(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --7.65M | --4.39M | --1.6M | --997K | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 37.69%1.99B | 38.92%1.69B | 16.81%1.48B | 37.12%1.22B | 7.67%1.45B | 23.01%1.22B | 81.76%1.27B | 32.54%888.48M | 39.54%1.34B | 4.99%990.12M |
Advance deposits and other receivables | 46.98%6.63B | 34.57%5.3B | 30.96%4.9B | 62.03%4.37B | 67.67%4.51B | 195.37%3.94B | 200.93%3.74B | 114.15%2.7B | 97.36%2.69B | 18.10%1.33B |
Cash and equivalents | 8.63%5.74B | 43.36%7.75B | 100.66%7.78B | 46.39%5.19B | 98.77%5.28B | 92.07%5.4B | 24.04%3.88B | 73.40%3.55B | -3.07%2.66B | 22.45%2.81B |
Secured deposit | -7.04%124.14M | 42.69%150.07M | 62.13%144.32M | 63.84%144.89M | 61.69%133.54M | 51.19%105.17M | 42.30%89.01M | 61.97%88.44M | 45.67%82.59M | -24.02%69.56M |
Short-term investment | --235.71M | ---- | -3.72%599.92M | 369.02%2.32B | ---- | ---- | 63.58%623.07M | --493.95M | ---- | ---- |
Financial assets at fair value-current assets | 42.52%2.74B | -21.66%1.84B | -28.25%1.64B | -38.87%1.63B | -15.30%1.92B | -38.67%2.35B | -23.48%2.29B | -20.16%2.67B | -35.23%2.27B | 4.85%3.82B |
Derivative financial instruments-current assets | ---- | --18.19M | --18M | --24.7M | ---- | ---- | ---- | ---- | --28.49M | --14.7M |
Special items of current assets | ---- | -44.81%236.9M | ---- | ---- | 95.95%997.41M | 34.98%429.28M | ---- | ---- | --509.01M | --318.04M |
Total current assets | 22.21%17.47B | 26.38%16.99B | 39.36%16.56B | 43.49%14.9B | 49.18%14.29B | 43.54%13.44B | 39.80%11.89B | 40.83%10.38B | 10.95%9.58B | 10.60%9.36B |
Non-current assets | ||||||||||
Property, plant and equipment | 69.74%3.02B | 86.08%3.04B | 55.96%2.54B | 56.11%2.5B | 10.25%1.78B | 19.18%1.63B | 17.30%1.63B | 17.16%1.6B | 23.35%1.61B | 8.48%1.37B |
Advance payment | 198.57%509.49M | 32.03%322.63M | 246.65%709.61M | 552.71%792.97M | 38.03%170.64M | 43.46%244.37M | 1,876.67%204.7M | 1,286.22%121.49M | 214.11%123.62M | 10.63%170.34M |
Financial assets at fair value-non-current assets | 16.86%956.94M | 17.14%930.48M | 15.49%991.5M | 37.05%1.04B | -11.97%818.85M | -13.88%794.32M | -15.71%858.49M | -8.46%758.31M | 49.68%930.22M | 195.86%922.38M |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | --24.38M | --21.79M | --6.35M | ---- | ---- | ---- |
Other investments | 19.77%1.67B | 15.28%1.63B | 8.30%1.52B | 3.66%1.43B | -3.16%1.4B | 3.32%1.41B | 1.44%1.4B | 22.28%1.38B | 490.78%1.44B | 559.13%1.37B |
Intangible assets | 26.96%10.75B | 9.14%9.41B | 8.92%9.57B | 11.65%9.58B | -1.58%8.47B | 6.73%8.62B | 6.96%8.79B | 2.79%8.58B | 0.64%8.6B | 10.64%8.07B |
