(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -126.93%-85.74M | 18.91%-52.74M | -494.41%-37.78M | -694.26%-65.04M | -77.52%9.58M | -86.78%10.94M | -13.47%42.61M | -14.71%82.8M | 3.61%49.24M | -8.73%97.09M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---4.3M | 89.60%-1.43M | ---- | 4.24%-13.79M | ---1.79M | -1,102.11%-14.4M | ---- | 18.44%-1.2M | 97.22%-33.98K | 88.82%-1.47M |
Impairment and provisions: | 14.59%3.14M | 104.66%17.67M | -51.16%2.74M | -25.26%8.63M | 16.70%5.62M | -31.48%11.55M | -29.19%4.81M | 104.50%16.86M | 403.13%6.8M | 20.57%8.24M |
-Other impairments and provisions | 14.59%3.14M | 104.66%17.67M | -51.16%2.74M | -25.26%8.63M | 16.70%5.62M | -31.48%11.55M | -29.19%4.81M | 104.50%16.86M | --6.8M | 20.57%8.24M |
Revaluation surplus: | -24.68%3.66M | -50.30%15.49M | -40.16%4.86M | 21.94%31.17M | 134.05%8.13M | 128.64%25.56M | -1.38%-23.87M | -222.28%-89.24M | -56.82%-23.55M | -440.40%-27.69M |
Asset sale loss (gain): | -208.62%-2.54M | 16.24%-16.37M | -56.23%-823.86K | -256.53%-19.55M | 78.85%-527.33K | 23.68%-5.48M | -3,258.78%-2.49M | -1,295.08%-7.18M | -25.59%78.93K | -105.58%-515.01K |
-Loss (gain) on sale of property, machinery and equipment | -208.62%-2.54M | 16.24%-16.37M | -56.23%-823.86K | -256.53%-19.55M | 78.85%-527.33K | 23.68%-5.48M | -3,258.78%-2.49M | -1,295.08%-7.18M | -25.59%78.93K | -105.58%-515.01K |
Depreciation and amortization: | -23.11%123.88M | -7.90%323.34M | -19.09%161.11M | -5.31%351.06M | 7.48%199.13M | -4.05%370.77M | -5.90%185.28M | -0.73%386.41M | 329.58%196.89M | 80.74%389.25M |
-Amortization of intangible assets | -19.66%6.71M | -4.02%16.5M | -4.22%8.36M | 2.88%17.2M | 3.72%8.72M | -0.79%16.71M | -0.58%8.41M | 0.45%16.85M | 0.94%8.46M | 0.98%16.77M |
-Other depreciation and amortization | -54.46%12.71M | 6.26%59.61M | -46.82%27.91M | -7.15%56.1M | 69.26%52.48M | -10.30%60.42M | -11.51%31.01M | -11.37%67.36M | -6.44%35.04M | -9.37%76M |
Financial expense | 0.77%59.12M | -7.95%115.84M | -13.14%58.67M | -14.00%125.85M | -15.10%67.55M | -14.05%146.35M | -13.66%79.56M | -13.43%170.26M | -7.76%92.15M | 13.89%196.68M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 34.50%55.65M | -183.66%-18.15M | -84.35%41.38M | 118.84%21.7M | 19.33%264.31M | -288.53%-115.19M | -11.81%221.49M | -41.53%61.1M | 28.72%251.16M | -13.50%104.49M |
Accounts receivable (increase)decrease | -46.04%172.48M | 117.58%48.2M | 994.12%319.66M | -362.23%-274.24M | 126.36%29.22M | -79.01%104.58M | -784.59%-110.83M | 616.95%498.14M | 116.13%16.19M | 55.37%-96.36M |
Accounts payable increase (decrease) | 139.06%142.66M | -266.20%-846.33M | -333.55%-365.23M | 469.92%509.23M | 1,169.78%156.38M | 48.51%-137.66M | 82.36%-14.62M | -1.77%-267.34M | 52.81%-82.86M | -172.78%-262.7M |
Special items of business | -211.25%-9.92M | 556.63%39.84M | 653.82%8.92M | -71.82%-8.72M | -224.93%-1.61M | -211.71%-5.08M | 111.45%1.29M | -59.67%4.55M | -107.50%-11.26M | 211.83%11.27M |
Adjustment items of business operations | 153.55%468.02M | -161.40%-414.49M | -74.98%184.58M | 70.03%675.04M | 93.12%737.6M | -53.33%397.01M | -24.53%381.94M | 108.99%850.6M | 418.18%506.07M | -47.23%407.01M |
Net cash from operations | 136.74%458.1M | -156.23%-374.65M | -73.71%193.5M | 70.01%666.31M | 92.05%735.99M | -54.17%391.93M | -22.55%383.23M | 104.44%855.15M | 99.71%494.81M | -45.05%418.28M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | --4.3M | -92.67%1.43M | ---- | 77.91%19.57M | --4.46M | 64.34%11M | ---- | 25.40%6.69M | 77.69%2.17M | 31.62%5.34M |
