M-19.42%22.04M-16.83%23.14M70.13%27.35M
Total current assets -21.82%5.5B-25.38%4.99B5.50%7.03B-3.66%6.69B3.96%6.66B13.35%6.94B5.45%6.41B49.75%6.12B54.33%6.08B21.88%4.09B
Non-current assets
Property, plant and equipment 21.18%2.36B25.10%2.42B1.04%1.95B-0.21%1.94B-0.98%1.92B-2.65%1.94B1.78%1.94B3.86%1.99B3.82%1.91B15.76%1.92B
Investment property -22.95%47M1.69%60M-23.52%61M-23.38%59M1.99%79.76M0.62%77M-4.02%78.2M-19.52%76.53M5.01%81.48M23.04%95.09M
Advance payment 314.12%352M273.40%351M19.18%85M118.60%94M-9.44%71.32M-35.31%43M28.94%78.76M-4.10%66.47M101.98%61.08M-80.00%69.32M
Associated company interest 22.86%43M26.47%43M-15.35%35M-32.00%34M87.10%41.35M0.69%50M-69.57%22.1M-9.14%49.66M37.94%72.61M131.68%54.66M
Interests in Joint Venture -------------------------27.70%11.93M34.16%16.56M15.37%16.5M-21.44%12.35M
Financial assets at fair value-non-current assets 17.82%509M12.13%453M27.20%432M51.88%404M20.58%339.63M-5.40%266M5.85%281.67M--281.19M--266.1M----
Intangible assets -4.74%783M17.46%868M14.73%822M-4.27%739M-4.21%716.48M23.37%772M5.01%747.96M-7.39%625.77M-10.15%712.24M-18.09%675.74M
Goodwill 5.96%320M13.24%325M32.16%302M32.26%287M-4.44%228.52M-10.08%217M-28.91%239.13M-22.98%241.33M-11.17%336.39M-19.79%313.33M
Deferred tax assets -61.38%151M24.78%433M57.51%391M157.04%347M478.08%248.24M210.79%135M-10.86%42.94M-8.20%43.44M26.05%48.17M23.97%47.32M
Special items of non-current assets 20.00%12M50.00%12M104.62%10M0.00%8M-44.69%4.89M-23.23%8M-25.67%8.84M8.86%10.42M7.19%11.89M-37.18%9.57M
Total non-current assets 12.68%5.06B24.13%5.39B9.36%4.49B10.14%4.34B4.92%4.11B1.91%3.94B-1.83%3.92B5.51%3.87B8.75%3.99B8.16%3.67B
Total assets -8.36%10.56B-5.88%10.38B6.98%11.53B1.34%11.03B4.33%10.77B8.92%10.89B2.56%10.33B28.83%9.99B32.35%10.07B14.99%7.76B
Liabilities
Current liabilities
Accounts payable 8.26%1.39B0.33%1.52B-7.46%1.28B3.99%1.51B27.41%1.39B33.32%1.46B-6.33%1.09B11.30%1.09B31.32%1.16B25.22%980.52M
Tax payable -35.71%72M-20.00%80M-9.95%112M-21.88%100M-16.51%124.38M5.71%128M65.12%148.98M13.03%121.08M-5.97%90.22M52.82%107.12M
Dividend payable --------6.50%197M----59.64%184.98M-----10.02%115.87M--99K83.98%128.78M----
Amounts payable to associated parties-current liabilities ------------------------437.01%1.51M1,026.24%4.08M-74.98%281K-78.73%362K
Bank loans and overdrafts 40.06%1.32B40.16%1.03B112.34%941M82.88%737M51.87%443.15M160.68%403M52.14%291.8M-4.06%154.6M227.11%191.8M3.85%161.14M
Derivative financial instrument-current liabilities 131.25%37M245.16%107M-56.09%16M-27.91%31M-40.95%36.44M5.15%43M-24.68%61.72M--40.89M--81.94M----
Provision-current liabilities -10.57%110M35.11%127M49.82%123M5.62%94M4.55%82.1M24.47%89M22.87%78.52M2.34%71.5M-12.71%63.91M16.57%69.87M
