HK Stock MarketDetailed Quotes

00813 SHIMAO GROUP

Watchlist
  • 1.100
  • 0.0000.00%
Trading Nov 22 11:05 CST
4.18BMarket Cap-120P/E (TTM)

SHIMAO GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Turnover
-3.94%29.19B
-5.67%59.46B
-11.53%30.39B
-41.52%63.04B
-53.19%34.36B
-20.36%107.8B
13.71%73.4B
21.37%135.35B
14.12%64.55B
30.41%111.52B
Operating income
-3.94%29.19B
-5.67%59.46B
-11.53%30.39B
-41.52%63.04B
-53.19%34.36B
-20.36%107.8B
13.71%73.4B
21.37%135.35B
14.12%64.55B
30.41%111.52B
Cost of sales
-7.01%-29.18B
7.17%-53.62B
13.13%-27.27B
45.09%-57.76B
40.08%-31.39B
-9.92%-105.18B
-16.31%-52.39B
-23.65%-95.69B
-13.90%-45.04B
-32.14%-77.39B
Operating expenses
-7.01%-29.18B
7.17%-53.62B
13.13%-27.27B
45.09%-57.76B
40.08%-31.39B
-9.92%-105.18B
-16.31%-52.39B
-23.65%-95.69B
-13.90%-45.04B
-32.14%-77.39B
Gross profit
-99.52%14.86M
10.73%5.85B
5.39%3.12B
101.74%5.28B
-85.89%2.96B
-93.40%2.62B
7.69%21.01B
16.22%39.67B
14.64%19.51B
26.65%34.13B
Selling expenses
50.57%-342.87M
49.53%-1.42B
55.82%-693.7M
47.68%-2.81B
39.15%-1.57B
-21.75%-5.38B
-71.28%-2.58B
-56.34%-4.42B
-46.14%-1.51B
-39.61%-2.82B
Administrative expenses
16.62%-1.91B
17.75%-4.7B
13.29%-2.29B
4.73%-5.72B
8.59%-2.64B
-9.16%-6B
-8.80%-2.89B
-25.51%-5.5B
-14.97%-2.66B
-27.75%-4.38B
Revaluation surplus
95.54%-35.74M
-830.93%-5.88B
-2,799.70%-802.09M
-4.96%-631.45M
-105.18%-27.66M
-251.33%-601.61M
72.89%533.84M
-82.98%397.54M
-51.16%308.77M
22.25%2.34B
-Changes in the fair value of investment property
95.54%-35.74M
-830.93%-5.88B
-2,799.70%-802.09M
-4.96%-631.45M
-105.18%-27.66M
-251.33%-601.61M
72.89%533.84M
-82.98%397.54M
-51.16%308.77M
22.25%2.34B
Impairment and provision
-59.51%-517.14M
-577.55%-2.16B
49.52%-324.21M
95.38%-318.7M
-61.13%-642.26M
-1,327.41%-6.89B
-28,089.25%-398.6M
-586.21%-482.92M
-106.27%-1.41M
-375.67%-70.38M
-Impairment of intangible assets
----
---121.32M
----
----
----
---2.53B
----
----
----
----
-Impairment of property, machinery and equipment
----
---6.46M
----
----
----
----
----
----
----
----
-Other impairment is provision
-59.51%-517.14M
-537.46%-2.03B
49.52%-324.21M
92.69%-318.7M
-61.13%-642.26M
-802.89%-4.36B
-28,089.25%-398.6M
-586.21%-482.92M
-106.27%-1.41M
-375.67%-70.38M
Special items of operating profit
-1,331.27%-11.44B
-359.72%-4.94B
-120.43%-799.25M
184.13%1.9B
2,447.96%3.91B
-529.71%-2.26B
597.25%153.53M
3,654.68%525.81M
79.90%-30.88M
106.27%14M
Operating profit
-696.01%-14.23B
-476.07%-13.25B
-189.77%-1.79B
87.58%-2.3B
-87.42%1.99B
-161.33%-18.52B
1.32%15.83B
3.39%30.19B
10.19%15.62B
25.83%29.2B
Financing income
-31.88%66.65M
-27.43%284.16M
-39.59%97.85M
-87.65%391.55M
-87.62%161.96M
-43.67%3.17B
133.42%1.31B
509.31%5.63B
16.85%560.55M
17.52%923.87M
Financing cost
-1.60%-8.7B
46.77%-8.26B
12.45%-8.56B
-161.15%-15.51B
-964.03%-9.78B
-156.69%-5.94B
27.86%-919.25M
-91.41%-2.31B
-96.25%-1.27B
-7.63%-1.21B