Deferred tax assets | -3.21%214M | -6.14%204.06M | 12.78%253.34M | -1.56%206.21M | 26.01%221.1M | 7.50%217.4M | 70.34%224.63M | 19.93%209.49M | -21.59%175.46M | -18.47%202.24M |
Special items of non-current assets | -47.88%1.22B | -38.73%1.21B | -62.94%688.6M | -63.85%683.88M | 14.35%2.34B | -11.55%1.97B | -8.38%1.86B | -8.36%1.89B | 2.55%2.04B | 12.92%2.23B |
Total non-current assets | 23.48%19.23B | 17.36%17.65B | 13.35%17.11B | 14.79%16.82B | 3.34%15.57B | 3.37%15.04B | 4.91%15.09B | 3.66%14.65B | 14.07%15.07B | 24.48%14.55B |
Total assets | 22.87%36.7B | 21.62%34.64B | 24.81%33.67B | 26.69%31.72B | 21.16%29.87B | 19.10%28.48B | 17.87%26.98B | 16.41%25.03B | 12.84%24.65B | 18.65%23.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.05%4.46B | 20.97%5.11B | 20.61%4.78B | 63.81%4.13B | 77.25%3.98B | 79.28%4.23B | 113.02%3.96B | 14.29%2.52B | 4.57%2.25B | -0.54%2.36B |
Tax payable | 27.75%175.86M | 21.61%130.56M | 64.13%132.65M | 254.49%124.77M | 420.81%137.66M | 1,472.02%107.35M | 1,478.19%80.82M | 144.79%35.2M | -48.95%26.43M | -89.17%6.83M |
Dividend payable | ---- | --311.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | 1.45%4.77B | 19.87%4.59B | 48.16%4.9B | 62.49%4.94B | 74.68%4.7B | 60.27%3.83B | 60.59%3.31B | 32.77%3.04B | 24.90%2.69B | 27.72%2.39B |
Bank loans and overdrafts | 201.04%2.62B | 258.99%2.36B | 394.36%2.61B | 472.98%2.54B | 588.80%870.37M | 490.26%656.76M | 359.69%528.25M | 2,151.22%443.31M | 541.68%126.36M | 350.53%111.27M |
Derivative financial instrument-current liabilities | --9.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.61M |
Financial lease liabilities-current liabilities | 331.04%138.53M | 164.47%83.62M | 62.39%54.2M | 62.70%40.74M | -8.69%32.14M | -10.24%31.62M | -8.61%33.38M | -26.76%25.04M | 14.37%35.2M | 12.42%35.22M |
Total current liabilities | 26.29%12.5B | 44.61%12.91B | 57.96%12.62B | 94.34%11.89B | 92.44%9.9B | 81.02%8.92B | 94.00%7.99B | 29.83%6.12B | 11.46%5.15B | 7.60%4.93B |
Net current assets | 13.00%4.96B | -9.63%4.08B | 1.26%3.95B | -29.41%3.01B | -1.00%4.39B | 1.88%4.52B | -11.09%3.9B | 60.32%4.27B | 10.37%4.44B | 14.13%4.43B |
Total assets less current liabilities | 21.18%24.19B | 11.13%21.73B | 10.87%21.06B | 4.82%19.83B | 2.36%19.96B | 3.02%19.56B | 1.17%18.99B | 12.64%18.92B | 13.20%19.5B | 21.90%18.98B |
Non-current liabilities | ||||||||||
Long-term bank loan | -26.89%788.84M | -49.95%760.78M | -46.74%769.09M | -99.41%10.94M | -48.66%1.08B | -23.68%1.52B | -23.92%1.44B | 1,886.28%1.86B | 2,034.48%2.1B | 1,826.52%1.99B |
Financial lease liabilities-non-current liabilities | 91.48%631.49M | 596.13%572.77M | 467.77%476.45M | 375.69%420.46M | 210.26%329.8M | -54.58%82.28M | -52.00%83.92M | -51.43%88.39M | -45.85%106.3M | -5.85%181.15M |
