(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Cash flow from operating activities | |||||
Earning before tax | 27.52%54.01M | 143.28%107.68M | --42.35M | 28.95%44.26M | --34.33M |
Profit adjustment | |||||
Attributable subsidiary (profit) loss | ---- | 89.57%-113K | --283K | -18.75%-1.08M | ---912K |
Asset sale loss (gain): | --25K | ---- | ---- | --617K | ---- |
-Loss (gain) on sale of property, machinery and equipment | --25K | ---- | ---- | --617K | ---- |
Depreciation and amortization: | 38.68%10.5M | 13.39%16.26M | --7.57M | 16.72%14.34M | --12.29M |
-Depreciation | 38.68%10.5M | 13.39%16.26M | --7.57M | 16.72%14.34M | --12.29M |
Financial expense | 344.49%4.8M | -8.61%2.32M | --1.08M | -18.03%2.53M | --3.09M |
Exchange Loss (gain) | 89.72%-91K | -7.12%-933K | ---885K | -154.37%-871K | --1.6M |
Special items | ---- | ---- | ---- | ---- | ---6.7M |
Operating profit before the change of operating capital | 37.37%69.23M | 109.38%125.21M | --50.4M | 36.87%59.8M | --43.69M |
Change of operating capital | |||||
Inventory (increase) decrease | -139.85%-29.55M | 7.83%-39.81M | ---12.32M | 31.11%-43.19M | ---62.7M |
Accounts receivable (increase)decrease | -38.28%-14.8M | 124.96%5.97M | ---10.7M | -554.82%-23.91M | ---3.65M |
Accounts payable increase (decrease) | -60.16%35.29M | -59.19%24.51M | --88.57M | 2.77%60.07M | --58.45M |
prepayments (increase)decrease | 21.80%-5.53M | -1,340.41%-3.04M | ---7.08M | -73.68%245K | --931K |
Special items for working capital changes | -1,806.12%-13.4M | 45.00%6.93M | ---703K | 127.61%4.78M | ---17.31M |
Cash from business operations | -61.88%41.23M | 107.27%119.77M | --108.16M | 197.72%57.78M | --19.41M |
Other taxs | ---5.68M | ---- | ---- | ---- | ---- |
Net cash from operations | -67.13%35.55M | 107.27%119.77M | --108.16M | 197.72%57.78M | --19.41M |
Cash flow from investment activities | |||||
Sale of fixed assets | 157.14%18K | -46.12%458K | --7K | 1,228.13%850K | --64K |
Purchase of fixed assets | -53.91%-3.05M | -14.58%-7.19M | ---1.98M | -37.43%-6.27M | ---4.56M |
Selling intangible assets | ---- | ---- | ---- | --12K | ---- |
Purchase of intangible assets | ---110K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | --4.02M | ---- | ---- | ---- |
Net cash from investment operations | -59.12%-3.14M | 50.03%-2.7M | ---1.97M | -20.23%-5.41M | ---4.5M |
Net cash before financing | -69.48%32.41M | 123.52%117.07M | --106.19M | 251.27%52.38M | --14.91M |
Cash flow from financing activities | |||||
New borrowing | 929.67%113.99M | 47.19%41.06M | --11.07M | --27.89M | ---- |
Refund | -395.07%-43.77M | -680.27%-19.54M | ---8.84M | ---2.5M | ---- |
Interest paid - financing | -231.56%-1.12M | -5.22%-887K | ---339K | 37.51%-843K | ---1.35M |
Absorb investment income | ---- | --1.15M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---1.55M | ---- | ---- | ---- | ---- |
Other items of the financing business | 44.82%-62.88M | -131.32%-138.27M | ---113.96M | -1,465.53%-59.77M | ---3.82M |
Net cash from financing operations | 97.78%-2.55M | -212.93%-124.8M | ---114.55M | -344.60%-39.88M | ---8.97M |
Effect of rate | -201.85%-331K | 250.29%613K | --325K | 171.72%175K | ---244K |
Net Cash | 457.10%29.87M | -161.90%-7.73M | ---8.36M | 110.34%12.49M | --5.94M |
Begining period cash | -33.17%14.35M | 144.02%21.47M | --21.47M | 183.68%8.8M | --3.1M |
Cash at the end | 226.82%43.88M | -33.17%14.35M | --13.43M | 144.02%21.47M | --8.8M |
Cash balance analysis | |||||
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data