Share of profits of associates
49.57%-238.34M
-676.09%-1.02B
-645.66%-472.58M
69.57%-131.72M
-44.61%86.61M
-371.73%-432.93M
111.31%156.37M
64.54%159.32M
365.29%74M
141.47%96.83M
Special items of earning before tax
----
----
----
-99.96%57K
--57K
290.81%144.75M
----
---75.86M
---20.08M
----
Earning before tax
-115.41%-23.1B
-26.75%-22.24B
-42.24%-10.73B
18.65%-17.55B
-146.05%-7.54B
-164.22%-21.57B
9.43%16.37B
15.77%33.59B
6.70%14.96B
28.17%29.02B
Tax
-23.66%-1.11B
56.41%-1.36B
48.00%-898.13M
54.31%-3.11B
74.95%-1.73B
51.84%-6.8B
0.93%-6.9B
-11.82%-14.13B
-7.85%-6.96B
-22.35%-12.64B
After-tax profit from continuing operations
-108.32%-24.21B
-14.23%-23.6B
-25.42%-11.62B
27.20%-20.66B
-197.79%-9.27B
-245.80%-28.38B
18.44%9.48B
18.82%19.46B
5.72%8B
33.05%16.38B
Earning after tax
-108.32%-24.21B
-14.23%-23.6B
-25.42%-11.62B
27.20%-20.66B
-197.79%-9.27B
-245.80%-28.38B
18.44%9.48B
18.82%19.46B
5.72%8B
33.05%16.38B
Minority profit
-456.65%-1.55B
-408.37%-2.57B
-17.24%433.81M
164.88%833.17M
-83.59%524.19M
-118.79%-1.28B
16.76%3.2B
24.67%6.83B
11.05%2.74B
57.71%5.48B
Profit attributable to shareholders
-87.99%-22.67B
2.15%-21.03B
-23.13%-12.06B
20.67%-21.49B
-255.86%-9.79B
-314.55%-27.09B
19.32%6.28B
15.88%12.63B
3.14%5.27B
23.35%10.9B
Basic earnings per share
-88.05%-5.98
2.12%-5.55
-22.78%-3.18
25.66%-5.67
-245.51%-2.59
-310.98%-7.627
16.66%1.78
9.18%3.615
-1.67%1.5258
25.09%3.311
Diluted earnings per share
-88.05%-5.98
2.12%-5.55
-22.78%-3.18
25.66%-5.67
-245.67%-2.59
-311.22%-7.627
16.71%1.778
9.23%3.611
-1.68%1.5234
25.18%3.306
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
--
--
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Turnover -3.94%29.19B-5.67%59.46B-11.53%30.39B-41.52%63.04B-53.19%34.36B-20.36%107.8B13.71%73.4B21.37%135.35B14.12%64.55B30.41%111.52B
Operating income -3.94%29.19B-5.67%59.46B-11.53%30.39B-41.52%63.04B-53.19%34.36B-20.36%107.8B13.71%73.4B21.37%135.35B14.12%64.55B30.41%111.52B
Cost of sales -7.01%-29.18B7.17%-53.62B13.13%-27.27B45.09%-57.76B40.08%-31.39B-9.92%-105.18B-16.31%-52.39B-23.65%-95.69B-13.90%-45.04B-32.14%-77.39B
Operating expenses -7.01%-29.18B7.17%-53.62B13.13%-27.27B45.09%-57.76B40.08%-31.39B-9.92%-105.18B-16.31%-52.39B-23.65%-95.69B-13.90%-45.04B-32.14%-77.39B
Gross profit -99.52%14.86M10.73%5.85B5.39%3.12B101.74%5.28B-85.89%2.96B-93.40%2.62B7.69%21.01B16.22%39.67B14.64%19.51B26.65%34.13B
Selling expenses 50.57%-342.87M49.53%-1.42B55.82%-693.7M47.68%-2.81B39.15%-1.57B-21.75%-5.38B-71.28%-2.58B-56.34%-4.42B-46.14%-1.51B-39.61%-2.82B
Administrative expenses 16.62%-1.91B17.75%-4.7B13.29%-2.29B4.73%-5.72B8.59%-2.64B-9.16%-6B-8.80%-2.89B-25.51%-5.5B-14.97%-2.66B-27.75%-4.38B
Revaluation surplus 95.54%-35.74M-830.93%-5.88B-2,799.70%-802.09M-4.96%-631.45M-105.18%-27.66M-251.33%-601.61M72.89%533.84M-82.98%397.54M-51.16%308.77M22.25%2.34B
