(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | 0.00%2.02M | 0.00%2.02M | --2.02M | --2.02M | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -54.05%169.25M | -17.27%233.02M | 56.75%368.33M | 49.61%281.66M | -19.11%234.98M | -25.63%188.27M | 26.49%290.5M | 291.49%253.15M | 181.64%229.67M | -59.27%64.66M |
Advance deposits and other receivables | -9.17%109.18M | -62.42%96.35M | 42.41%120.2M | 131.76%256.37M | -48.06%84.41M | 42.64%110.62M | -63.27%162.52M | -48.79%77.55M | 235.76%442.48M | 31.14%151.44M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | -98.11%327K | 25.56%13.4M | 265.41%17.32M | --10.68M |
Cash and equivalents | -54.09%48.09M | 407.18%117.09M | -3.46%104.75M | -93.76%23.09M | -71.24%108.5M | 183.54%369.71M | 757.30%377.31M | -47.17%130.39M | -84.61%44.01M | 196.25%246.82M |
Secured deposit | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | ---- | -99.94%1K | -99.82%294K |
Financial assets at fair value-current assets | -79.37%19.73M | 212.09%137.26M | 118.91%95.63M | -18.85%43.98M | 7.75%43.68M | -36.31%54.2M | -63.63%40.54M | -28.93%85.11M | -34.13%111.47M | --119.74M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --93.79M |
Total current assets | -49.89%346.26M | -3.52%585.75M | 45.89%690.93M | -16.00%607.12M | -45.64%473.59M | 29.16%722.8M | 3.11%871.19M | -18.60%559.6M | 25.18%844.95M | 32.23%687.43M |
Non-current assets | ||||||||||
Property, plant and equipment | -39.71%214.15M | -19.41%319.01M | 23.87%355.19M | 76.34%395.86M | 7,034.51%286.74M | 1,146.55%224.49M | -77.20%4.02M | 12.46%18.01M | -5.65%17.63M | -13.76%16.01M |
Advance payment | -62.39%34.93M | 31.86%119.93M | -20.85%92.87M | -19.10%90.95M | 3,342.01%117.34M | -56.88%112.43M | -96.98%3.41M | -31.53%260.71M | -70.57%113.06M | 2,725.53%380.74M |
Associated company interest | -8.20%14.93M | -35.89%16.07M | -87.81%16.27M | -78.36%25.06M | --133.45M | --115.84M | ---- | ---- | --3.22M | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.44M | ---- | ---- |
Financial assets at fair value-non-current assets | 43.90%864.44M | 56.62%721.5M | 333.82%600.73M | 2,133.62%460.66M | -33.44%138.47M | 775.01%20.62M | 8,726.64%208.04M | -98.10%2.36M | -98.30%2.36M | 33.32%124.14M |
Intangible assets | -0.31%624.85M | -9.88%626.37M | -13.24%626.78M | -7.98%695.01M | -24.62%722.44M | -8.26%755.25M | 11.94%958.45M | 2,776.24%823.27M | 2,794.19%856.19M | -4.89%28.62M |
Deferred tax assets | -20.29%39.54M | -0.16%49.09M | -1.07%49.6M | -14.85%49.17M | -12.14%50.14M | 134.49%57.74M | 204.52%57.07M | 137.24%24.63M | 83.66%18.74M | 59.57%10.38M |
Special items of non-current assets | -36.72%135.27M | 147.87%207.64M | 7,440.42%213.77M | 775.89%83.77M | -34.12%2.84M | 392.74%9.56M | -94.99%4.3M | -66.25%1.94M | 3,832.91%85.82M | -7.63%5.75M |
Total non-current assets | -1.39%1.93B | 14.34%2.06B | 27.36%1.96B | 39.14%1.8B | 23.49%1.54B | 6.83%1.3B | 13.32%1.24B | 87.65%1.21B | 66.07%1.1B | 52.72%646.47M |
Total assets | -14.05%2.27B | 9.84%2.65B | 31.73%2.65B | 19.40%2.41B | -4.99%2.01B | 13.88%2.02B | 8.88%2.11B | 32.90%1.77B | 45.40%1.94B | 41.42%1.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -54.78%108.18M | 17.58%134.57M | 17.60%239.24M | -68.16%114.45M | -34.30%203.43M | 7.57%359.5M | -6.87%309.61M | 198.36%334.21M | 685.62%332.46M | -3.29%112.02M |
Tax payable | -98.91%173K | -88.86%7.73M | 70.50%15.81M | 592.33%69.39M | -68.78%9.28M | -78.52%10.02M | -43.99%29.71M | --46.66M | --53.05M | ---- |
Bank loans and overdrafts | 114.20%118.35M | 173.33%105.69M | 452.50%55.25M | --38.67M | -82.32%10M | ---- | 524.27%56.55M | 263.69%22.32M | 47.57%9.06M | -94.43%6.14M |
