HK Stock MarketDetailed Quotes

00815 CHI SILVER GP

Watchlist
  • 0.250
  • -0.005-1.96%
Trading Nov 25 14:08 CST
488.52MMarket Cap22.73P/E (TTM)

CHI SILVER GP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
533.23%12.18M
87.71%-18.81M
104.48%1.92M
93.66%-152.97M
98.19%-42.94M
-1,053.15%-2.41B
-1,958.78%-2.37B
553.94%253.2M
8.89%127.42M
-118.70%-55.78M
Profit adjustment
Interest (income) - adjustment
----
-106.21%-5.75M
----
-95.99%-2.79M
----
54.08%-1.42M
----
10.00%-3.1M
----
60.48%-3.44M
Attributable subsidiary (profit) loss
----
--28K
----
----
----
----
----
----
----
----
Impairment and provisions:
----
-76.72%13.81M
----
-97.53%59.33M
----
22,828.88%2.4B
----
-96.90%10.47M
----
317.85%338.07M
-Impairmen of inventory (reversal)
----
----
----
----
----
--2.41B
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
328.58%330.26M
-Other impairments and provisions
----
-76.72%13.81M
----
758.92%59.33M
----
-186.04%-9M
----
34.01%10.47M
----
102.88%7.81M
Asset sale loss (gain):
----
-8,510.53%-1.64M
----
---19K
----
----
----
-234.34%-755K
----
-29.04%562K
-Loss (gain) from sale of subsidiary company
----
----
----
---19K
----
----
----
-263.77%-755K
----
-27.40%461K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-35.67%101K
-Loss (gain) from selling other assets
----
---1.64M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
-23.35%26.26M
----
-4.70%34.25M
----
-1.44%35.95M
----
-6.66%36.47M
----
6.66%39.07M
-Amortization of intangible assets
----
-67.67%3.94M
----
14.57%12.18M
----
12.44%10.63M
----
-12.95%9.45M
----
-16.18%10.86M
Financial expense
----
13.64%25.66M
----
59.23%22.58M
----
29.11%14.18M
----
15.84%10.98M
----
72.65%9.48M
Special items
37.11%34.88M
-49.04%2.05M
4.64%25.44M
-59.15%4.02M
-99.00%24.31M
-73.78%9.84M
5,232.62%2.43B
-54.39%37.54M
96.71%45.52M
11,639.37%82.29M
Operating profit before the change of operating capital
71.98%47.05M
216.92%41.61M
246.88%27.36M
-179.70%-35.59M
-131.73%-18.63M
-87.05%44.66M
-66.06%58.7M
-15.95%344.81M
23.39%172.94M
-0.99%410.26M
Change of operating capital
Inventory (increase) decrease
67.89%-26.09M
-1,497.14%-31.22M
-461.93%-81.25M
99.78%-1.96M
101.72%22.45M
-211.76%-885.08M
-1,126.90%-1.3B
-42.19%-283.89M
571.55%126.73M
70.22%-199.67M
Accounts receivable (increase)decrease
45.26%-12.4M
-171.09%-46.32M
-132.42%-22.66M
-70.79%65.15M
-67.40%69.89M
16.33%223.07M
228.87%214.36M
273.33%191.76M
-3,090.98%-166.35M
32.22%-110.63M
Accounts payable increase (decrease)
-119.70%-29.91M
-38.85%-43.41M
409.62%151.82M
82.26%-31.26M
61.41%-49.04M
-173.87%-176.23M
-219.55%-127.07M
204.82%238.58M
49.99%106.29M
-158.57%-227.62M
Advance payment increase (decrease)
----
-167.09%-157K
----
134.00%234K
----
112.53%100K
----
---798K
----
----
Special items for working capital changes
95.29%-1.64M
-146.93%-43.46M
-165.30%-34.74M
263.51%92.61M
235.18%53.21M
-35.25%-56.64M
-1,886.56%-39.36M
-124.59%-41.88M
-95.21%2.2M
-14.09%170.3M
Cash  from business operations
-156.71%-22.99M
-237.87%-122.95M
-47.96%40.53M
110.49%89.18M
106.52%77.88M
-289.51%-850.12M
-594.09%-1.19B
952.02%448.58M
7.50%241.82M
113.79%42.64M
Other taxs
----
134.84%631K
33.38%-1.56M
90.53%-1.81M
89.64%-2.33M
70.09%-19.13M
51.70%-22.53M
-42.79%-63.94M
-105.63%-46.63M
47.27%-44.78M