-Changes in the fair value of investment property 95.54%-35.74M-830.93%-5.88B-2,799.70%-802.09M-4.96%-631.45M-105.18%-27.66M-251.33%-601.61M72.89%533.84M-82.98%397.54M-51.16%308.77M22.25%2.34B
Impairment and provision -59.51%-517.14M-577.55%-2.16B49.52%-324.21M95.38%-318.7M-61.13%-642.26M-1,327.41%-6.89B-28,089.25%-398.6M-586.21%-482.92M-106.27%-1.41M-375.67%-70.38M
-Impairment of intangible assets -------121.32M---------------2.53B----------------
-Impairment of property, machinery and equipment -------6.46M--------------------------------
-Other impairment is provision -59.51%-517.14M-537.46%-2.03B49.52%-324.21M92.69%-318.7M-61.13%-642.26M-802.89%-4.36B-28,089.25%-398.6M-586.21%-482.92M-106.27%-1.41M-375.67%-70.38M
Special items of operating profit -1,331.27%-11.44B-359.72%-4.94B-120.43%-799.25M184.13%1.9B2,447.96%3.91B-529.71%-2.26B597.25%153.53M3,654.68%525.81M79.90%-30.88M106.27%14M
Operating profit -696.01%-14.23B-476.07%-13.25B-189.77%-1.79B87.58%-2.3B-87.42%1.99B-161.33%-18.52B1.32%15.83B3.39%30.19B10.19%15.62B25.83%29.2B
Financing income -31.88%66.65M-27.43%284.16M-39.59%97.85M-87.65%391.55M-87.62%161.96M-43.67%3.17B133.42%1.31B509.31%5.63B16.85%560.55M17.52%923.87M
Financing cost -1.60%-8.7B46.77%-8.26B12.45%-8.56B-161.15%-15.51B-964.03%-9.78B-156.69%-5.94B27.86%-919.25M-91.41%-2.31B-96.25%-1.27B-7.63%-1.21B
Share of profits of associates 49.57%-238.34M-676.09%-1.02B-645.66%-472.58M69.57%-131.72M-44.61%86.61M-371.73%-432.93M111.31%156.37M64.54%159.32M365.29%74M141.47%96.83M
Special items of earning before tax -------------99.96%57K--57K290.81%144.75M-------75.86M---20.08M----
Earning before tax -115.41%-23.1B-26.75%-22.24B-42.24%-10.73B18.65%-17.55B-146.05%-7.54B-164.22%-21.57B9.43%16.37B15.77%33.59B6.70%14.96B28.17%29.02B
Tax -23.66%-1.11B56.41%-1.36B48.00%-898.13M54.31%-3.11B74.95%-1.73B51.84%-6.8B0.93%-6.9B-11.82%-14.13B-7.85%-6.96B-22.35%-12.64B
After-tax profit from continuing operations -108.32%-24.21B-14.23%-23.6B-25.42%-11.62B27.20%-20.66B-197.79%-9.27B-245.80%-28.38B18.44%9.48B18.82%19.46B5.72%8B33.05%16.38B
Earning after tax -108.32%-24.21B-14.23%-23.6B-25.42%-11.62B27.20%-20.66B-197.79%-9.27B-245.80%-28.38B18.44%9.48B18.82%19.46B5.72%8B33.05%16.38B
Minority profit -456.65%-1.55B-408.37%-2.57B-17.24%433.81M164.88%833.17M-83.59%524.19M-118.79%-1.28B16.76%3.2B24.67%6.83B11.05%2.74B57.71%5.48B
Profit attributable to shareholders -87.99%-22.67B2.15%-21.03B-23.13%-12.06B20.67%-21.49B-255.86%-9.79B-314.55%-27.09B19.32%6.28B15.88%12.63B3.14%5.27B23.35%10.9B
Basic earnings per share -88.05%-5.982.12%-5.55-22.78%-3.1825.66%-5.67-245.51%-2.59-310.98%-7.62716.66%1.789.18%3.615-1.67%1.525825.09%3.311
Diluted earnings per share -88.05%-5.982.12%-5.55-22.78%-3.1825.66%-5.67-245.67%-2.59-311.22%-7.62716.71%1.7789.23%3.611-1.68%1.523425.18%3.306
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --------------PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data