Financial lease liabilities-current liabilities | 23.28%87.42M | 9.30%83.82M | 36.74%70.91M | 1,843.56%76.69M | 931.83%51.86M | -26.04%3.95M | -1.32%5.03M | 30.57%5.34M | --5.09M | --4.09M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --69.44M | ---- | ---- | 387.21%54.87M | 15.16%61.91M | --11.26M |
Total current liabilities | -23.16%349.48M | -0.27%370.92M | 32.21%454.83M | -15.92%371.93M | -27.53%344.01M | -4.55%442.33M | 2.84%474.69M | 247.11%463.4M | 351.57%461.57M | -51.19%133.5M |
Net current assets | -101.36%-3.22M | -8.66%214.83M | 82.20%236.1M | -16.14%235.19M | -67.32%129.58M | 191.56%280.47M | 3.42%396.5M | -82.63%96.2M | -33.07%383.38M | 124.85%553.93M |
Total assets less current liabilities | -12.16%1.92B | 11.69%2.28B | 31.63%2.19B | 29.31%2.04B | 1.53%1.66B | 20.40%1.58B | 10.76%1.64B | 9.07%1.31B | 20.03%1.48B | 79.26%1.2B |
Non-current liabilities | ||||||||||
Long-term bank loan | -25.70%112.66M | 21.57%147.51M | --151.63M | --121.33M | ---- | ---- | ---- | -16.00%32.23M | -14.82%35.3M | -13.79%38.37M |
Financial lease liabilities-non-current liabilities | -62.10%49.5M | 10,594.54%88.12M | 374.47%130.61M | -52.97%824K | 731.13%27.53M | -66.38%1.75M | -58.05%3.31M | -16.14%5.21M | --7.9M | --6.21M |
Deferred tax liability | 1.45%8.35M | 7.82%8.5M | -47.20%8.23M | -65.21%7.88M | -51.52%15.59M | -45.03%22.65M | -33.86%32.15M | 409.91%41.2M | 455.84%48.61M | 190.13%8.08M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -66.29%92.29M | --90.43M | 4,412.86%273.75M | ---- |
Total non-current liabilities | -41.30%170.51M | 87.74%244.13M | 573.71%290.46M | 432.89%130.04M | -66.25%43.11M | -85.57%24.4M | -65.05%127.76M | 221.06%169.07M | 549.91%365.56M | -8.82%52.66M |
Total liabilities | -30.23%519.99M | 22.53%615.04M | 92.52%745.29M | 7.55%501.96M | -35.74%387.12M | -26.21%466.73M | -27.16%602.45M | 239.74%632.47M | 421.97%827.13M | -43.81%186.16M |
Total assets less total liabilities | -7.70%1.75B | 6.51%2.03B | 17.21%1.9B | 22.96%1.91B | 7.26%1.62B | 36.11%1.55B | 35.62%1.51B | -0.65%1.14B | -5.29%1.11B | 87.57%1.15B |
Total equity and non-current liabilities | -12.16%1.92B | 11.69%2.28B | 31.63%2.19B | 29.31%2.04B | 1.53%1.66B | 20.40%1.58B | 10.76%1.64B | 9.07%1.31B | 20.03%1.48B | 79.26%1.2B |
Equity | ||||||||||
Share capital | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 4.65%90K | 4.65%90K | -2.27%86K | -2.27%86K | 46.67%88K |
Share premium | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 7.68%4.08B | 7.68%4.08B | -1.64%3.79B | -1.64%3.79B | --3.85B |
Other reserves | -0.06%-2.96B | -0.03%-2.96B | 0.03%-2.96B | 0.09%-2.96B | -0.38%-2.96B | 0.67%-2.96B | 0.82%-2.95B | -0.40%-2.98B | -0.27%-2.98B | -5,937.86%-2.97B |
Retained profit | -18.82%633.68M | 23.86%911.12M | 57.63%780.61M | 71.13%735.63M | 29.26%495.23M | 28.62%429.85M | 26.94%383.12M | 25.90%334.19M | 3.53%301.81M | -52.68%265.44M |
Shareholders' Equity | -7.82%1.75B | 9.40%2.03B | 17.72%1.9B | 19.92%1.86B | 6.67%1.61B | 35.67%1.55B | 35.59%1.51B | -0.54%1.14B | -5.17%1.12B | 87.57%1.15B |
Non-controlling interest | 939.92%2.48M | -98.78%625K | -96.70%238K | 1,447.25%51.12M | 544.31%7.22M | 357.92%3.3M | -13.80%-1.63M | ---1.28M | ---1.43M | ---- |
Total equity | -7.70%1.75B | 6.51%2.03B | 17.21%1.9B | 22.96%1.91B | 7.26%1.62B | 36.11%1.55B | 35.62%1.51B | -0.65%1.14B | -5.29%1.11B | 87.57%1.15B |
Total equity and total liabilities | -14.05%2.27B | 9.84%2.65B | 31.73%2.65B | 19.40%2.41B | -4.99%2.01B | 13.88%2.02B | 8.88%2.11B | 32.90%1.77B | 45.40%1.94B | 41.42%1.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unaudited opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data