Sale of fixed assets | 195.58%610.93K | 1,424.94%19.54M | -66.26%206.69K | -1.06%1.28M | -50.38%612.62K | 16.47%1.29M | 203.66%1.23M | -48.95%1.11M | -57.16%406.58K | -49.70%2.18M |
Purchase of fixed assets | -150.13%-33.34M | 67.87%-35.91M | 87.18%-13.33M | -7.83%-111.77M | -172.85%-103.98M | -151.81%-103.66M | -150.20%-38.11M | 35.01%-41.16M | 41.48%-15.23M | 24.13%-63.35M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---194.72K | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | 64,356.48%752.21M | --150.02M | -94.81%1.17M | ---- | -96.71%22.5M | --22.5M | --683.58M |
Cash on investment | ---- | ---- | ---- | ---795.63M | ---572.63M | ---- | ---- | 96.71%-22.5M | ---22.5M | ---683.52M |
Other items in the investment business | ---- | ---- | ---- | 107.98%60M | 140.00%60M | 211.08%28.85M | 402.25%25M | -153.98%-25.97M | 265.58%4.98M | -10.15%48.11M |
Net cash from investment operations | -116.64%-28.43M | 79.91%-14.94M | 97.16%-13.12M | -20.80%-74.35M | -3,786.18%-461.52M | -3.73%-61.54M | -54.72%-11.88M | -674.20%-59.33M | 71.42%-7.68M | 64.46%-7.66M |
Net cash before financing | 138.20%429.67M | -165.81%-389.59M | -34.28%180.38M | 79.17%591.97M | -26.09%274.46M | -58.48%330.39M | -23.77%371.35M | 93.81%795.82M | 120.52%487.14M | -44.49%410.62M |
Cash flow from financing activities | ||||||||||
New borrowing | -5.02%1.92B | 33.21%4.3B | 38.27%2.02B | -19.47%3.23B | -28.86%1.46B | -0.45%4.01B | -1.69%2.06B | -8.52%4.03B | -3.45%2.09B | -12.70%4.41B |
Refund | -59.18%-2.43B | 11.23%-3.37B | 9.69%-1.53B | 4.23%-3.8B | 23.14%-1.69B | -0.86%-3.97B | -5.55%-2.2B | 20.27%-3.93B | 24.41%-2.09B | 14.66%-4.93B |
Dividends paid - financing | -19.86%-47.95M | 14.68%-127.61M | 39.42%-40.01M | 19.15%-149.56M | 8.48%-66.04M | 10.45%-184.98M | 13.44%-72.16M | -7.03%-206.58M | 37.00%-83.36M | 13.22%-193.02M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M |
Other items of the financing business | 16.98%-124.95M | -99.01%-312.01M | -135.65%-150.51M | 23.74%-156.78M | 44.42%-63.87M | 60.60%-205.58M | 72.95%-114.9M | -436.63%-521.84M | -305.89%-424.73M | --155.02M |
Net cash from financing operations | -325.57%-684.94M | 156.42%492.77M | 184.45%303.65M | -153.82%-873.35M | -8.10%-359.55M | 45.36%-344.09M | 33.81%-332.62M | -12.33%-629.78M | 5.23%-502.52M | 14.44%-560.64M |
Effect of rate | 70.69%-409.37K | 144.04%774.41K | -151.17%-1.4M | -696.98%-1.76M | 1,222.43%2.73M | -114.77%-220.63K | -380.96%-243.15K | 130.20%1.49M | -149.28%-50.55K | 115.54%648.75K |
Net Cash | -152.74%-255.28M | 136.67%103.18M | 668.86%484.03M | -1,954.35%-281.39M | -319.65%-85.09M | -108.25%-13.7M | 351.80%38.74M | 210.67%166.04M | 95.03%-15.38M | -277.72%-150.03M |
Begining period cash | 14.14%839.27M | -27.80%735.32M | -27.80%735.32M | -1.35%1.02B | -1.39%1.02B | 19.37%1.03B | 19.43%1.03B | -14.73%864.85M | -14.73%864.85M | 9.11%1.01B |
Cash at the end | -52.08%583.58M | 14.14%839.27M | 30.11%1.22B | -27.80%735.32M | -12.62%936.1M | -1.35%1.02B | 26.13%1.07B | 19.37%1.03B | 20.49%849.42M | -14.73%864.85M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Ruihua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data