Net cash from operations
-158.98%-22.99M
-240.00%-122.32M
-48.41%38.98M
110.05%87.37M
106.21%75.54M
-325.99%-869.24M
-723.67%-1.22B
18,107.63%384.64M
-3.50%195.19M
99.46%-2.14M
Cash flow from investment activities
Interest received - investment
-20.00%1.62M
106.21%5.75M
46.80%2.02M
95.99%2.79M
59.81%1.38M
-54.08%1.42M
-30.34%861K
-15.08%3.1M
-38.45%1.24M
-58.12%3.65M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
30.77%51M
Decrease in deposits (increase)
278.95%68M
146.49%59M
23.85%-38M
-1,910.79%-126.9M
-817.88%-49.9M
114.91%7.01M
--6.95M
---47.01M
----
----
Sale of fixed assets
----
-71.98%216K
-96.62%9K
-74.85%771K
491.11%266K
--3.07M
--45K
----
----
-91.38%25K
Purchase of fixed assets
----
59.73%-4.26M
-3.23%-3.96M
-83.00%-10.58M
-363.77%-3.84M
70.66%-5.78M
90.89%-828K
-199.97%-19.71M
-372.21%-9.09M
9.31%-6.57M
Purchase of intangible assets
----
----
----
----
----
----
----
---7.42M
---9.81M
----
Sale of subsidiaries
----
----
----
----
----
----
----
31.20%2.62M
----
--2M
Acquisition of subsidiaries
----
----
----
--1.4M
--1.4M
----
----
----
----
----
Cash on investment
----
---40K
97.91%-71K
----
-37.47%-3.39M
-89.68%22.69M
-101.78%-2.47M
260.61%219.97M
232.12%138.44M
0.79%-136.96M
Other items in the investment business
----
--5.4M
----
----
----
-200.55%-30.88M
----
---10.28M
----
----
Net cash from investment operations
274.01%69.62M
149.85%66.06M
26.04%-40.01M
-5,252.38%-132.53M
-1,285.40%-54.09M
-101.75%-2.48M
-96.22%4.56M
262.66%141.28M
324.92%120.78M
9.72%-86.85M
Net cash before financing
4,627.09%46.63M
-24.60%-56.26M
-104.80%-1.03M
94.82%-45.15M
101.77%21.45M
-265.75%-871.72M
-483.83%-1.21B
690.99%525.92M
112.68%315.96M
81.85%-88.99M
Cash flow from financing activities
New borrowing
-78.00%62.01M
-38.35%288.55M
-27.38%281.86M
99.44%468.06M
135.94%388.12M
-2.05%234.69M
11.53%164.5M
14.09%239.6M
63.89%147.5M
154.14%210M
Refund
70.54%-75.54M
4.68%-266.89M
-50.60%-256.45M
-27.40%-280M
-33.52%-170.28M
-32.34%-219.78M
-27.54%-127.54M
-2.64%-166.07M
-150.00%-100M
-45.98%-161.8M
Issuing shares
----
----
----
--156.45M
--156.45M
----
----
-99.39%846K
----
-60.86%139.58M
Interest paid - financing
28.35%-9.73M
-13.50%-25.76M
-85.31%-13.57M
-60.15%-22.7M
-19.30%-7.32M
-45.80%-14.17M
-18.40%-6.14M
-2.51%-9.72M
-133.03%-5.19M
-72.65%-9.48M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---2.12M
Other items of the financing business
----
----
----
----
----
----
----
----
----
---10M
Net cash from financing operations
-359.24%-26M
-102.61%-8.28M
-97.25%10.03M
7,214.11%317.57M
1,234.87%364.69M
-107.92%-4.46M
-27.60%27.32M
-64.41%56.39M
-41.28%37.74M
-50.34%158.43M
Effect of rate
----
----
----
----
----
----
----
----
-194.12%-16K
----
Net Cash
129.25%20.63M
-123.69%-64.54M
-97.67%9M
131.09%272.42M
132.57%386.14M
-250.47%-876.18M
-435.16%-1.19B
738.62%582.31M
66.19%353.7M
140.55%69.44M
Begining period cash
-10.95%524.68M
85.99%589.23M
85.99%589.23M
-73.44%316.81M
-73.44%316.81M
95.35%1.19B
95.35%1.19B
12.83%610.68M
12.83%610.68M
-24.04%541.24M
Cash at the end
-8.84%545.31M
-10.95%524.68M
-14.90%598.22M
85.99%589.23M
9,221.63%702.94M
-73.44%316.81M
-99.22%7.54M
95.35%1.19B
27.88%964.36M
12.83%610.68M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