Deferred tax liability | 22.87%738.85M | 22.65%751.18M | 22.46%763.7M | 23.12%744.86M | 3.24%601.32M | 27.24%612.45M | 27.35%623.62M | 21.85%605.01M | 16.19%582.42M | -5.35%481.34M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --11.65M | --11.19M | --3.42M | --9.35M |
Special items of non-current liabilities | 310.99%1.56B | -73.53%100.86M | -72.18%100.7M | -70.72%106.96M | -57.83%380.48M | -53.03%381.01M | -52.67%361.99M | -52.20%365.35M | -32.20%902.17M | 5,003.50%811.15M |
Total non-current liabilities | 55.73%3.72B | -15.80%2.19B | -16.44%2.11B | -56.17%1.28B | -35.32%2.39B | -25.29%2.6B | -24.10%2.53B | 90.57%2.93B | 73.79%3.7B | 323.62%3.47B |
Total liabilities | 32.02%16.23B | 31.00%15.09B | 40.09%14.73B | 45.62%13.17B | 39.03%12.29B | 37.07%11.52B | 41.21%10.51B | 44.76%9.04B | 31.12%8.84B | 55.59%8.4B |
Total assets less total liabilities | 16.48%20.47B | 15.25%19.55B | 15.05%18.95B | 15.98%18.55B | 11.17%17.57B | 9.37%16.96B | 6.62%16.47B | 4.79%15.99B | 4.67%15.81B | 5.12%15.51B |
Total equity and non-current liabilities | 21.18%24.19B | 11.13%21.73B | 10.87%21.06B | 4.82%19.83B | 2.36%19.96B | 3.02%19.56B | 1.17%18.99B | 12.64%18.92B | 13.20%19.5B | 21.90%18.98B |
Equity | ||||||||||
Share capital | 3.33%8.01M | 3.82%8.01M | 1.30%7.82M | 0.71%7.77M | 1.16%7.76M | 0.97%7.72M | 1.07%7.72M | 1.00%7.71M | 0.62%7.67M | 0.74%7.64M |
Share premium | 1.99%20.47B | 2.75%20.46B | 2.00%20.31B | 1.20%20.12B | 1.85%20.07B | 1.56%19.92B | 1.71%19.91B | 1.56%19.88B | 1.46%19.7B | 1.22%19.61B |
Other reserves | 8.17%-2.35B | 1.07%-2.47B | 5.23%-2.49B | 6.62%-2.51B | 4.40%-2.56B | 10.78%-2.49B | 11.25%-2.62B | 11.60%-2.69B | 11.07%-2.68B | 8.40%-2.8B |
Retained profit | 728.24%1.4B | 182.87%607.55M | 116.14%175.74M | 105.94%87.14M | 84.54%-222.96M | 45.77%-733.16M | 10.72%-1.09B | -11.05%-1.47B | -6.67%-1.44B | 14.62%-1.35B |
Shareholders' Equity | 12.91%19.52B | 11.47%18.61B | 11.11%18.01B | 12.53%17.7B | 10.91%17.29B | 7.92%16.7B | 5.19%16.21B | 3.37%15.73B | 3.49%15.59B | 4.90%15.47B |
Non-controlling interest | 233.51%947.48M | 253.29%934.7M | 262.12%937.78M | 226.53%843.58M | 29.04%284.09M | 613.35%264.57M | 627.45%258.97M | 554.78%258.34M | 440.81%220.16M | 739.10%37.09M |
Total equity | 16.48%20.47B | 15.25%19.55B | 15.05%18.95B | 15.98%18.55B | 11.17%17.57B | 9.37%16.96B | 6.62%16.47B | 4.79%15.99B | 4.67%15.81B | 5.12%15.51B |
Total equity and total liabilities | 22.87%36.7B | 21.62%34.64B | 24.81%33.67B | 26.69%31.72B | 21.16%29.87B | 19.10%28.48B | 17.87%26.98B | 16.41%25.03B | 12.84%24.65B | 18.65%23.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data