Financial lease liabilities-current liabilities 61.67%97M13.43%76M-2.46%60M4.69%67M-4.28%61.51M13.83%64M7.39%64.26M2.97%56.22M6.77%59.84M--54.6M
Special items of current liabilities 3,717.65%649M-75.00%4M9.09%17M6.67%16M3.89%15.58M-2.29%15M--15M--15.35M--------
Total current liabilities 28.51%4.05B15.92%3.44B18.40%3.15B16.05%2.96B18.55%2.66B30.26%2.55B-2.10%2.25B3.03%1.96B23.95%2.29B28.38%1.9B
Net current assets -62.74%1.45B-58.26%1.55B-3.08%3.88B-15.14%3.72B-3.91%4B5.39%4.39B10.02%4.16B90.42%4.16B81.27%3.78B16.74%2.19B
Total assets less current liabilities -22.25%6.51B-13.90%6.95B3.23%8.37B-3.17%8.07B0.37%8.11B3.72%8.33B3.94%8.08B37.22%8.03B35.05%7.77B11.21%5.85B
Non-current liabilities
Long-term bank loan -----50.00%1M--1M--2M-------------22.35%191.07M-13.38%281.86M45.08%246.07M
Financial lease liabilities-non-current liabilities 214.29%110M-10.00%45M-49.65%35M-47.37%50M-39.29%69.52M-18.42%95M-1.46%114.51M7.03%116.45M70.84%116.2M--108.8M
Deferred tax liability 6.33%84M0.00%80M-1.84%79M0.00%80M-5.77%80.48M-12.00%80M-25.18%85.41M-25.25%90.91M-28.23%114.15M-25.78%121.61M
Convertible notes and bonds -----53.76%609M21.60%1.45B23.08%1.32B16.75%1.19B9.55%1.07B2.12%1.02B--976.77M947.03%1B----
Special items of non-current liabilities 118.75%35M94.74%37M3.34%16M72.73%19M211.40%15.48M103.36%11M-42.45%4.97M-66.76%5.41M-53.74%8.64M-26.75%16.28M
Total non-current liabilities -85.53%229M-47.41%772M16.43%1.58B16.88%1.47B10.75%1.36B-9.03%1.26B-19.36%1.23B180.18%1.38B128.31%1.52B6.07%492.76M
Total liabilities -9.61%4.28B-5.05%4.21B17.73%4.74B16.33%4.43B15.79%4.02B14.03%3.81B-8.98%3.47B39.46%3.34B51.58%3.82B23.06%2.4B
Total assets less total liabilities -7.50%6.28B-6.44%6.17B0.57%6.79B-6.73%6.6B-1.49%6.75B6.36%7.08B9.61%6.85B24.08%6.65B22.84%6.25B11.71%5.36B
Total equity and non-current liabilities -22.25%6.51B-13.90%6.95B3.23%8.37B-3.17%8.07B0.37%8.11B3.72%8.33B3.94%8.08B37.22%8.03B35.05%7.77B11.21%5.85B
Equity
Share capital 0.00%39M-2.50%39M-1.18%39M0.00%40M-2.84%39.47M-2.32%40M-1.31%40.62M5.48%40.95M6.05%41.16M-0.11%38.82M
Share premium -14.35%6.08B-14.62%5.86B1.62%7.09B-5.72%6.86B-0.57%6.98B7.52%7.28B11.18%7.02B21.75%6.77B20.74%6.31B13.56%5.56B
Shareholders' Equity -14.27%6.11B-14.55%5.9B1.60%7.13B-5.69%6.9B-0.59%7.02B7.46%7.32B11.10%7.06B21.64%6.81B20.63%6.36B13.45%5.6B
Non-controlling interest 148.40%166M193.00%279M-27.57%-343M-25.00%-300M-29.06%-268.86M-54.43%-240M-100.75%-208.33M33.94%-155.41M42.02%-103.77M-75.81%-235.27M
Total equity -7.50%6.28B-6.44%6.17B0.57%6.79B-6.73%6.6B-1.49%6.75B6.36%7.08B9.61%6.85B24.08%6.65B22.84%6.25B11.71%5.36B
Total equity and total liabilities -8.36%10.56B-5.88%10.38B6.98%11.53B1.34%11.03B4.33%10.77B8.92%10.89B2.56%10.33B28.83%9.99B32.35%10.07B14.99%7.76B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data