12.83%610.68M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
12.83%610.68M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
--
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 533.23%12.18M87.71%-18.81M104.48%1.92M93.66%-152.97M98.19%-42.94M-1,053.15%-2.41B-1,958.78%-2.37B553.94%253.2M8.89%127.42M-118.70%-55.78M
Profit adjustment
Interest (income) - adjustment -----106.21%-5.75M-----95.99%-2.79M----54.08%-1.42M----10.00%-3.1M----60.48%-3.44M
Attributable subsidiary (profit) loss ------28K--------------------------------
Impairment and provisions: -----76.72%13.81M-----97.53%59.33M----22,828.88%2.4B-----96.90%10.47M----317.85%338.07M
-Impairmen of inventory (reversal) ----------------------2.41B----------------
-Impairment of goodwill ------------------------------------328.58%330.26M
-Other impairments and provisions -----76.72%13.81M----758.92%59.33M-----186.04%-9M----34.01%10.47M----102.88%7.81M
Asset sale loss (gain): -----8,510.53%-1.64M-------19K-------------234.34%-755K-----29.04%562K
-Loss (gain) from sale of subsidiary company ---------------19K-------------263.77%-755K-----27.40%461K
-Loss (gain) on sale of property, machinery and equipment -------------------------------------35.67%101K
-Loss (gain) from selling other assets -------1.64M--------------------------------
Depreciation and amortization: -----23.35%26.26M-----4.70%34.25M-----1.44%35.95M-----6.66%36.47M----6.66%39.07M
-Amortization of intangible assets -----67.67%3.94M----14.57%12.18M----12.44%10.63M-----12.95%9.45M-----16.18%10.86M
Financial expense ----13.64%25.66M----59.23%22.58M----29.11%14.18M----15.84%10.98M----72.65%9.48M
Special items 37.11%34.88M-49.04%2.05M4.64%25.44M-59.15%4.02M-99.00%24.31M-73.78%9.84M5,232.62%2.43B-54.39%37.54M96.71%45.52M11,639.37%82.29M
Operating profit before the change of operating capital 71.98%47.05M216.92%41.61M246.88%27.36M-179.70%-35.59M-131.73%-18.63M-87.05%44.66M-66.06%58.7M-15.95%344.81M23.39%172.94M-0.99%410.26M
Change of operating capital
Inventory (increase) decrease 67.89%-26.09M-1,497.14%-31.22M-461.93%-81.25M99.78%-1.96M101.72%22.45M-211.76%-885.08M-1,126.90%-1.3B-42.19%-283.89M571.55%126.73M70.22%-199.67M
Accounts receivable (increase)decrease 45.26%-12.4M-171.09%-46.32M-132.42%-22.66M-70.79%65.15M-67.40%69.89M16.33%223.07M228.87%214.36M273.33%191.76M-3,090.98%-166.35M32.22%-110.63M
Accounts payable increase (decrease) -119.70%-29.91M-38.85%-43.41M409.62%151.82M82.26%-31.26M61.41%-49.04M-173.87%-176.23M-219.55%-127.07M204.82%238.58M49.99%106.29M-158.57%-227.62M
Advance payment increase (decrease) -----167.09%-157K----134.00%234K----112.53%100K-------798K--------
Special items for working capital changes 95.29%-1.64M-146.93%-43.46M-165.30%-34.74M263.51%92.61M235.18%53.21M-35.25%-56.64M-1,886.56%-39.36M-124.59%-41.88M-95.21%2.2M-14.09%170.3M
Cash  from business operations -156.71%-22.99M-237.87%-122.95M-47.96%40.53M110.49%89.18M106.52%77.88M-289.51%-850.12M-594.09%-1.19B952.02%448.58M7.50%241.82M113.79%42.64M
Other taxs ----134.84%631K33.38%-1.56M90.53%-1.81M89.64%-2.33M70.09%-19.13M51.70%-22.53M-42.79%-63.94M-105.63%-46.63M47.27%-44.78M
Net cash from operations -158.98%-22.99M-240.00%-122.32M-48.41%38.98M110.05%87.37M106.21%75.54M-325.99%-869.24M-723.67%-1.22B18,107.63%384.64M-3.50%195.19M99.46%-2.14M
Cash flow from investment activities
Interest received - investment -20.00%1.62M106.21%5.75M46.80%2.02M95.99%2.79M59.81%1.38M-54.08%1.42M-30.34%861K-15.08%3.1M-38.45%1.24M-58.12%3.65M
Loan receivable (increase) decrease ------------------------------------30.77%51M
Decrease in deposits (increase) 278.95%68M146.49%59M23.85%-38M-1,910.79%-126.9M-817.88%-49.9M114.91%7.01M--6.95M---47.01M--------
Sale of fixed assets -----71.98%216K-96.62%9K-74.85%771K491.11%266K--3.07M--45K---------91.38%25K
Purchase of fixed assets ----59.73%-4.26M-3.23%-3.96M-83.00%-10.58M-363.77%-3.84M70.66%-5.78M90.89%-828K-199.97%-19.71M-372.21%-9.09M9.31%-6.57M
Purchase of intangible assets -------------------------------7.42M---9.81M----
Sale of subsidiaries ----------------------------31.20%2.62M------2M
Acquisition of subsidiaries --------------1.4M--1.4M--------------------
Cash on investment -------40K97.91%-71K-----37.47%-3.39M-89.68%22.69M-101.78%-2.47M260.61%219.97M232.12%138.44M0.79%-136.96M
Other items in the investment business ------5.4M-------------200.55%-30.88M-------10.28M--------
Net cash from investment operations 274.01%69.62M149.85%66.06M26.04%-40.01M-5,252.38%-132.53M-1,285.40%-54.09M-101.75%-2.48M-96.22%4.56M262.66%141.28M324.92%120.78M9.72%-86.85M
Net cash before financing 4,627.09%46.63M-24.60%-56.26M-104.80%-1.03M94.82%-45.15M101.77%21.45M-265.75%-871.72M-483.83%-1.21B690.99%525.92M112.68%315.96M81.85%-88.99M
Cash flow from financing activities
New borrowing -78.00%62.01M-38.35%288.55M-27.38%281.86M99.44%468.06M135.94%388.12M-2.05%234.69M11.53%164.5M14.09%239.6M63.89%147.5M154.14%210M
Refund 70.54%-75.54M4.68%-266.89M-50.60%-256.45M-27.40%-280M-33.52%-170.28M-32.34%-219.78M-27.54%-127.54M-2.64%-166.07M-150.00%-100M-45.98%-161.8M
Issuing shares --------------156.45M--156.45M---------99.39%846K-----60.86%139.58M
Interest paid - financing 28.35%-9.73M-13.50%-25.76M-85.31%-13.57M-60.15%-22.7M-19.30%-7.32M-45.80%-14.17M-18.40%-6.14M-2.51%-9.72M-133.03%-5.19M-72.65%-9.48M
Issuance expenses and redemption of securities expenses ---------------------------------------2.12M
Other items of the financing business ---------------------------------------10M
Net cash from financing operations -359.24%-26M-102.61%-8.28M-97.25%10.03M7,214.11%317.57M1,234.87%364.69M-107.92%-4.46M-27.60%27.32M-64.41%56.39M-41.28%37.74M-50.34%158.43M
Effect of rate ---------------------------------194.12%-16K----
Net Cash 129.25%20.63M-123.69%-64.54M-97.67%9M131.09%272.42M132.57%386.14M-250.47%-876.18M-435.16%-1.19B738.62%582.31M66.19%353.7M140.55%69.44M
Begining period cash -10.95%524.68M85.99%589.23M85.99%589.23M-73.44%316.81M-73.44%316.81M95.35%1.19B95.35%1.19B12.83%610.68M12.83%610.68M-24.04%541.24M
Cash at the end -8.84%545.31M-10.95%524.68M-14.90%598.22M85.99%589.23M9,221.63%702.94M-73.44%316.81M-99.22%7.54M95.35%1.19B27.88%964.36M12.83%610.68M
Cash balance analysis
Cash and bank balance ------------------------------------12.83%610.68M
Cash and cash equivalent balance ------------------------------------12.83%610.68M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion----------Unqualified Opinion--Unqualified Opinion
Auditor --Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data